|
Report Date : |
14.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
KOLON LIFE
SCIENCE INC. |
|
|
|
|
Formerly Known As : |
KOREA TISSUEGENE ASIA, LTD. |
|
|
|
|
Registered Office : |
13, Kolon-ro, Gwacheon-si, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
21.04.2000 |
|
|
|
|
Com. Reg. No.: |
104-81-52769 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
·
Manufacturer of Finished Medicaments such as API(Active Pharmaceutical
Ingredients), PI(Pharmaceutical Intermediates), Environmental
materials & Water solutions Engaged in development of Functional Chemicals,
including Paint, Ink, Catalysis, Adhesive, and chemicals for electronics,
as well as Technology-Intensive Products, such as Agricultural Chemicals, and
Biological Activators, such as Cosmetics and perfumes ·
Engaged in selling of Antineoplastic Antibiotics |
|
|
|
|
No of Employees : |
351 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
|
Source : CIA |
|
Company
Name |
KOLON LIFE
SCIENCE INC. (Trade Name :
KLS) (Korean Company Name : “코오롱생명과학(주)”) |
|
Registered Address |
13, Kolon-ro, Gwacheon-si, |
|
Building |
9th
Fl., |
|
Zip Code |
427-709 |
|
Tel |
+82-2-3677-4150 |
|
Fax |
+82-2-3677-4159 |
|
E-mail |
|
|
Website |
|
|
Trading
Address |
9th Fl., (Old Address System : 9th Fl., |
|
Tel |
+82-2-3677-4150 |
|
Fax |
+82-2-3677-4159 |
|
Other
Address-Incheon Factory |
294, Gajwa 4-dong, Seo-gu, |
|
Tel |
+82-32-580-0862 |
|
Fax |
+82-32-578-1035 |
|
Other
Address-Kimcheon Factory |
300-2, Eungmyeong-dong, Kimcheon-si, |
|
Tel |
+82-54-429-7601 |
|
Other
Address-Eumseong Factory |
185-3, Buyun-ri, Daeso-myeon, Eumseong-gun, |
|
Tel |
+82-43-883-3301~3 |
|
Type |
Export |
|
Main Business |
·
Manufacturer of Finished Medicaments such as API(Active Pharmaceutical
Ingredients), PI(Pharmaceutical Intermediates), Environmental
materials & Water solutions Engaged in development of Functional Chemicals,
including Paint, Ink, Catalysis, Adhesive, and chemicals for electronics,
as well as Technology-Intensive Products, such as Agricultural Chemicals, and
Biological Activators, such as Cosmetics and perfumes |
|
Established (mm/dd/yyyy) |
04/21/2000 |
The Subject owns
the premises of Kimcheon Factory and Eumseong Factory.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Antineoplastic Antibiotics(51111700) |
|
Name |
Lee Woo-Seok |
|
Date of Birth |
01/11/1957 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
3,175,184,000 |
||||||||||||||||||||||||
|
Employees |
351 |
||||||||||||||||||||||||
|
Formation |
Listed Company(KOSDAQ : 102940) as of 04/07/2009 Foreign Direct Investment Corporation A
Company of Kolon Group |
||||||||||||||||||||||||
|
Bank Details |
Hana Bank Korea Exchange Bank Kookmoin Bank Woori Bank-Gwacheon Branch |
||||||||||||||||||||||||
|
Corporate Registered No. |
110111-1948277 |
||||||||||||||||||||||||
|
Business Registered No. |
104-81-52769 |
||||||||||||||||||||||||
|
Permit & Licenses |
Int’l
Trade No.: 45254082 |
||||||||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||||||||
|
Company History |
04/21/2000 Incorporated as KOREA TISSUEGENE
ASIA, LTD. 12/30/2005 Acquired Chemical Division from KOLON
