MIRA
INFORM REPORT
|
Report Date : |
14.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
PIONEER CHEMICAL INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
314, Anand 82-84, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
24.02.1989 |
|
|
|
|
Com. Reg. No.: |
11-050792 |
|
|
|
|
Paid-up Capital
: |
Rs. 0.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74210MH1989PTC050792 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealer and Distributor of Chemical. |
|
|
|
|
No. of Employees
: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has incurred a loss during 2013, borrowings of the
company’s are also huge. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
NEWS
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of Amway
India was arrested by the Andhra Pradesh Police in connection with a complaint
against the direct selling firm. This is the second time that he has been taken
into custody. A year, ago the Kerala Police had arrested Pinckney and two
company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Prabhakar |
|
Designation : |
Account Department |
|
Contact No.: |
91-22-23443263 |
|
Date : |
11.07.2014 |
LOCATIONS
|
Registered Office : |
314, Anand 82-84, Kazi Sayeed Street, Mumbai-400003, Maharashtra,
India |
|
Tel. No.: |
91-22-23443263 |
|
Mobile No.: |
91-9870658883 (Mr. Vijay Shah) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
No.119, B Wing, Gokul Arcade Premises, Garware Chowk, Vile Parle
(East), Mumbai-400057, Maharashtra, India |
|
Tel. No.: |
91-22-61599019 / 2261599043 |
|
Fax No.: |
91-22-61599082 |
|
|
|
|
Office : |
Hyderabad, Andhra Pradesh, India |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Prakash Shantilal Shah |
|
Designation : |
Director |
|
Address : |
201, Amrit, 71, Pheroz Shah Road, Santacruz (West) , Mumbai,
Maharashtra, India |
|
Date of Birth/Age : |
24.03.1951 |
|
Date of Appointment : |
01.01.1990 |
|
PAN No : |
AABPS9875L |
|
DIN No : |
01017705 |
|
|
|
|
Name : |
Mr. Vijay Shantilal Shah |
|
Designation : |
Director |
|
Address : |
301, Neelmani-I, 54, Bapubhai, Vashi Road, Vile Parle (West),
Mumbai-400056, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1958 |
|
Date of Appointment : |
24.02.1989 |
|
PAN No : |
AAIPS5365C |
|
DIN No : |
01017784 |
|
|
|
|
Name : |
Mr. Gira Vijay Shah |
|
Designation : |
Director |
|
Address : |
301, Neelmani-I, 54, Bapubhai, Vashi Road, Vile Parle (West),
Mumbai-400056, Maharashtra, India |
|
Date of Birth/Age : |
09.02.1959 |
|
Date of Appointment : |
24.02.1989 |
|
PAN No : |
AIIPS5662C |
|
DIN No : |
01017817 |
|
Name : |
Mr. Daksha Prakash Shah |
|
Designation : |
Director |
|
Address : |
21, Amrut Building, Feeroz Shah Mehta Road, Near Station Santacruz West, Mumbai – 400054, Maharashtra, India |
|
Date of Birth/Age : |
10.05.1955 |
|
Date of Appointment : |
01.07.2012 |
|
PAN No : |
ANUPS3865N |
|
DIN No : |
06563980 |
KEY EXECUTIVES
|
Name : |
Mr. Prabhakar |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Vijay S. Shah (HUF) by Vijay Shah |
|
25 |
|
Pioneer Chemical Industries by Vijay Shah |
|
50 |
|
Vijay Shah |
|
1350 |
|
Shantilal C. Shah (HUF) by Sunderben Shah |
|
50 |
|
Gira V. Shah |
|
575 |
|
Prakash S. Shah |
|
2150 |
|
Daksha P. Shah |
|
25 |
|
Ritesh Shah |
|
75 |
|
Pioneer Dye-Chem Corporation by Prakash Shah |
|
50 |
|
Prakash S. Shah (HUF) Prakash Shah |
|
75 |
|
Suderben S. Shah |
|
150 |
|
Girav V. Shah |
|
400 |
|
Aditya P. Shah |
|
25 |
|
|
|
|
|
Total |
|
5000 |
AS ON 30.09.2013
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealer and Distributor of Chemical. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
China ·
Korea ·
Malaysia ·
Indonesia |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit (30 days, 60 days,
90 days) |
|
|
|
|
Purchasing : |
Cash, Credit (30 days, 60 days,
90 days) |
GENERAL INFORMATION
|
Supplier : |
