MIRA INFORM REPORT

 

 

Report Date :

15.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ASIAN NATURAL RESOURCES (INDIA) LIMITED (w.e.f. 23.08.2012)

 

 

Formerly Known As :

BHATIA INTERNATIONAL LIMITED

 

 

Registered Office :

BCC House, 8/5, Manorama Ganj, Navratan Bagh, Main Road, Indore – 452 001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.08.1999

 

 

Com. Reg. No.:

10-013713

 

 

Capital Investment / Paid-up Capital :

Rs.94.100 millions

 

 

CIN No.:

[Company Identification No.]

U23101MP1999PLC013713

 

 

PAN No.:

[Permanent Account No.]

AABCB4177H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of indigenous and imported coal trading.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (19)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems continuous sharp dip in the turnover of the company, the company has also incurred a heavy loss during 2013.

 

The rating is further constrained by the company’s exposure to foreign currency fluctuation risk.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits: D

Rating Explanation

Lowest credit quality very low prospects of recovery.

Date

August, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-731-4200214)

 

LOCATIONS

 

Registered Office :

BCC House, 8/5, Manorama Ganj, Navratan Bagh, Main Road, Indore – 452 001, Madhya Pradesh, India

Tel. No.:

91-731-4066101/ 4200211/ 4200214

Fax No.:

91-731-4066102

E-Mail :

naval@bhatiacoalindia.com

cs@bhatiacoalindia.com

Website :

http://www.bhatiacoalindia.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Surinder Singh Bhatia

Designation :

Director

Address :

Plot No.13 and 14, Aditya Nagar, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

09.08.1963

Qualification :

M. Com

Date of Appointment :

31.08.2012

DIN No.:

00038741

PAN No.:

ABHPB5246R

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65922MP1993PLC007767

BHATIA INDUSTRIES AND INFRASTRUCTURE LIMITED

Whole-time director

19-10-2009

08-07-1993

-

Active

NO

2

U63090MH1995PLC248129

BCC CARGO LIMITED

Director

25-05-1995

25-05-1995

-

Active

NO

3

U10102MH1997PLC246824

BCC ENTERPRISES (INDIA) LIMITED

Director

28-04-1997

28-04-1997

30-04-2012

Active

NO

4

U70102MP1997PTC012118

BCC ESTATES PRIVATE LIMITED

Director

09-07-1997

09-07-1997

-

Active

NO

5

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Director

31-08-2012

01-01-2004

-

Active

NO

6

U15540MP1966PTC001016

BHATIA SOFTWARE AND REALTORS PRIVATE LIMITED

Director

05-05-2004

05-05-2004

-

Active

NO

7

U51101MH1997PLC246823

ISHHAR OVERSEAS LIMITED

Director

04-03-2005

04-03-2005

-

Active

NO

8

U51102MP2008PLC020780

BHATIA COAL WASHERIES LIMITED

Director

13-06-2008

13-06-2008

06-07-2011

Active

NO

9

U40100MP2008PLC020787

BHATIA COKE AND ENERGY LIMITED

Director

13-06-2008

13-06-2008

-

Active

NO

10

U74140MP1974PTC015187

RELIANCE SERVICES AND CONSULTANTS PRIVATE LIMITED

Director

30-09-2009

01-08-2009

-

Active

NO

11

U80300MP2009PLC022462

BHATIA PROFESSIONAL EDUCATION INSTITUTIONS (INDORE) LIMITED

Director

05-10-2009

05-10-2009

-

Active

NO

12

U10100MP2009PLC022493

BHATIA SONS (INDIA) LIMITED

Director

13-10-2009

13-10-2009

-

Active

NO

13

U45203MP2009PLC022492

BHATIA PORT & INFRASTRUCTURE LIMITED

Director

13-10-2009

13-10-2009

-

Active

NO

14

U10100MP2009PLC022514

BHATIA OSL WASHERIES & MINERALS LIMITED

Director

16-10-2009

16-10-2009

-

Active

NO

15

U70100MP2010PTC023650

GSB REAL ESTATES PRIVATE LIMITED

Director

28-05-2010

28-05-2010

-

Active

NO

16

U70101MP2010PTC023930

SSB LAND DEVELOPERS PRIVATE LIMITED

Director

16-07-2010

16-07-2010

-

Active

NO

17

U40100MP2010PLC024232

BHATIA ENERGY LIMITED

Director

01-09-2010

01-09-2010

-

Active

NO

18

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Managing director

01-09-2012

30-06-2011

-

Active

NO

19

U92100MP2012PTC027986

BHATIA ENTERTAINMENT PRIVATE LIMITED

Director

15-03-2012

15-03-2012

-

Active

NO

 

