MIRA INFORM REPORT

 

 

Report Date :

12.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ORAZIO E GIUSEPPE LE MURA S.R.L.

 

 

Registered Office :

Via Naxos, 31,

98035 - Giardini Naxos (ME)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

24.01.1975

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·         Engaged in processing and preserving of fish, crustaceans and molluscs

Engaged in processing and preserving of fruit and vegetables

Engaged in wholesaling food, beverages and tobacco

Engaged in wholesaling fresh or conserved fruit and vegetables

 

 

No of Employees :

02

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

Italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name & address

 

Orazio E Giuseppe Le Mura S.r.l.

 

Via Naxos, 31

 

98035 - Giardini Naxos (ME) -IT-

 

 

Summary

 

Fiscal Code

:

00455490839

Legal Form

:

Limited liability company

start of Activities

:

24/01/1975

Equity

:

65.000

Turnover Range

:

2.250.000/3.000.000

Number of Employees

:

02

 

 

Activity

 

·         Engaged in processing and preserving of fish, crustaceans and molluscs

Engaged in processing and preserving of fruit and vegetables

Engaged in wholesaling food, beverages and tobacco

Engaged in wholesaling fresh or conserved fruit and vegetables



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 00455490839

 

Foreign Trade Reg. no. : ME002980 since 28/05/1996

 

Chamber of Commerce no. : 97861 of Messina since 24/01/1975

 

V.A.T. Code : 00455490839

 

Foundation date

: 24/01/1975

Establishment date

: 02/01/1980

Start of Activities

: 24/01/1975

Legal duration

: 31/12/2050

Nominal Capital

: 51.646

 

Subscribed Capital

: 51.646

 

Paid up Capital

: 51.646

 




Members

 

Le Mura

Orazio

 

 

Born in Taormina

(ME)

on 11/10/1970

- Fiscal Code : LMRRZO70R11L042V

 

 

Residence:

 

Vittorio Emanuele

, 136

- 98035

Giardini Naxos

(ME)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

21/06/2008

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Le Mura

Giuseppe

 

 

Born in Taormina

(ME)

on 12/10/1965

- Fiscal Code : LMRGPP65R12L042Z

 

 

Residence:

 

Vittorio Emanuele

, 136

- 98035

Giardini Naxos

(ME)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

 

 

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

In this module the companies in which members hold/held positions are listed.

 

The Members of the subject firm are not reported to be Members in other companies.




Capital Shareholders

 

Shareholders' list as at date of data collection:

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Le Mura Orazio

Giardini Naxos - IT -

LMRRZO70R11L042V

51.646 .Eur

100,00

Le Mura Giuseppe

Giardini Naxos - IT -

LMRGPP65R12L042Z

51.646 .Eur

100,00



Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Naxos

, 31

- 98035

- Giardini Naxos

(ME)

- IT -

 

 

 

 

Employees

: 2

 

Fittings and Equipment for a value of 270.000

Eur

 

Stocks for a value of 66.000

Eur

 

Vehicles: 1.

 

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

De facto company

General partnership

02/01/1980

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

F.lli Le Mura S.d.f.

 

02/01/1980

F.lli Le Mura Nunzio eamp; Francesco Snc

 

19/12/1990

 


 

EX-MEMBERS / EX-POSITIONS:

 

Le Mura Nunzio

 

 

 

Born in Giardini Naxos

(ME)

on 09/03/1926

- Fiscal Code : LMRNNZ26C09E014E

 

 

Fiscal residence:

 

Vittorio Emanuele

, 136

- 98035

Giardini Naxos

(ME)

- IT -

 

Ex-Postions

Partner

 

Le Mura

Orazio

 

 

Born in Taormina

(ME)

on 11/10/1970

- Fiscal Code : LMRRZO70R11L042V

 

 

Residence:

 

Vittorio Emanuele

, 136

- 98035

Giardini Naxos

(ME)

- IT -

 

Ex-Postions

Partner

Board Chairman

 

Le Mura Francesco

 

 

 

 

Ex-Postions

Partner

 

Le Mura

Giuseppe

 

 

Born in Taormina

(ME)

on 12/10/1965

- Fiscal Code : LMRGPP65R12L042Z

 

 

Residence:

 

Vittorio Emanuele

, 136

- 98035

Giardini Naxos

(ME)

- IT -

 

Ex-Postions

Director



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Subject is active since 1975

An eco-fin analysis has been made on the base od the b/s for the years 2010, 2011 and 2012.