CORPORATION(110111-0030528) and KOLON CHEMICAL CO., LTD.(110111-0191405) 01/2006 Moved to the present HQ address
from 35-34, Tongui-dong, Jongno-gu, 01/02/2006 Changed company name to the present name 03/21/2014
Increased capital to 3,175,184,000 KRW |
||||||||||||||||||||||||
|
|
|
|
Job
Description |
Title |
Name |
Nationality |
Date of
Birth |
Education |
|
President & CEO |
Mr. |
Lee Woo-Seok |
Korean |
1957.01.11 |
|
|
Sr. Executive Director |
Mr. |
Seo Myung-Kwan |
Korean |
1962.09. |
|
|
Outside Director |
Mr. |
Park Tae-Hyun |
Korean |
1957.09. |
|
|
Auditor |
Mr. |
Seo Dae-Kyo |
Korean |
1951.04.05 |
|
|
Chairman |
Mr. |
Lee Woong-Yeol |
Korean |
1956.04.18 |
|
|
Year / Unit
: KRW |
Sales |
Assets |
Net Income |
|
33,506,812,060 |
205,958,612,187 |
2,512,952,794 |
|
|
(*)2013 |
139,611,274,566 |
206,897,996,587 |
17,228,115,420 |
|
(*)2012 |
141,254,377,758 |
192,295,576,052 |
18,902,265,354 |
|
(*)2011 |
117,192,615,092 |
149,568,346,939 |
11,169,272,545 |
|
2010 |
101,882,913,020 |
83,883,267,843 |
8,564,699,348 |
|
2009 |
86,782,783,434 |
78,802,349,378 |
8,841,348,683 |
|
2008 |
70,247,078,901 |
55,054,825,973 |
7,588,481,948 |
|
2007 |
57,441,040,263 |
37,865,730,595 |
3,450,947,572 |
|
2006 |
48,656,870,324 |
29,262,265,204 |
2,143,875,628 |
(*)Figures are based
on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
50,000,000,000 |
|
Paid-Up Capital(KRW) |
3,175,184,000 |
|
Total Issues Shares |
6,350,368 |
Balance
Sheet
|
|||
|
Unit : Korean Won |
01/01/2014~03/31/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Total Assets |
205,958,612,187 |
206,897,996,587 |
192,295,576,052 |
|
Current
Assets |
78,166,560,126 |
86,848,312,028 |
77,360,599,497 |
|
Cash & Cash Equivalents |
10,997,397,455 |
19,939,942,017 |
16,096,791,444 |
|
Trade Receivables & Other
Receivables |
21,772,116,003 |
22,196,713,230 |
24,744,825,787 |
|
Inventories |
44,321,527,124 |
43,285,477,909 |
35,830,022,561 |
|
Marketable Financial Instruments |
303,420,500 |
306,697,600 |
0 |
|
Held-to-Maturity Financial Assets |
149,625,177 |
148,817,766 |
0 |
|
Other Current Assets |
622,473,867 |
970,663,506 |
688,959,705 |
|
Non-Current
Assets |
127,792,052,061 |
120,049,684,559 |
114,934,976,555 |
|
Long-Term Trade Receivables &
Other Receivables |
1,321,525,303 |
1,250,785,769 |
1,362,456,979 |
|
Marketable Financial Instruments |
9,048,200,791 |
3,837,958,890 |
4,156,320,790 |
|
Held-to-Maturity Financial Assets |
110,422,912 |
110,306,461 |
255,405,144 |
|
Non-Current Financial Instruments |
3,000,000 |
3,000,000 |
3,000,000 |
|
Tangibles |
110,337,432,953 |
108,256,729,589 |
103,968,361,778 |
|
Operating
Rights |
2,992,402,771 |
2,992,402,771 |
2,992,402,771 |
|
Intangibles |
3,782,081,987 |
3,309,236,292 |
2,079,186,227 |
|
Deferred Income Tax Assets |
196,985,344 |
289,264,787 |
117,842,866 |
|
Total
Liabilities |
79,580,382,208 |
83,270,342,390 |
85,597,257,822 |
|
Current
Liabilities |
45,242,743,732 |
46,300,641,290 |
40,049,722,017 |
|
Trade Payables & Other
Payables |
13,892,247,609 |
16,203,748,223 |
20,816,597,726 |
|
Short-Term Borrowings |
13,447,368,447 |