·
All Round Logistic ·
Ambika Roadways ·
Bhanushali Express Parcel Services ·
Dhanlaxmi Warehousing Company ·
J. P. Transport Services |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users and OEM’s ·
Gargi Industries ·
JVP Limited ·
Indofil Limited, Thane, Mumbai, Maharashtra,
India ·
Aarti Drugs limited ·
Abelin Polymers ·
Acid Enterprises ·
Asian Plywood |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
25 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
The Shamrao Vithal Co-operative Bank Limited,
Anand Building, 82/84, Kazi Syed Street, Mandvi, Mumbai-400003, Maharashtra,
India. ·
ICICI Bank Limited ·
Axis Bank Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Meena N. Shetty and Company Chartered Accountants |
|
Address : |
4, Navjivan Grih, Ground Floor, S. V. Road, Santacruze (West),
Mumbai-400054, Maharashtra, India |
|
Tel. No.: |
91-22-26151743 / 26151633 |
|
|
|
|
|
|
|
Sister Concern :
|
Pioneer Chemical Industries Address:
314, Anand
82-84, Kazi Sayeed Street, Mumbai – 400003, Maharashtra, India |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000 |
Equity Shares |
Rs. 100/- each |
Rs. 0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000 |
Equity Shares |
Rs. 100/- each |
Rs. 0.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.500 |
0.500 |
0.500 |
|
(b) Reserves & Surplus |
24.917 |
29.276 |
26.597 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
25.417 |
29.776 |
27.097 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
164.046 |
139.603 |
110.947 |
|
(b) Trade payables |
75.219 |
109.456 |
110.810 |
|
(c) Other current liabilities |
0.772 |
0.867 |
0.031 |
|
(d) Short-term provisions |
4.213 |
4.400 |
7.087 |
|
Total
Current Liabilities (4) |
244.250 |
254.326 |
228.875 |
|
|
|
|
|
|
TOTAL |
269.667 |
284.102 |
255.972 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2.453 |
1.902 |
2.060 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.672 |
0.672 |
0.672 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
3.125 |
2.574 |
2.732 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
8.232 |
10.525 |
17.467 |
|
(c) Trade receivables |
218.138 |
229.006 |
200.452 |
|
(d) Cash and cash equivalents |
2.354 |
2.799 |
1.973 |
|
(e) Short-term loans and
advances |
37.818 |
39.198 |
33.348 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
266.542 |
281.528 |
253.240 |
|
|
|
|
|
|
TOTAL |
269.667 |
284.102 |
255.972 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Revenue from operations |
|
834.178 |
778.773 |
|
|
Other Income |
|
1.940 |
1.258 |
|
|
TOTAL
(A) |
719.810 |
836.118 |
780.031 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
747.189 |
707.024 |
|
|
Purchases of Stock-in-Trade |
|
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
6.942 |
-8.130 |
|
|
Employees benefits expense |
|
5.577 |
5.414 |
|
|
Other expenses |
|
54.813 |
58.588 |
|
|
TOTAL
(B) |
724.481 [Including
Financial Expenses] |
814.521 |
762.896 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
|
21.597 |
17.135 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
16.368 |
12.735 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(4.671) |
5.229 |
4.400 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
(0.350) |
0.255 |
0.237 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
(4.321) |
4.974 |
4.163 |
|
|
|
|
|
|
|
Less |
TAX
(H) |
0.038 |
2.294 |
1.300 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H)
(I) |
(4.359) |
2.680 |
2.863 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
29.276 |
26.596 |
23.733 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
24.917 |
29.276 |
26.596 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(871.80) |
994.86 |
832.65 |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
728.800 |
|
|
|
|
|
The above information has been parted by Mr. Prabhakar (Accounts
Department).