Under the financial profile unstable results are noted. anyway in 2012 a positive result was achieved (r.o.e. 10,42%). In the last financial year an increase in the turnover has been registered (+25,7%).

The operating result is negative.

The operating result is negative (Eur. -24.190).

During the latest financial year the gross operating margin amounted to Eur. 18.037 recording a -53,08% decrease.

Financial condition is not balanced as own capitals do not cover debts, indebtedness level is in fact high (19,08) which tends downward.

With regard to equity capital, an amount of Eur. 60.514 is registered. , stable in comparison with the value of the previous year.

Total indebtedness was equal to Eur. 1.509.699 (Eur. 299.018 was the value of m/l term debts) , with a fall of -22,8%.

Current liquid assets is positive.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 48.535

Labour cost amounts to Eur. 104.818, with a 4,12% incidence on production costs. , whereas the incidence of such costs on sales revenues is equal to 4,17%.

The incidence percentage of financial charges on sales volume is equal to -2,6%.


Financial Data

 

 

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

2.512.729

Profit (Loss) for the period

6.308

 

 

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

1.998.887

Profit (Loss) for the period

-56.680

 

 

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

1.974.916

Profit (Loss) for the period

-45.432


Balance Sheets

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

18.107

47.231

55.325

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

78.925

298.102

286.526

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

1

10.000

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

10.001

10.000

 

Total fixed assets

107.033

355.333

341.851

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

66.192

106.016

140.062

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

1.378.520

1.389.852

1.699.657

. . Beyond 12 months

 

 

 

. . Trade receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

1.378.520

1.389.852

1.699.657

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

55.844

195.798

161.478

Total current assets

1.500.556

1.691.666

2.001.197

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

7.530

7.174

8.949

Total adjustments accounts

7.530

7.174

8.949

TOTAL ASSETS

1.615.119

2.054.173

2.351.997

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

51.646

51.646

51.646

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

11.029

11.029

11.029

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

48.211

48.211

93.642

. Accumulated Profits (Losses)

-56.680

 

 

. Profit( loss) of the year

6.308

-56.680

-45.432

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

60.514

54.206

110.885

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

33.151

37.500

37.500

Employee termination indemnities

7.409

6.713

8.759

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

1.210.681

1.510.281

1.989.822

. . . . Beyond 12 months

299.018

445.473

205.031

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other payables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

Total accounts payable

1.509.699

1.955.754

2.194.853

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

4.346

 

 

Total adjustment accounts

4.346

 

 

TOTAL LIABILITIES

1.615.119

2.054.173

2.351.997

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

2.505.266

1.988.011

1.964.959

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

15.594

947

242

. . Contributions for operating expenses

15.594

 

 

. . Different income and revenues

 

947

242

Total value of production

2.520.860

1.988.958

1.965.201

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

2.012.515

1.480.197

1.500.384

. Services received

 

 

 

. Leases and rentals

321.822

245.255

309.351

. Payroll and related costs

104.818

174.372

171.654

. . Wages and salaries

87.179

134.182

130.167

. . Social security contributions

17.639

40.190

41.487

. . Employee termination indemnities

 

 

 

. . Pension and similar

 

 

 

. . Other costs

 

 

 

. Amortization and depreciation

42.227

41.885

36.982

. . Amortization of intangible fixed assets

35.551

21.275

24.024

. . Amortization of tangible fixed assets

 

14.610

12.958

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

6.676

6.000

 

. Changes in raw materials

39.824

34.046

-70.859

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

23.844

16.645

14.121

Total production costs

2.545.050

1.992.400

1.961.633

Diff. between value and cost of product.

-24.190

-3.442

3.568

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

3.509

6.560

2.703

. . Financ.income from receivables

 

6.560

2.703

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

6.560

2.703

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

3.509

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

3.509

 

 

. Interest and other financial expense

-68.746

-55.405

-48.422

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

68.746

55.405

48.422

Total financial income and expense

-65.237

-48.845

-45.719

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

150.688

11.659

9.591

. . Gains on disposals

150.688

 

 

. . Other extraordinary income

 

11.659

9.591

. Extraordinary expense

-7.049

-4.349

-2.442

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-7.049

-4.349

-2.442

Total extraordinary income and expense

143.639

7.310

7.149

Results before income taxes

54.212

-44.977

-35.002

. Taxes on current income

47.904

11.703

10.430

. . current taxes

 

11.703

10.430

. . differed taxes(anticip.)

