MIRA INFORM REPORT

 

 

Report Date :

15.07.2014

 

IDENTIFICATION DETAILS

 

Name :

KUSH SYNTHEITCS PRIVATE LIMITED

 

 

Registered Office :

209, Thakore Bai, Mithaiwala Market, Above Bank of Rajasthan, Sahara Gate Road, Surat – 395003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.10.1997

 

 

Com. Reg. No.:

04-033214

 

 

Capital Investment / Paid-up Capital :

Rs.137.500 Millions

 

 

CIN No.:

[Company Identification No.]

U17110GJ1997PTC033214

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTK00129D

 

 

PAN No.:

[Permanent Account No.]

AABCK2282J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Glass Fibre Fabrics.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems a sharp dip in the turnover and profits of the company during 2013.

 

Mr. Sunil, Accounts Manager provided with all information and also confirmed that due to less order received from their main customer i.e. Suzlon Energy the company’s turnover has been affected.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits = BB

Rating Explanation

Moderate risk of default.

Date

June 2013

 

Rating Agency Name

ICRA

Rating

Short Term Fund Based Limits = A4

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

June 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Bachwani

Designation :

Accounts Manager

Contact No.:

91-9925633389

Date :

14.07.2014

 

 

LOCATIONS

 

Registered Office :

209, Thakore Bai, Mithaiwala Market, Above Bank of Rajasthan, Sahara Gate Road, Surat – 395 003, Gujarat, India

Tel. No.:

91-261-2344251/ 2322715

Mobile No.:

91-9925633389 (Mr. Sunil Bachwani)

Fax No.:

91-261-2344253

E-Mail :

info@kushsynthetics.com

kushsynth@rediffmail.com

limited.com@gmail.com

sbachwani@kushsynthetics.com

Website :

http://www.kushsynthetics.com

Area :

1000 sq. ft.  

Location :

Owned

 

 

Administrative Office :

303, Zodiac Square, S.G. Highway (Opposite Gurudwara), Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-40092299

Fax No.:

91-79-40092299

E-Mail :

info@kushsynthetics.com

 

 

Factory :

Glass Fibre Unit

 

Survey No.146-147, Village: Moti Chirai, N.H. 8-A, Gandhidham – Bhachau Road, Bhachau (Kutch) – 370140, Gujarat, India

Tel No.:

91-2837-282374

Fax No.:

91-2837-282375

Area :

13 Acers

Location :

Owned

 

 

Overseas Office 1 :

12700 Stowe Drive, Suite 230, Poway, CA – 92064, United States

Tel No.:

+1 858 679 7300

Fax No.:

+1 858 679 7335

 

 

Overseas Office 2 :

Springendalhoek 48, 7546GT Enschede (Overijssel), Netherlands

Tel No.:

+31 53 4772401

Fax No.:

+31 84 7101329

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Mansukhlal Karsandas Patel

Designation :

Director

Address :

Digvijay Plot, Sumer Club Road, Jamnagar – 361 004, Gujarat, India

Date of Birth/Age :

17.12.1952

Date of Appointment :

20.10.1997

PAN No.:

ABJPP7390J

DIN No.:

00873403

 

 

Name :

Mr. Dineshchandra Karsanbhai Patel

Designation :

Director

Address :

Digvijay Plot, Sumer Club Road, Jamnagar – 361 004, Gujarat, India

Date of Birth/Age :

13.05.1958

Date of Appointment :

20.10.1997

PAN No.:

ABJPP7388Q

DIN No.:

02209650

 

 

Name :

Mr. Prashant Mansukhabhai Virani

Designation :

Director

Address :

Virani Bhavan, Opposite Jolly Bungalow, Club Road, Jamnagar – 361005, Gujarat, India

Date of Birth/Age :

29.08.1984

Date of Appointment :

30.06.2012

DIN No.:

03147176

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Mansukhlal K. Patel

 

500000

Dineshchandra K. Patel

 

1000000

Karsanbhai B. Patel

 

750000

Mansukhbhai K. Patel (HUF)

 

500000

Dineshbhai K. Patel (HUF)

 

1500

Kiranben M. Patel

 

2000000

Rasilaben D. Patel

 

2000000

Karsanbhai K. Patel

 

748500

Kishorbhai K. Patel

 

500000

Total

 

8000000

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Mansukhbhai K. Patel

 

750000

Dineshchandra K. Patel

 

420000

Karsanbhai B. Patel

 

750000

Mansukhbhai K. Patel (HUF)

 

200000

Kiranben M. Patel

 

560000

Kesarben K. Patel

 

490000

Kishorbhai K. Patel

 

300000

Vibhaben K. Patel

 

780000

Jay Dinesh Virani

 

1500000

Total

 

5750000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Glass Fibre Fabrics.

 

 

Products :

Products Description

ITC Code

Glass Fibre Fabrics

70193900

 

 

Exports :

 

Products :

Finish Goods

Countries :

  • Netherlands
  • China
  • UAE
  • Germany
  • Thailand

 

 

Imports :

 

Products :

Raw material 

Countries :

  • Germany
  • USA
  • China

 

 

Terms :

 

Selling :

Credit and Credit

 

 

Purchasing :

Credit and Credit

 

PRODUCTION STATUS (As on 31.03.2013)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Knitting Machines

MT*

8000

8000

Knitting Machines-Biaxial

MT*

2000

2000

Knitting Machine-Multiaxial

MT*

2000

2000

 

*Licensed and Installed capacity is taken by the auditor as certified by the management without verification into technical aspect.

