. Summary Information

 

 

Country

India

Company Name

AMW AUTOCOMPONENT LIMITED

Principal Name 1

Mr. Adhinarayanan Ramsubramanian

Status

Moderate 

Principal Name 2

Mr. Anand Jamunadas Mimani

 

 

Registration #

04-057269

Street Address

Administrative  Building, Bhuj Bhachau Road, Near Village Kanaiyabe Bhuj – 370020  Gujarat – 370020, India

Established Date

16.06.2009

SIC Code

--

Telephone#

91-2832-395488 / 61926000

Business Style 1

Manufacturer

Fax #

91-2832-395488 / 67101504

Business Style 2

-

Homepage

http://www.amwaisa.com

Product Name 1

Wheel Rims

# of employees

Not Available

Product Name 2

Stamping Parts

Paid up capital

Rs.221,096,000/-

Product Name 3

Crash Barriers

Shareholders

Bodies corporat 100%

Banking

Corporation Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Holding company

India

Asia Motorworks Holdings Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

501,973,000

Current Liabilities

1,373,751,000

Inventories

609,698,000

Long-term Liabilities

3,569,138,000

Fixed Assets

7,868,261,000

Other Liabilities

2,510,417,000

Deferred Assets

218,123,000

Total Liabilities

7,453,306,000

Invest& other Assets

0,000

Retained Earnings

1,523,653,000

 

 

Net Worth

1,744.749,000

Total Assets

9,198,055,000

Total Liab. & Equity

9,198,055,000

 Total Assets

(Previous Year)

8,490,897,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

1,941,932,000

Net Profit

(114,014,000)

Sales(Previous yr)

31,800,000

Net Profit(Prev.yr)

27,094,000


MIRA INFORM REPORT

 

 

Report Date :

15.07.2014

 

IDENTIFICATION DETAILS

 

Name :

AMW AUTOCOMPONENT LIMITED

 

 

Registered Office :

Administrative  Building, Bhuj Bhachau Road, Near Village Kanaiyabe Bhuj – 370020  Gujarat – 370020, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.06.2009

 

 

Com. Reg. No.:

04-057269

 

 

Capital Investment / Paid-up Capital :

Rs.221.096 Million

 

 

CIN No.:

[Company Identification No.]

U35923GJ2009PLC057269

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTA02976B

 

 

PAN No.:

[Permanent Account No.]

AAHCA7881P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Wheel Rims, Stamping Parts, Crash Barriers and Other Allied Auto Components. 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6970000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and loss that company has incurred from its operational activities during financial year 2013

 

The company can be considered of business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DELCINED

 

Management non co-operative. (91-2832-61926000)

 

LOCATIONS

 

Registered Office :

Administrative  Building, Bhuj Bhachau Road, Near Village Kanaiyabe Bhuj – 370020  Gujarat – 370020, India

Tel. No.:

91-2832-395488 / 61926000

Fax No.:

91-2832-395488 / 67101504

E-Mail :

ddarji@amwasia.com

cs_leal@amwasia.com

Website :

http://www.amwaisa.com

 

 

DIRECTORS

 

As on: 20.09.2013

 

Name :

Mr. Adhinarayanan Ramsubramanian

Designation :

Whole Time Director

Address :

Flat No. 301, 3rd Floor, Ekta Exotique, Union Park, Off Sion Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

Date of Birth/Age :

12.09.1954

Date of Appointment :

28.03.2011

DIN No.:

03507345

 

 

Name :

Mr. Anand Jamunadas Mimani

Designation :

Director

Address :

99 G, Block F, New Alipore, Kolkata-700053, West Bengal, India

Date of Birth/Age :

06.12.1976

Date of Appointment :

16.06.2009

DIN No.:

01361051

 

 

Name :

Mr. Manwant Singh Kulwantsing Johar

Designation :

Director

Address :

77, NRI Colony, Shreeji Nagar, Madhapar, Taluka Bhuj, District Kutch-370020, Gujarat, India

Date of Birth/Age :

21.07.1959

Date of Appointment :

15.11.2010

DIN No.:

03306926

 

 

Name :

Prem Gul Rajani

Designation :

Additional director

Address :

11, Palekar Chambers, 4th Floor, Dhobi, Talao, Mumbai-400002, Maharashtra, India

Date of Birth/Age :

30.01.1967

Date of Appointment :

16.10.2012

DIN No.:

00062833

 

 

Name :

Govindaprasad Purushothamaprasad Dasu

Designation :

Additional Director

Address :

A-8, Madhura Nagar, Ammerpet, Hydrabad- 500038, Andhra Prasad, India

Date of Birth/Age :

30.06.1948

Date of Appointment :

16.10.2012

DIN No.:

00160408

 

 

Name :

Ramaswamy Venkatraman Iyer

Designation :

Nominee Director

Address :

F-31, Maker Kundan Garden, Juhu Road Santacruz West, Mumbai-400049, Maharashtra, India

Date of Birth/Age :

04.06.1955

Date of Appointment :

25.01.2013

DIN No.:

00561569

 

 

MAJOR SHAREHOLDERS

 

As on: 20.09.2013

 

Names of Shareholders

 

No. of Shares

Asia Motorworks Holdings Limited

 

22109533

Jagannath

 

10

Mimani Jamunadas Anand

 

10

Bhuwalka Basantkumar Anirudh

 