 

Name :

Mr. Jitendra Kumar Jain

Designation :

Director

Address :

Flat No.507, Sai Sam Pada Apartment, 16, Chhoti Khajrani, Indore – 452 001, Madhya Pradesh, India

Date of Birth/Age :

30.06.1963

Qualification :

B. Com

Date of Appointment :

01.08.2000

DIN No.:

00051878

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090MH1995PLC248129

BCC CARGO LIMITED

Director

30-09-2009

25-05-1995

11-08-2012

Active

NO

2

L65922MP1993PLC007767

BHATIA INDUSTRIES AND INFRASTRUCTURE LIMITED

Director

26-08-1997

26-08-1997

-

Active

NO

3

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Director

01-08-2000

01-08-2000

-

Active

NO

4

U45201MP2008PTC020296

FCC ENTERPRISES AND INFRASTRUCTURE PRIVATE LIMITED

Director

05-02-2008

05-02-2008

01-06-2011

Active

NO

5

U51101MH1997PLC246823

ISHHAR OVERSEAS LIMITED

Director

30-09-2009

01-08-2009

11-08-2012

Active

NO

6

U51102MP2008PLC020780

BHATIA COAL WASHERIES LIMITED

Director

30-09-2009

12-08-2009

06-07-2011

Active

NO

7

U40100MP2008PLC020787

BHATIA COKE AND ENERGY LIMITED

Director

30-09-2009

12-08-2009

27-07-2011

Active

NO

8

U10100MP2009PLC022493

BHATIA SONS (INDIA) LIMITED

Director

13-10-2009

13-10-2009

02-07-2011

Active

NO

9

U45203MP2009PLC022492

BHATIA PORT AND INFRASTRUCTURE LIMITED

Director

13-10-2009

13-10-2009

-

Active

NO

10

U60200MP1991PLC006626

BHATIA GLOBAL TRADING LIMITED

Director

23-09-2010

20-10-2009

11-08-2012

Active

NO

11

U10102MH1997PLC246824

BCC ENTERPRISES (INDIA) LIMITED

Director

23-09-2010

10-02-2010

-

Active

NO

12

U92100MP2012PTC027986

BHATIA ENTERTAINMENT PRIVATE LIMITED

Director

15-03-2012

15-03-2012

-

Active

NO

 

 

Name :

Mr. Khalid Sayeed Baig

Designation :

Whole-time Director

Address :

Flat No.104, Amar Aangan, Basant Vihar Colony, Indore – 452 010, Madhya Pradesh, India

Date of Birth/Age :

11.07.1961

Qualification :

M. Com

Date of Appointment :

24.09.2012

DIN No.:

05312553

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23101MP1999PLC013713

ASIAN NATURAL RESOURCES (INDIA) LIMITED

Whole-time director

24-09-2012

11-08-2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Govinder Singh Bhatia (HUF)

 

240709

Ishhar Overseas Limited, India

 

687286

BCC Cargo Limited, India

 

656000

Surinder Singh Bhatia (HUF)

 

340380

GS Bhatia Family Trust, India

 

1720

S.S. Bhatia Family Trust, India

 

2300

BCC Enterprises India Limited, India

 

1195000

Bhatia Global Trading Limited, India

 

641000

BCC Estates Private Limited, India

 

53000

Reliance Services and Consultants Private Limited, India

 

79000

Master Gurpreet Singh Bhatia

 

19482

Master Inshipal Singh Bhatia

 

79922

Rupalpreet Kaur Bhatia

 

3166

Surinder Singh Bhatia

 

2026786

Gurvinder Kaur Bhatia

 

235299

Ishipal Kaur Bhatia

 

5500

Veena Bhatia

 

55932

Amandeep Singh Bhatia

 

595165

Gurvinder Singh Bhatia

 

1303630

 

 

Names of Shareholders (9% Cumulative Redeemable Preference Shares)

 

No. of Shares

Bhatia Global Trading Limited, India

 

1067000

Total

 

1067000

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

40.08

Directors or relatives of directors

 

48.42

Other top fifty shareholders

 

11.50

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of indigenous and imported coal trading.