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(0.61) |
0.32 |
0.37 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.60 |
0.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.61) |
1.75 |
1.63 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.17) |
0.16 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
6.45 |
4.68 |
4.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09 |
1.11 |
1.11 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
0.500 |
0.500 |
0.500 |
|
Reserves & Surplus |
26.597 |
29.276 |
24.917 |
|
Net
worth |
27.097 |
29.776 |
25.417 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
110.947 |
139.603 |
164.046 |
|
Total
borrowings |
110.947 |
139.603 |
164.046 |
|
Debt/Equity
ratio |
4.094 |
4.688 |
6.454 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
778.773 |
834.178 |
719.810 |
|
|
|
7.114 |
(13.710) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
778.773 |
834.178 |
719.810 |
|
Profit/(Loss) After Tax |
2.863 |
2.680 |
(4.359) |
|
|
0.37% |
0.32% |
(0.61%) |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT
MATURITIES OF LONG TERM DEBTS : NOT AVAILABLE
|
Sr. No. |
Check List by
Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of
Establishment |
Yes |
|
2] |
Locality of
the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type of
Business |
Yes |
|
6] |
Line of
Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No. of
employees |
Yes |
|
9] |
Name of
person contacted |
Yes |
|
10] |
Designation
of contact person |
Yes |
|
11] |
Turnover of firm
for last four years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons for
variation <> 20% |
-- |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital in
the business |
Yes |
|
16] |
Details of
sister concerns |
Yes |
|
17] |
Major
suppliers |
Yes |
|
18] |
Major
customers |
Yes |
|
19] |
Payments
terms |
Yes |
|
20] |
Export /
Import details (if applicable) |
Yes |
|
21] |
Market
information |
-- |
|
22] |
Litigations
that the firm / promoter involved in |
-- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct of
the banking account |
-- |
|
26] |
Buyer visit
details |
-- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last accounts
filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date of Birth
of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
|
PARTICULARS |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
SHORT TERM BORROWINGS |
|
|
|
Arun Shantilal Shah |
1.300 |
1.300 |
|
Babulal Hathichand Shah |
0.000 |
0.500 |
|
Bhavanji Chheda and Associates |
0.034 |
0.034 |
|
Bhavna G. Shah |
0.100 |
0.100 |
|
Bina M Shah |
0.400 |
0.400 |
|
Biren Girish Shah |
0.775 |
0.775 |
|
Charulata S. Shah |
0.300 |
0.300 |
|
Damayanti N. Shah |
0.500 |
0.500 |
|
Dipak kumar kantilal |
15.000 |
0.000 |
|
Girish D. Shah |
4.025 |
4.025 |
|
Hemendra C parekh |
0.000 |
4.550 |
|
Induben N. Shah |
0.076 |
0.075 |
|
Jayantilal K. bhansali |
0.400 |
0.400 |
|
Kalavathi |
1.150 |
1.150 |
|
Kavita Rathi |
0.150 |
0.150 |
|
Maa padmavati Matel |
0.016 |
0.016 |
|
Mahendra B Shah |
0.600 |
0.600 |
|
Mayur Sharad Shah |
0.100 |
0.100 |
|
Mohammed Jaffar |
1.500 |
2.100 |