 

 

 

. Net income for the period

6.308

-56.680

-45.432

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

6.308

-56.680

-45.432

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,07

0,17

0,15

0,13

Elasticity Ratio

Units

0,93

0,82

0,85

0,85

Availability of stock

Units

0,04

0,05

0,06

0,16

Total Liquidity Ratio

Units

0,89

0,77

0,79

0,62

Quick Ratio

Units

0,03

0,10

0,07

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

19,08

24,25

16,49

5,02

Self Financing Ratio

Units

0,04

0,03

0,05

0,13

Capital protection Ratio

Units

0,04

1,09

0,94

0,58

Liabilities consolidation quotient

Units

0,25

0,30

0,11

0,10

Financing

Units

24,95

36,08

19,79

6,17

Permanent Indebtedness Ratio

Units

0,23

0,25

0,14

0,25

M/L term Debts Ratio

Units

0,19

0,22

0,09

0,07

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

1,16

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

3,43

1,43

0,95

1,57

Current ratio

Units

1,24

1,12

1,01

1,09

Acid Test Ratio-Liquidity Ratio

Units

1,18

1,05

0,94

0,85

Structure's primary quotient

Units

0,57

0,15

0,32

0,96

Treasury's primary quotient

Units

0,05

0,13

0,08

0,05

Rate of indebtedness ( Leverage )

%

2669,00

3789,57

2121,11

743,68

Current Capital ( net )

Value

289.875

181.385

11.375

70.465

RETURN

 

 

 

 

 

Return on Sales

%

1,93

-0,74

-0,43

1,66

Return on Equity - Net- ( R.O.E. )

%

10,42

-104,56

-40,97

6,68

Return on Equity - Gross - ( R.O.E. )

%

89,59

-82,97

-31,57

19,39

Return on Investment ( R.O.I. )

%

-1,50

-0,17

0,15

3,84

Return/ Sales

%

-0,96

-0,17

0,18

2,16

Extra Management revenues/charges incid.

%

n.c.

n.c.

-1273,32

28,56

Cash Flow

Value

48.535

-14.795

-8.450

48.046

Operating Profit

Value

-24.190

-3.442

3.568

59.910

Gross Operating Margin

Value

18.037

38.443

40.550

99.701

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

n.c.

n.c.

n.c.

86,56

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

100,32

Average stock waiting period

Days

9,48

19,09

25,53

31,97

Rate of capital employed return ( Turnover )

Units

1,56

0,97

0,84

1,82

Rate of stock return

Units

37,96

18,85

14,10

11,18

Labour cost incidence

%

4,17

8,72

8,69

5,95

Net financial revenues/ charges incidence

%

-2,60

-2,44

-2,31

-0,81

Labour cost on purchasing expenses

%

4,12

8,75

8,75

5,95

Short-term financing charges

%

4,55

2,83

2,21

2,18

Capital on hand

%

64,28

102,77

119,09

54,67

Sales pro employee

Value

837.576

399.777

394.983

507.074

Labour cost pro employee

Value

34.939

34.874

34.330

32.650

 

Market / Territory Data

 

Population living in the province

:

657.785

Population living in the region

:

5.013.081

Number of families in the region

:

1.842.252

 

Monthly family expenses average in the region (in Eur..) :

- per food products

:

425

- per non food products

:

1.256

- per energy consume

:

69



Sector Data

 

The values are calculated on a base of 5.101 significant companies.

The companies cash their credits on an average of 87 dd.

The average duration of suppliers debts is about 100 dd.

The sector's profitability is on an average of 1,66%.

The labour cost affects the turnover in the measure of 5,95%.

Goods are held in stock in a range of 32 dd.

The difference between the sales volume and the resources used to realize it is about 1,82.

The employees costs represent the 5,95% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered remarkably risky.

In the region 54.738 protested subjects are found; in the province they count to 7.303.

The insolvency index for the region is 1,09, , while for the province it is 1,11.

Total Bankrupt companies in the province : 1.502.

Total Bankrupt companies in the region : 14.491.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

Rs.103.15

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.