 

 

Products :

Item Code No. (ITC Code)

27011990

Product Description

Imported and Indigenous Coal

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

·         UCO Bank, Sanyogitaganj Branch, Indore – 452 001, Madhya Pradesh, India

·         Oriental Bank of Commerce, Sneh Nagar, Indore – 452 001, Madhya Pradesh, India

·         State Bank of Indore, Yeshwant Niwas Road Branch, Indore – 452 001, Madhya Pradesh, India

·         IDBI Bank Limited, Upper Ground Floor, Captain C.S. Nayudu Arcade,  10/2, Old Palasia, Indore – 452 001, Madhya Pradesh, India

·         State Bank of India, Commercial Branch, A.B. Road, Indore – 452 001, Madhya Pradesh, India

·         Standard Chartered Bank, 23, Barakhambha Road, Narain Manzil, New Delhi – 110 001, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT-TERM  BORROWINGS

 

 

Loans repayable on demand from banks

 

 

Bank of India

19.730

18.950

HDFC Bank

0.000

0.640

IDBI Bank Limited

49.890

49.360

Indusind Bank Limited

2.830

0.000

Oriental Bank of Commerce

50.330

60.350

Standard Chartered Bank

0.000

130.090

UCO Bank

598.410

110.090

State Bank of India

0.000

1.320

Union Bank of India

29.260

28.980

Other loans and advances

 

 

Buyer's Line of Credit Facilities from1 and 2 IDBI Bank Limited

281.620

0.000

UCO Bank

53.090

300.730

Short Term Loan from Standard Chartered Bank

1456.000

1699.660

Total

2541.160

2400.170

 

 

Notes:

 

1. Cash Credits, Buyer's Line of Credit and Short Term Loan are secured by way of hypothecation on Stocks, Receivables and other Current Assets, present & future of the Company, under the ranking first charge on pari- passu basis as per Consortium Agreement and second charge ranking the parri -passu basis on the entire fixed Assets, present and future of Company and personal guarantee of the promoter directors of the Company and their relatives. The facilities are also secured by corporate guarantees provided by the Group Companies.

2. The Company has availed the Buyer’s Line of Credit facilities from Banks and such facilities are within the sanctioned limits provided by ear - marking the overall limits of Foreign Letter of Credit.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. S. Bansal and Company

Chartered Accountants

Address :

“Urvashi”, 1st Floor, 3, Jaora Compound, Indore, Madhya Pradesh, India

PAN No.:

AABFR4852J

 

 

Subsidiary Company :

Senok Bhatia Coal Company Private Limited, Sri Lanka

 

 

Associates :

·         Bhatia Software and Realtors Private Limited

·         BCC Cargo Limited

·         Ishhar Overseas Limited

·         Bhatia Port and Infrastructure Limited

·         GSB Real Estate Private Limited

·         SSB Land Developers Private Limited

·         Bhatia Energy Limited

·         Bhatia Entertainment Private Limited

 

 

Enterprises over which Key Managerial Personnel or Relatives of KMP are able to exercise Significant influence :

·         BCC Estates Private Limited

·         Bhatia Coal Washeries Limited

·         Bhatia Coke and Energy Limited

·         Bhatia Global Trading Limited

·         Bhatia Industries and Infrastructure Limited

·         Bhatia OSL Washeries and Minerals Limited

·         Bhatia Professional Education Institutions (Indore) Limited

·         Bhatia Sons (India) Limited

·         Pure Oils and Products Limited

·         Bhatia International Pte Limited

·         IOF Pte Limited

·         Pt Bhatia International Limited

·         Reliance Services and Consultants Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

13000000

Equity Shares

Rs.10/- each

Rs.130.000 millions

2000000

Preference Shares

Rs.10/- each

Rs.20.000 millions

 

Total

 

Rs.150.000 millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

8491277

Equity Shares

Rs.10/- each

Rs.84.913 millions

1067000

Preference Shares

Rs.10/- each

Rs.10.670 millions

 

Total

 

Rs.95.583 millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8194277

Equity Shares

Rs.10/- each

Rs.81.943 millions

1067000

Preference Shares

Rs.10/- each

Rs.10.670 millions

 

Total

 

Rs.92.613 millions

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

13000000

Equity Shares

Rs.10/- each

Rs.130.000 millions

2000000

Preference Shares

Rs.10/- each

Rs.20.000 millions

 

Total

 

Rs.150.000 millions

 

 

 

 

 

Issued Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8194277

Equity Shares

Rs.10/- each

Rs.81.940 millions

1067000

Preference Shares

Rs.10/- each

Rs.10.670 millions

297000

Forfeited Shares

 