11,767,176,089 |
12,376,605,263 |
|
Current Portion of Long-Term
Debts |
16,524,678,011 |
16,468,718,202 |
4,404,140,000 |
|
Deferred Income Tax Assets |
1,226,318,740 |
1,612,980,780 |
2,164,288,360 |
|
Other Current Liabilities |
152,130,925 |
248,017,996 |
288,090,668 |
|
Non-Current
Liabilities |
34,337,638,476 |
36,969,701,100 |
45,547,535,805 |
|
Long-Term Borrowings |
30,266,480,000 |
33,466,460,000 |
43,196,206,651 |
|
Long-Term Trade Payables &
Other Payables |
1,257,236,373 |
1,249,298,456 |
1,026,542,546 |
|
Provision for Severance &
Retirement |
2,813,922,103 |
2,253,942,644 |
1,324,786,608 |
|
Capital
Stock |
3,175,184,000 |
2,639,437,500 |
2,574,115,500 |
|
Capital Surplus |
49,053,424,631 |
48,697,492,898 |
45,096,372,677 |
|
Profit Surplus |
74,146,953,358 |
72,285,499,671 |
59,013,507,771 |
|
Others |
2,667,990 |
5,224,128 |
14,322,282 |
|
Total Equity |
126,378,229,979 |
123,627,654,197 |
106,698,318,230 |
|
Liab. & Shareholder’s Equity |
205,958,612,187 |
206,897,996,587 |
192,295,576,052 |
Income
Statement
|
|||
|
Unit : Korean Won |
01/01/2014~03/31/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Sales |
33,506,812,060 |
139,611,274,566 |
141,254,377,758 |
|
Cost of Sold Goods |
24,302,287,380 |
96,249,189,163 |
95,360,359,909 |
|
Gross Profit |
9,204,524,680 |
43,362,085,403 |
45,894,017,849 |
|
Selling Expenses |
1,105,609,468 |
4,422,904,052 |
4,143,032,600 |
|
Admin. Expenses |
2,258,264,123 |
10,120,876,095 |
9,042,523,905 |
|
R&D |
2,507,249,512 |
10,479,133,624 |
10,399,201,404 |
|
Operating Income |
3,333,401,577 |
18,339,171,632 |
22,309,259,940 |
|
Other Income |
769,811,583 |
8,531,126,498 |
2,278,484,086 |
|
Other Expenses |
627,814,489 |
5,768,503,136 |
2,404,228,210 |
|
Finance Income |
87,814,094 |
465,681,057 |
895,420,428 |
|
Finance Expenses |
583,367,047 |
1,752,195,287 |
1,661,732,891 |
|
Income Before Taxes |
2,979,845,718 |
19,815,280,764 |
21,417,203,353 |
|
Income Taxes Expenses |
466,892,924 |
2,587,165,344 |
2,514,937,999 |
|
Net Income |
2,512,952,794 |
17,228,115,420 |
18,902,265,354 |
Cash
Flows
|
|||
|
Unit : Korean Won |
01/01/2014~03/31/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Operating
Activities Cash Flows |
2,338,493,435 |
16,160,570,798 |
23,369,670,554 |
|
Net Income |
2,512,952,794 |
17,228,115,420 |
18,902,265,354 |
|
Adjustment |
1,018,196,712 |
3,755,040,061 |
6,429,944,292 |
|
Interests Received |
137,487,454 |
420,872,970 |
977,276,544 |
|
Interests Paid |
-574,883,815 |
-1,964,211,183 |
-1,512,200,606 |
|
Income Taxes |
-755,259,710 |
-3,279,246,470 |
-1,427,615,030 |
|
Cash Flows from Investing |
-10,161,793,177 |
-12,868,080,640 |
-65,313,229,384 |
|
Cash Flows from Financing |
-1,110,512,378 |
553,883,177 |
19,073,399,528 |
|
Increase/Decrease in Cash |
-8,942,544,562 |
3,843,150,573 |
-22,870,256,345 |
|
Cash at the Beginning of Year |
19,939,942,017 |
16,096,791,444 |
38,967,047,789 |
|
Cash at the End of Year |
10,997,397,455 |
19,939,942,017 |
16,096,791,444 |
|
Main Products & Services |
Pharmaceuticals Environmental materials Water solutions Brand Name : CleanBio,