|
Natvarlal Shah |
0.075 |
0.075 |
|
Neeta R. Shah |
0.550 |
0.550 |
|
Om Praksh Patodia |
0.500 |
0.500 |
|
Padmavati Gems Private Limited |
2.000 |
2.000 |
|
Pradip Parekh |
0.500 |
0.000 |
|
Rajesh N. Shah |
0.551 |
0.500 |
|
Rakhee Financial Consultants Private Limited |
0.000 |
0.600 |
|
Rubertina Disouza |
0.250 |
0.250 |
|
SMR Family Trust |
2.500 |
2.500 |
|
Usha H. Parekh |
0.000 |
1.300 |
|
Loans from Directors |
|
|
|
Gira Shah |
0.000 |
0.000 |
|
Nitin Shah |
0.149 |
0.549 |
|
Prakash S. Shah |
0.000 |
4.180 |
|
Vijay Shah |
6.681 |
8.557 |
|
Loan from Directors |
0.954 |
0.104 |
|
Loan from shareholders and others |
|
|
|
Aditya Shah |
0.000 |
0.000 |
|
Chirag Shah |
0.417 |
0.857 |
|
Daksha Shah |
0.000 |
1.320 |
|
Gaurav Shah |
4.425 |
4.725 |
|
Janak Shah |
0.113 |
0.513 |
|
Pioneer Chemical Industries |
0.954 |
0.954 |
|
Pioneer Dye Chem Corporation |
1.101 |
0.602 |
|
Prakash Shah (HUF) |
0.028 |
0.416 |
|
Ritesh Shah |
2.166 |
2.266 |
|
Sonal Shah |
2.498 |
2.618 |
|
Sunderben S. Shah |
0.088 |
0.189 |
|
Vidhi Shah |
0.128 |
1.728 |
|
Vijay S. Shah (HUF) |
0.194 |
0.194 |
|
Loans from shareholders |
2.600 |
2.601 |
|
|
|
|
|
Total |
55.848 |
57.723 |
OPERATIONS
The Company's turnover
for the year decreased by 13.71% as compared to the last year and amounted to
Rs.719.810 Millions (Previous year Rs.834.178 millions) The net profit during
the year after all provisions was Rs.4.321 Millions as compared to Rs.3.424
Millions in the previous year, The net profit has decreased by 7.745 Millions
from that in the immediate previous year. Current year's orders booking
position is satisfactory even though the competition is stiff.
During the year
the Transport division of the company has shown profit of Rs. 0.508 Million, as
against Rs. 0.273 Million in previous year.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90213591 |
23/08/2000 |
315,000.00 |
THE SHAMRAO
VITHAL CO-OP BANK LTD; |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
2 |
90213015 |
26/03/1997 |
700,000.00 |
THE SHAMRAO
VITHAL CO-OP BANK LTD; |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
3 |
90213012 |
25/03/1997 |
630,000.00 |
THE SHAMRAO
VITHAL CO-OP BANK LTD; |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
4 |
90212979 |
03/05/1999 * |
200,000.00 |
THE SHAMRAO
VITHAL CO-OP BANK LTD; |
MANDVI BRANCH, MUMBAI,
MAHARASHTRA - 400003, INDIA |
- |
|
5 |
90212832 |
27/03/2001 * |
1,500,000.00 |
CANARA BANK |
MANDVI BRANCH,
MUMBAI, MAHARASHTRA - 400003, INDIA |
- |
|
6 |
90212243 |
02/06/1994 * |
200,000.00 |
THE SHAMRAO
VITHAL CO-OP BANK LTD; |
MANDVI BRANCH, MUMBAI,
MAHARASHTRA - 400003, INDIA |
- |
|
7 |
90212239 |
11/02/2013 * |
175,000,000.00 |
THE SHAMRAO
VITHAL CO-OPERATIVE BANK LIMITED |
ANAND BUILDING,
82/84, KAZI SYED STREET, MANDVI, |
B69853729 |
* Date of charge modification
FIXED ASSETS
·
Air Conditions
·
Computer
·
Cooler
·
Fax Machine
·
Feehold Plot
·
Furniture and Fixtures
·
Motor Car
·
Office Equipment
·
Refrigerator
·
Typewriter
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.19 |
|
|
1 |
Rs.103.15 |
|
Euro |
1 |
Rs.81.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.