Rs.1.490 millions

 

Total

 

Rs.94.100 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

94.100

94.100

94.100

(b) Reserves & Surplus

2864.460

3777.240

3755.470

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

2958.560

3871.340

3849.570

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

13.200

12.300

10.840

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

13.200

12.300

10.840

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2742.350

3755.670

7597.470

(b) Trade payables

2543.470

1820.360

3795.240

(c) Other current liabilities

155.890

277.120

438.740

(d) Short-term provisions

27.580

65.480

171.350

Total Current Liabilities (4)

5469.290

5918.630

12002.800

 

 

 

 

TOTAL

8441.050

9802.270

15863.210

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.700

7.890

51.630

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

38.500

46.720

31.880

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2416.710

111.250

60.640

(c) Deferred tax assets (net)

23.250

0.480

0.000

(d)  Long-term Loan and Advances

691.840

601.570

385.090

(e) Other Non-current assets

134.300

168.380

0.000

Total Non-Current Assets

3305.300

936.290

529.240

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

319.900

554.420

1865.030

(c) Trade receivables

4121.420

4794.880

8479.430

(d) Cash and cash equivalents

435.330

714.800

2163.130

(e) Short-term loans and advances

158.580

2711.430

2710.360

(f) Other current assets

100.520

90.450

116.020

Total Current Assets

5135.750

8865.980

15333.970

 

 

 

 

TOTAL

8441.050

9802.270

15863.210

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

4922.440

13897.270

41376.240

 

 

Other Income

94.450

128.320

141.820

 

 

TOTAL                                     (A)

5016.890

14025.590

41518.060

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

0.000

0.000

1214.360

 

 

Purchases of stock-in-trade

5221.610

11006.660

37332.360

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(114.040)

1659.180

(16.480)

 

 

Employee benefit expense

27.390

48.200

151.550

 

 

Other expenses

438.680

633.250

927.560

 

 

Exceptional items

0.000

0.000

(3.160)

 

 

Extraordinary items

0.000

0.000

909.750

 

 

TOTAL                                     (B)

5573.640

13347.290

40515.940

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(556.750)

678.300

1002.120

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

356.230

639.240

477.480

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(912.980)

39.060

524.640

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.130

0.150

143.670

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(913.110)

38.910

380.970

 

 

 

 

 

Less

TAX                                                                  (H)

(0.080)

13.520

139.950

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(913.030)

25.390

241.020

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

393.990

2040.750

2319.990

 

TOTAL EARNINGS

393.990

2040.750

2319.990

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(111.42)

2.96

27.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(18.20)

0.18

0.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(18.55)

0.28

0.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(15.31)

0.40

2.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)

0.01

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.93

0.97

1.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

1.50

1.28

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

94.100

94.100

94.100

Reserves & Surplus

3755.470

3777.240

2864.460

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3849.570

3871.340

2958.560

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

7597.470

3755.670

2742.350

Total borrowings

7597.470

3755.670

2742.350

Debt/Equity ratio

1.974

0.970

0.927

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

41376.240

13897.270

4922.440

 

 

(66.412)

(64.580)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

41376.240

13897.270

4922.440

Profit

241.020

25.390

(913.030)

 

0.58%

0.18%

(18.55%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10388359

06/10/2012

1,180,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B62738604

2

10259475

29/12/2010

1,500,000,000.00

UCO BANK

SANYOGITAGANJ BRANCH, INDORE, MADHYA PRADESH - 452001, INDIA

B02652659

3

10246640

27/10/2010

3,250,000,000.00

STANDARD CHARTERED BANK

23, BARAKHAMBHA ROAD, NARAIN MANZIL, NEW DELHI, DELHI - 110001, INDIA

A97520498

4

10147816

21/03/2009 *

768,900,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A59579052

5

10144945

21/03/2009 *

22,680,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

A59577767

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT-TERM  BORROWINGS

 

 

Inter-corporate deposits

112.510

1300.690

Other loans and advances

88.680

54.810

Total

201.190

1355.500

 

 

PERFORMANCE REVIEW:

 

During the financial year:

 

- The total Turnover and other income of the Company decreased to 5016.170 millions from Rs.14025.590 millions in previous year.

 

- Recorded Profit/(Loss) before Finance Cost, Depreciation and Tax Rs. (556.750) millions against Rs.678.300 millions in previous year.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.01

UK Pound

1

Rs.102.72

Euro

1

Rs.81.60          

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

19

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.