MIRA INFORM REPORT

 

 

Report Date :

14.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CENTURY AUTO ENGINEERING (PRIVATE) LIMITED

 

 

Registered Office :

Plot No.5, 100 Feet Road, Opposite Farm House-s4, Village Ghitorni, New Delhi – 110 030

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.06.1999

 

 

Com. Reg. No.:

55-100424

 

 

Capital Investment / Paid-up Capital :

Rs.0.209 Million

 

 

CIN No.:

[Company Identification No.]

U34300DL1999PTC100424

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sheet Metal, Tubular and Machined Components for Automobile and Other Industries.

 

 

No. of Employees :

200 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 52000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Company has performed well as compared to previous year. Liquidity position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash Chandra

Designation :

Account Manager

Contact No.:

91-9990790818

Date :

11.07.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.5, 100 Feet Road, Opposite Farm House-s4, Village Ghitorni, New Delhi – 110 030, India

Tel. No.:

91-11-42215518

Mobile No.

91-9990790818 (Mr. Prakash Chandra)

Fax No.:

Not Available

E-Mail :

ac@omaxauto.com

ajaysanwalka@gmail.com

 

 

Factory 1 :

57,58, KM Stone, Delhi Jaipur Highway, Village Binola, Gurgoan – 122002, Haryana, India

 

 

Factory 2 :

Behrampur Road, Village Begampur Khotola, Gurgaon – 122 001, Haryana, India

Tel. No.:

91-124-2215518/ 2215519/ 2215520/ 4748600

Fax No.:

91-124-2215073

 

 

Factory 3 :

Plot No.66, Sector-3, IMT Manesar, Gurgaon – 122 050, Haryana, India

 

 

DIRECTORS

 

As on 29.09.2013

 

Name :

Shruti Talwar

Designation :

Director

Address :

B-3/11, DLF Phase – 1, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

15.09.1984

Date of Appointment :

15.03.2013

DIN No. :

06551619

 

 

Name :

Mr. Karun Talwar

Designation :

Director

Address :

225, Sector 17-A, Gurgaon – 122 001, Haryana, India

Date of Birth/Age :

12.09.1982

Date of Appointment :

10.04.2008

DIN No. :

00055250

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Chandra

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2013

 

Names of Shareholders

 

No. of Shares

%age Holding

Varinder Kumar Talwar

12038

57.47

Sanjay Bajaj

6910

32.99

Kewal Krishan Talwar

2000

9.55

Total

20948

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sheet Metal, Tubular and Machined Components for Automobile and Other Industries.

 

 

Products :

Item Code No. (ITC Code)

73269019

Product Description

Sheet Metal, Tubular and Machined Components

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (As on 31.03.2013)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Auto Parts

Nos

--

--

10409404

 

Note: Installed capacity is as certified by the management and not verified by auditor being a technical. 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Tata Steel Limited

·         Bhushan Steel Limited

·         Automax

·         Delta IT Networks Private Limited

·         Dev Automates Private Limited

·         J V Strips Limited

·         Janta Hospital

·         JBS Steels Private Limited

 

 

Customers :

OEMs

 

·         Omax Auto Limited

·         Friends Engineering Company

·         Om  Autocomp Private Limited

·         Seedmax

·         Baba Steel

·         Delta Industries

·         Deta  Industries

·         Jai Jagdambay Steel

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Canara Bank, Lajpat Nagar Branch, A-14,D.D.A, Shopping Complex, Near Moolchand Flyover, Defence Colony, New Delhi - 110024, Delhi, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan

HDFC Car Loan

0.204

0.040

Total

0.204

0.040

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.B. Sanwalka and Company

Chartered Accountants

Address :

3J, Gopala Towers, Rajindra Place, New Delhi – 110 008, India

Income-tax PAN of auditor or auditor's firm :

AALFA5215A

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20948

Equity Shares

Rs.10/- each

Rs.0.209 Million

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20948

Equity Shares

Rs.10/- each

Rs.0.209 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.209

0.209

0.000

(b) Reserves & Surplus

12.793

10.420

8.828

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.002

10.629

8.828

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.204

0.000

0.000

(b) Deferred tax liabilities (Net)

0.314

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.518

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

38.849

(b) Trade payables

80.277

97.068

83.524

(c) Other current liabilities

12.003

7.730

5.156

(d) Short-term provisions

0.438

0.000

0.000

Total Current Liabilities (4)

92.718

104.798

127.529

 

 

 

 

TOTAL

106.238

115.427

136.357

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.524

33.453

31.219

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.900

10.900

10.900

(c) Deferred tax assets (net)

0.232

0.232

0.000

(d)  Long-term Loan and Advances

3.231

6.303

4.138

(e) Other Non-current assets

0.062

0.077

0.093

Total Non-Current Assets

52.949

50.965

46.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.410

10.727

8.295

(c) Trade receivables

32.848

43.585

65.820

(d) Cash and cash equivalents

5.106

1.683

1.981

(e) Short-term loans and advances

6.925

8.467

13.911

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

53.289

64.462

90.007

 

 

 

 

TOTAL

106.238

115.427

136.357

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

335.32

272.081

 

Other Income

 

0.025

0.063

 

TOTAL (A)

NA

335.345

272.144

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

282.591

227.814

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(1.354)

(0.914)

 

Employees benefits expense

 

31.045

25.775

 

Other expenses

 

15.301

13.072

 

Prior Period Item

 

1.237

(0.026)

 

TOTAL (B)

 

328.820

265.721

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

6.525

6.423

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

NA

5.207

5.541

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

1.318

0.882

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

1.843

1.356

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

(0.525)

(0.474)

 

 

 

 

 

Less

TAX (I)

 

(0.232)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

2.373

(0.293)

(0.474)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 113.28

(13.99)

NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

(0.09)

(0.17)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

(0.16)

(0.17)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(0.50)

(0.38)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.05)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.00

4.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.57

0.62

0.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.000

0.209

0.209

Reserves & Surplus

8.828

10.420

12.793

Net worth

8.828

10.629

13.002

 

 

 

 

long-term borrowings

0.000

0.000

0.204

Short term borrowings

38.849

0.000

0.000

Total borrowings

38.849

0.000

0.204

Debt/Equity ratio

4.401

0.000

0.016

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last Two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE

 

The Registered office of the company has been shifted from Oshu House, 344/3, Lado Sarai, New Delhi – 110 030, India to the present address w.e.f. 01.11.2008.

 

OPERATION

 

During the year the company earned a net profit of Rs. 2.373 Millions as compared to Rs. (0.293) Millions in the previous year.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10426489

27/08/2013 *

12,800,000.00

CANARA BANK

LAJPAT NAGAR BRANCH, A-14, D.D.A. SHOPPING COMPLEX, NEAR MOOLCHAND FLYOVER, DEFENCE COLONY, NEW DELHI, DELHI - 110024, INDIA

B84741180

 

* Date of charge modification

 

FIXED ASSETS

 

·         Plant and Machinery

·         Rack and Bins

·         Computer and Printer

·         Testing Equipment

·         Land

·         Building

·         Electric Fitting

·         Generator

·         Office Equipment

·         Furniture and Fixtures

·         Vehicle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

Rs.103.15

Euro

1

Rs.81.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.