MIRA INFORM REPORT

 

 

Report Date :

15.07.2014

 

IDENTIFICATION DETAILS

 

Name :

HERANBA INDUSTRIES LIMITED

 

 

Formerly Known As :

HERANBA INDUSTRIAL CHEMICALS LIMITED

 

HERANBA INDUSTRIAL CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1505, GIDC, III Phase, Vapi – 396195, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.03.1992

 

 

Com. Reg. No.:

04-017315

 

 

Capital Investment / Paid-up Capital :

Rs. 40.659 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1992PLC017315

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTH01177B

 

 

PAN No.:

[Permanent Account No.]

AAACH3787Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Synthetic Pyrethroids and its Intermediates.

 

 

No. of Employees :

Information declined by Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012..

 

INFORMATION DECLINED

 

Management non co-operative. 91-022-28984439

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 1505  GIDC, III Phase, Vapi – 396195, Gujarat, India

Tel. No.:

91-260-2429856

Fax No.:

91-260-2429856

E-Mail :

heranba@vsnl.com

rahul@heranba.com

Website :

http://www.heranba.co.in

 

 

Head Office :

101/ 102, Kanchanganga, Factory Lane, Borivali (West), Mumbai-400092, Maharashtra, India

Tel. No.:

91-22-28982133/ 44/ 23987912/ 14/ 28984439

Fax No.:

91-22-28993948

E-Mail :

heranba@bom4.vsnl.net.in

 

 

Marketing Office :

201/ 202, Dwarkesh, Above Tribhuvandas Bhimji Jhaveri, L.T. Road, Borivali (West), Mumabi-400092, Maharashtra, India

Tel. No.:

91-22-28980680/ 28338443/ 44

Fax No.:

91-22-28338445

 

sales@heranba.com

 

 

Branch Offices :

Located at :

 

·         Delhi

·         Haryana

·         Punjab

·         Lucknow

·         Uttrakhand

·         Rajasthan

·         Jaipur

·         Vijayawada

·         Karnataka

·         Chennai

·         Hyderabad

·         Ahmedabad

·         Maharashtra – Pune

·         Maharashtra - Akola

·         Indore

·         Raipur

·         Orissa

·         Kolkata

·         Bihar

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sadashiv Kanyana Shetty

Designation :

Managing director

Address :

18/A, Tower "D', Viceory Park, Opposite Thakur Cinema, Thakur Village, Kandivali (East), Mumbai - 400101,Maharashtra, India

Date of Birth/Age :

13.06.1954

Qualification :

Graduate

Date of Appointment :

29.09.1994

PAN No.:

AAJPS4330G

DIN No.:

00038681

 

 

Name :

Mr. Raghuram Kanyan Shetty

Designation :

Whole-time director

Address :

1601/B, Shantivan, Devidas Lane, Near Club Aquria, Eksar Village Borivali (West), Mumbai - 400013, Maharashtra, India

Date of Birth/Age :

25.03.1959

Qualification :

Graduate

Date of Appointment :

01.09.2006

PAN No.:

AMWPS0596B

DIN No.:

00038703

 

 

Name :

Mrs. Sujata Sadashiv Shetty

Designation :

Director

Address :

18/A, Tower "D', Viceory Park, Opposite Thakur Cinema, Thakur Village, Kandivali (East), Mumbai - 400101,Maharashtra, India

Date of Birth/Age :

08.05.1960

Qualification :

Graduate

Date of Appointment :

27.12.2001

PAN No.:

AVGPS3084F

DIN No.:

00632563

 

 

Name :

Mrs. Vanita Raghuram Shetty

Designation :

Director

Address :

1601/B, Shantivan, Devidas Lane, Near Club Aquria, Eksar Village Borivali (West), Mumbai - 400013, Maharashtra, India

Date of Birth/Age :

14.11.1969

Qualification :

Graduate

Date of Appointment :

27.12.2001

PAN No.:

ACLPS0010K

DIN No.:

02493401

 

MAJOR SHAREHOLDERS

 

As on: 30.09.2013

 

Names Of Shareholders

 

No. Of Equity Shares

Sadashiv Shetty

 

1523816

Raghuram Shetty

 

1018085

Sujata Sadashiv Shetty

 

317290

Vanita Raghuram Shetty

 

201800

Babu K Shetty

 

22500

Shanta B Shetty

 

7500

R.K. Shetty

 

90027

Vithal K Bhandary

 

15000

Bhupendra D Patel

 

100

Jagdish P Patel

 

100

Shreya Sadashiv Shetty

 

94250

Sadashiv Pakeera Shetty Huf

 

32060

Raghuram Pakeera Shetty Huf

 

138000

Sams Industries Limited

 

142625

Raunak R. Shetty

 

63625

Shriraj S. Shetty

 

84250

Roshan R. Shetty

 

63625

Total

 

3814653

 

Names Of Shareholders

 

No. Of  Preference Shares

Sadashiv Shetty

 

10100

Raghuram Shetty

 

6621

Sujata Sadashiv Shetty

 

4800

Vanita Raghuram Shetty

 

3600

Total

 

25121

 

As on: 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

11.49

Directors or relatives of Directors

88.51

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Synthetic Pyrethroids and its Intermediates.