 

 

GENERAL INFORMATION

 

Customers :

Suzlon Energy

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • State Bank of Patiala, Commercial Branch, First Floor, Atlanta, Nariman Point,  Mumbai – 400021, Maharashtra, India
  • ICICI Bank Limited
  • State Bank of Patiala, Surat, Gujarat, India
  • IndusInd Bank Limited, Surat, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

0.000

36.642

Short Term Borrowings

 

 

Working capital loans from banks

40.408

70.479

Total

40.408

107.121

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

3i Infotech Trusteeship Services Limited, 3rd to 6th Floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai – 400703, Maharashtra, India

 

 

Auditors :

 

Name :

V.H. Gundarwala and Company

Chartered Accountants

Address :

Gate No.6, 123, 1st Floor, Multi Storied Building, Near Vatsalya Hospital, Singapuri Wadi, Rustompura, Surat – 395 002, Gujarat, India

Tel No.:

91-261-2353116

Mobile No.:

91-9824123329

E-Mail :

vinodgundarwala@rediffmail.com

PAN No.:

ABHPG3627M

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8750000

Equity Shares

Rs.10/- each

Rs.87.500 Millions

5750000

Preference Shares

Rs.10/- each

Rs.57.500 Millions

 

Total

 

Rs.145.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Millions

5750000

Preference Shares

Rs.10/- each

Rs.57.500 Millions

 

Total

 

Rs.137.500 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

137.500

137.500

137.500

(b) Reserves & Surplus

623.155

614.562

477.931

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

760.655

752.062

615.431

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

36.642

107.681

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.707

0.707

0.707

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.707

37.349

108.388

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

50.089

79.957

14.844

(b) Trade payables

17.374

6.672

44.762

(c) Other current liabilities

268.676

52.348

45.015

(d) Short-term provisions

326.426

312.913

258.267

Total Current Liabilities (4)

662.565

451.890

362.888

 

 

 

 

TOTAL

1,423.927

1,241.301

1,086.707

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

575.052

391.889

384.473

(ii) Intangible Assets

0.013

0.015

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15.168

37.547

37.788

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

225.937

207.415

159.714

(e) Other Non-current assets

15.743

12.395

14.166

Total Non-Current Assets

831.913

649.261

596.141

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

128.365

126.230

103.220

(c) Trade receivables

170.651

180.293

163.838

(d) Cash and cash equivalents

210.391

213.136

185.645

(e) Short-term loans and advances

82.607

72.381

37.863

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

592.014

592.040

490.566

 

 

 

 

TOTAL

1,423.927

1,241.301

1,086.707

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

503.241

1042.412

1071.048

 

 

Other Income

6.030

10.739

16.003

 

 

TOTAL                                    

509.271

1,053.151

1,087.051

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

269.175

621.564

649.22

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

13.521

1.586

(6.728)

 

 

Employee Benefits Expenses

9.328

20.062

16.608

 

 

Other Expenses

125.408

130.432

122.835

 

 

TOTAL                        

417.432

773.644

781.935

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

91.839

279.507

305.116

 

 

 

 

 

Less

FINANCIAL EXPENSES            

17.485

27.101

30.171

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

74.354

252.406

274.945

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

51.229

61.896

74.912

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

23.125

190.510

200.033

 

 

 

 

 

 

CURRENT TAX                                   

5.000

50.000

45.000

 

DEFERRED TAX

9.500

4.149

21.700

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

8.593

136.631

133.264

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

599.562

462.931

329.667

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

608.155

599.562

462.931

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

170.200

184.072

114.003

 

TOTAL IMPORTS

170.200

184.072

114.003

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.07

17.08

16.67

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

350.000

 

 

(Due to less order)

 

The above information has been parted by Mr. Sunil Bachwani

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.69

12.97

12.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.60

18.28

18.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.64

15.83

19.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.25

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.16

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

1.31

1.35

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

137.500

137.500

137.500

Reserves & Surplus

477.931

614.562

623.155

Net worth

615.431

752.062

760.655

 

 

 

 

long-term borrowings

107.681

36.642

0.000

Short term borrowings

14.844

79.957

50.089

Total borrowings

122.525

116.599

50.089

Debt/Equity ratio

0.199

0.155

0.066

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,071.048

1,042.412

503.241

 

 

(2.674)

(51.723)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1,071.048

1,042.412

503.241

Profit

133.264

136.631

8.593

 

12.44%

13.11%

1.71%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties

9.681

9.478

Total

9.681

9.478

 

 

RESULT OF OPERATIONS:

 

The revenue generated from the operational activities of the Company has decreased as compared to last year. As a result there of, the profit of the company also decreased from Rs.190.510 Millions to Rs.23.125 Millions. The directors are hopeful for better operational results of the company in years to come. The revenue from export of Glass Fibre Fabrics decreased from Rs.350.121 Millions to Rs.290.389 Millions.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90095473

22/06/2009 *

564,000,000.00

State Bank of Patiala

Commercial Branch, First Floor, Atlanta, Narima Point, Mumbai, Maharashtra - 400021, India

A69707693

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.01

UK Pound

1

Rs.102.72

Euro

1

Rs.81.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.