10

Ramasubramanian Adhinarayanan

 

10

Chamaria Shriram Nitin

 

10

Gupta Sajal

 

10

 

 

 

Total

 

22109593

 

As on: 20.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wheel Rims, Stamping Parts, Crash Barriers and Other Allied Auto Components. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38 A, Nariman Bhavab, 227-D, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowing

 

 

Fully convertible debentures others

1065.585

1065.585

Rupees term loan from bank

1998.949

2415.168

Short term borrowing

 

 

Working capital loan from bank

384.347

150.542

Other loan and advance, other

120.257

136.568

 

 

 

Total

3569.138

3767.863

 

Banking Relations :

---

 

 

Auditors :

 

Name :

A.P. Rajagopalan and Company

Chartered Accountants

Address :

No. 8, 1st Floor, Neelkanth Arcade, R.C. Marg, Chembur, Mumbai-400071, Maharashtra, India

PAN No.:

AAAFA3952B

 

 

 

 

Holding Company :

Asia Motorworks Holdings Limited (CIN NO:  U67190MH2006PLC163842)

 

 

Fellow Subsidiary :

Tranztar Commercial Vehicle Applications Limited (CIN NO: U35122MH2012PLC232019)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25050000

Equity Shares

Rs.10/- each

Rs. 250.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22109593

Equity Shares

Rs.10/- each

Rs. 221.096 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions].

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

221.096

221.096

0.500

(b) Reserves & Surplus

1523.653

1,637.667

(0.145)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1744.749

1858.763

0.355

 

 

 

.

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3064.534

3,480.753

0.000

(b) Deferred tax liabilities (Net)

2510.114

2,085.245

0.107

(c) Other long term liabilities

7.427

6.016

387.982

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5582.075

5572.014

388.089

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

504.604

287.110

0.000

(b) Trade payables

494.224

574.945

685.006

(c) Other current liabilities

872.100

198.065

8.694

(d) Short-term provisions

0.303

0.000

0.000

Total Current Liabilities (4)

1871.231

1060.120

693.700

 

 

 

 

TOTAL

9198.055

8490.897

1082.144

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5129.583

5427.220

0.000

(ii) Intangible Assets

345.956

10.574

1.281

(iii) Capital work-in-progress

2392.722

1472.611

29.841

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

218.123

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8086.384

6910.405

31.122

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

609.698

870.251

660.480

(c) Trade receivables

296.508

443.144

225.812

(d) Cash and cash equivalents

16.699

40.582

7.071

(e) Short-term loans and advances

188.711

224.022

157.659

(f) Other current assets

0.055

2.493

0.000

Total Current Assets

1111.671

1580.492

1051.022

 

 

 

 

TOTAL

9198.055

8490.897

1082.144

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1941.932

2296.896

372.959

 

 

Other Income

31.800

34.626

1.301

 

 

TOTAL                                     (A)

1973.732

2331.522

374.260

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1183.848

1481.007

511.206

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

139.807

(43.302)

(251.186)

 

 

Employees benefits expense

147.767

132.677

23.026

 

 

Other expenses

438.443

536.520

91.158

 

 

TOTAL                                     (B)

1909.865

374.204

374.204

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

63.867

224.620

0.056

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

159.823

135.322

0.011

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(95.956)

89.298

0.045

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

62.983

62.311

0.054

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(158.939)

26.987

(0.009)

 

 

 

 

 

Less

TAX                                                                  (H)

(44.925)

(0.107)

0.107

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(114.014)

27.094

(0.116)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.16)

1.23

(2.32)

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.78)

1.16

(0.03)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8.18)

1.17

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.41)

0.38

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

0.01

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.05

2.03

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.59

1.49

1.52

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

221.096

221.096

Reserves & Surplus

(0.145)

1637.667

1523.653

Net worth

0.355

1858.763

1744.749

 

 

 

 

long-term borrowings

0.000

3480.753

3064.534

Short term borrowings

0.000

287.110

504.604

Total borrowings

0.000

3767.863

3569.138

Debt/Equity ratio

0.000

2.027

2.046

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

372.959

2296.896

1941.932

 

 

515.858

(15.454)

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

372.959

2296.896

1941.932

Profit

(0.116)

27.094

(114.014)

 

(0.03%)

1.18%

(5.87%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10384730

03/05/2014 *

4,676,600,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, KAMANI MARG, BA 
LLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

C05060033

2

10354863

01/11/2012 *

200,000,000.00

BANK OF MAHARASHTRA

45/47, JANMANGAL BUILDING, BOMBAY SAMACHAR MARG, 
FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B64508708

3

10325493

24/01/2013 *

250,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, WORLD TRADE CENTRE COMPLEX, 
MUMBAI, MAHARASHTRA - 400005, INDIA

B67335182

4

10330967

27/12/2011

250,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR21, WORLD TRADE CENTRE 
COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 40000 
5, INDIA

B30306336

5

10299789

15/07/2011

50,000,000.00

INDIA FACTORING AND FINANCE SOLUTIONS PRIVATE LIMI 
TED

6TH FLOOR, VAIBHAV CHAMBERS, OPPOSITE INCOME TAX,, 
BANDRA- KURLA COMPLEX, BANDRA (EAST), MUMBAI, MA 
HARASHTRA - 400051, INDIA

B17920240

 

* Date of charge modification


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

 

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.72

Euro

1

Rs.81.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.