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by Management.

 

 

Bankers :

Corporation Bank, 68/72, Babu Genu Road, Kalbadevi, Post Box No. 2587, Mumbai – 400002, Maharashtra, India

 

 

Facilities :

 

 

 

 

                                                                                               (Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowing

 

 

other loan and advance

4.552

0.619

short term borrowing

 

 

other loan and advance

531.031

425.731

loan repayable on demand from bank

234.208

188.646

term loan from other

0.000

18.131

Total

769.791

633.127

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Anay Gogte and Company

Chartered Accountants

Address :

1/F-6 Krishna Nagar, Chandavarkar Road, Borivali [West], Mumbai – 400092, Maharashtra, India

PAN No.:

AAIPG0263F

 

 

Related Parties :

·         Shakti Bio Science Limited [U24116GJ1995PLC024430]

·         Sams Industries Limited [U24110MH1994PLC082301]

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,500,000

Equity Shares

Rs. 10/- each

Rs. 45.000 Millions

50,000

Preference Shares

Rs. 100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,814,653

Equity Shares

Rs. 10/- each

Rs.38.146 Millions

25,121

Preference Shares

Rs. 100/- each

Rs. 2.512 Millions

 

Total

 

Rs. 40.659 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.659

40.159

39.232

(b) Reserves & Surplus

479.394

387.424

319.523

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

520.053

427.583

358.755

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.552

18.750

36.979

(b) Deferred tax liabilities (Net)

19.626

6.139

0.000

(c) Other long term liabilities

23.731

20.704

16.708

(d) long-term provisions

13.167

13.637

6.646

Total Non-current Liabilities (3)

61.076

59.230

60.333

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

782.496

630.384

657.690

(b) Trade payables

658.936

475.766

573.039

(c) Other current liabilities

83.974

115.403

140.254

(d) Short-term provisions

104.686

47.114

34.765

Total Current Liabilities (4)

1630.092

1268.667

1405.748

 

 

 

 

TOTAL

2211.221

1755.480

1824.836

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

262.426

264.848

273.364

(ii) Intangible Assets

55.522

0.000

0.000

(iii) Capital work-in-progress

0.000

36.374

15.708

(iv) Intangible assets under development

0.232

0.000

0.000

(b) Non-current Investments

20.311

0.210

0.234

(c) Deferred tax assets (net)

0.000

17.029

1.715

(d)  Long-term Loan and Advances

0.000

0.000

11.517

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

338.491

318.461

302.538

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

687.585

679.809

663.213

(c) Trade receivables

893.097

535.486

574.334

(d) Cash and cash equivalents

69.505

53.711

73.764

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

222.542

168.013

210.987

Total Current Assets

1872.730

1437.019

1522.298

 

 

 

 

TOTAL

2211.221

1755.480

1824.836

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

3397.366

2441.687

2027.049

 

 

Other Income

20.091

67.856

11.822

 

 

TOTAL                                     (A)

3417.457

2509.543

2038.871

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2480.048

1784.015

1610.141

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

7.055

(69.972)

(226.802)

 

 

Employee benefit expense

156.134

149.390

121.354

 

 

Other expenses

448.123

380.317

333.326

 

 

TOTAL                                     (B)

3091.360

2243.750

1838.019

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

326.097

265.793

200.852

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

123.957

121.440

87.307

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

202.140

144.353

113.545

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

30.125

31.123

37.553

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

172.015

113.230

75.992

 

 

 

 

 

Less

TAX                                                                  (H)

78.222

51.194

(1.479)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

93.793

62.036

77.471

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1031.882

771.726

623.645

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

N.A.

382.694

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.658

16.67

21.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.74

2.47

3.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.06

4.64

3.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.85

6.65

4.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.26

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.51

1.52

1.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.13

1.08

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

39.232

40.159

40.659

Reserves & Surplus

319.523

387.424

479.394

Net worth

358.755

427.583

520.053

 

 

 

 

long-term borrowings

36.979

18.750

4.552

Short term borrowings

657.690

630.384

782.496

Total borrowings

694.669

649.134

787.048

Debt/Equity ratio

1.936

1.518

1.513

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2027.049

2441.687

3397.366

 

 

20.455

39.140

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2027.049

2441.687

3397.366

Profit

77.471

62.036

93.793

 

3.82%

2.54%

2.76%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Current maturities of long-term debt not available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10472756

30/11/2013

5,300,000.00

CORPORATION BANK

68/72, KALBA DEVI BRANCH,BABU GENU ROAD, HANUMAN 
GALI, KALBADEVI ROAD, MUMBAI, Maharashtra - 400002 
, INDIA

B94435559

2

90095381

03/02/2014 *

1,203,300,000.00

CORPORATION BANK

68/72,BABU GENU ROAD, KALBADEVI ,POST BOX NO 2587 
, MUMBAI, Maharashtra - 400002, INDIA

B97437149

 

 

UNSECURED LOAN

                                                                                                                                  (Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

Loan and Advance From Director

17.257

16.007

 

 

 

Total

17.257

16.007

 

 

FIXED ASSETS

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.72

Euro

1

Rs.81.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

YOG

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.