CleanBioZinc, Hiretar, Purecell, Besfloc, KOLOXO, Tissuegene-C, Tissuegene-B,
Tissuegene-N |
|
Suppliers |
YONGSAN
MITSUI CHEMICALS, INC.(110111-1852600) |
|
Customers |
UNILEVER KOREA LTD.(110111-0839039) PACIFIC CORPORATION(110111-0026644) INTERNATIONAL PAINT ( CHOKWANG JOTUN LTD.(184511-000343) YOSHINDO GSK( |
|
Competitors |
EYANG CHEMICAL CO.,LTD.(110111-0506216) HANSOL CHEMICAL CO., LTD.(110111-0270895) SONGWON
INDUSTRIAL CO., LTD.(180111-0000636) |
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates-Domestic |
KOLON PHARMACEUTICAL CO., LTD.(110111-0256259) KOLON CORPORATION(110111-0030528) KTP INDUSTRIES INC.(171311-0003504) KOLON GLOTECH INC. (110111-0524838) KOLON FASHION CORPORATION(110111-2127292) NEOVIEWKOLON CO., LTD (134211-0040660) KF&T INDUSTRIES INC.(230111-0091824) KOLON PLASTICS INC.(171311-0003504) KOLON LIFE SCIENCE CO., LTD.(110111-1948277) CELLVIC DEVELOPMENT CORPORATION(131111-0031292) CRYOTECH CO., LTD.(191211-0010226) KOLON FASHION MATERIAL INC.(135311-0011139) KOLON EVERAY CO., LTD.(176011-0054417) FNC KOLON CORP.(110111-0003973) CAMBRIDGE MEMBERS CO., LTD.(134111-0000517) KOLONWELLCARE CO., LTD.(110111-2930299) SWEET MEAL CO., LTD.(110111-2925604) SURPLUS GLOBAL, INC.(110111-1921140) KOLON MOTORS CO., LTD.(131111-0209708) KOLON ENGINEERING & CONSTRUCTION CO., LTD.(110111-0036502) KOLON CONSTRUCTION & CONSULTING CO., LTD.(170111-0230756) I PACIFIC PARTNERS INC.(110111-1902786) KOLON I' NETWORKS CORP.(110111-0712350) DEOK PYEONG LAND CO., LTD.(134411-0024149) KOLON ENVIRONMENTAL SERVICE CO., LTD.(135311-0005893) GREEN NARAE INC(161511-0078133) KESCO LANDSCAPE CO., LTD.(135311-0009572) KOLON BENIT CO., LTD.(135311-0003920) MAUNA OCEAN DEVELOPMENT CO., LTD.(171211-0045128) EFMC (ENVIRONMENTAL FACILITIES MANAGEMENT CORPORATION 110111-1458739 ) ENVY SYSTEM INC.(110111-1028798) GREEN HWASUN INC.(160111-0199459) GREEN GYEONGSAN INC.(160111-0203622) GREEN SUNCHANG INC.(160111-0134942) ON ORGANICNANO ELECTROIC SYSEMS INC.(200111-0255228) KOREA EPLATFORM CO., LTD.(110111-2008921) KOLON
PLASTICS, INC.(171311-0003504) |
|
Affiliates-Overseas |
PT. KOLON INA KOLON USA INC. TISSUEGENE INC. QINGDAO KOLON GLOTECH INC. KOLON NANJING CO.,LTD. ZHANGJIAGANG KOLON GLOTECH INC. BEIJING KOLON GLOTECH, INC. KOLON CHEMICAL ( BEIJING MI JO DESIGN CO. LTD. INTELLIGENT COMMUNITIES KOLON FZCO KOLON GLOTECH Yontai Chungjung Co., Ltd. KOLON EU GMBH KOLON GLOTECH U.S.A. CORP. FNC KOLON SHANGHAI CORP. FNC KOLON USA CORP. KOLON
I'NETWORKS AMERICA CORP. |
|
Corporate Ownership |
KOLON CORPORATION(110111-0030528) |
|
Major Shareholders |
KOLON CORPORATION(110111-0030528) |
|
Cooperative |
-Insured Company SAMSUNG FIRE & MARINE INSURANCE CO., LTD.(110111-0005078) -License/Technology Agreement from TISSUEGENE, INC.( GENEXINE
CO.,LTD.(171711-0036705) |
(Activity & Markets)
|
Sales/ Unit
:Mil KRW |
03/2014 |
2013 |
2012 |
|
Export |
24,914 |
105,023 |
107,998 |
|
Domestic |
8,592 |
34,588 |
33,256 |
|
Total |
33,506 |
139,611 |
141,254 |
The Subject exports
to
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.19 |
|
|
1 |
Rs.103.15 |
|
Euro |
1 |
Rs.81.87 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.