MIRA INFORM REPORT

 

 

Report Date :

15.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SAHNEY COMMUTATORS PRIVATE LIMITED (w.e.f. 13.05.1997)

 

 

Formerly Known As :

SCHUNK TECHNOLOGIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No. 772, II Floor, 4th Block, 80 Feet Peripheral Road, Koramangala, Bangalore – 560034, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.03.1987

 

 

Com. Reg. No.:

08-008214

 

 

Capital Investment / Paid-up Capital :

Rs.16.728 Millions

 

 

CIN No.:

[Company Identification No.]

U52190KA1987PTC008214

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS01945G

 

 

PAN No.:

[Permanent Account No.]

AACCS0865J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of commutators slip rings and other electrical equipment that are used in traction motors, universal motors and started motors. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Note: Profit and Loss Account of the company is not available

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

10.04.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety it carry higher credit risk

Date

10.04.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Laxminarayan

Designation :

Account Manager

Contact No.:

91-80-40347555

Date :

14.07.2014

 

 

LOCATIONS

 

Registered Office :

No. 772, II Floor, 4th Block, 80 Feet Peripheral Road, Koramangala, Bangalore – 560034, Karnataka, India

Tel. No.:

91-80-40347555 / 40347504

Fax No.:

91-80-40347575

E-Mail :

commutators@sahney.com

Website :

http://www.sahney.com

 

 

Factory:

9E2 Bomasandra Industrial Area, Anekal Taluk, Bangalore-560099, Karnataka, India

Tel. No.:

91-80-40438444

Fax No.:

91-80-40438484

 

 

Attibele Division :

21-A, Attibele Industrial Area, Attebele Hoble, Anekal Taluka, Bangalore – 562107, Karnataka, India 

Tel No.:

91-80-27808292

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Jasjiv  Devinder Singh Sahney

Designation :

Director

Address :

No. 27, Viviani Road, Richards Town, Bangalore – 560005, Karnataka, India

Date of Birth/Age :

02.01.1964

Date of Appointment :

18.02.1994

PAN No.:

AAVPS0945A

DIN No.:

00022886

 

 

Name :

Mr. Suresh Dattatray Ghorpadkar

Designation :

Director

Address :

45, Gurupreeth Residency, Flat No. S.1, 4th Cross, 4th Main, RMV II-Stage, Boopasandra, Bangalore – 5600094, Karnataka, India

Date of Birth/Age :

07.03.1942

Date of Appointment :

18.02.2006

PAN No.:

ABNPG9422G

DIN No.:

02533434

 

 

Name :

Mr. Venkata Ramesh Kumar Gopalakrishnan

Designation :

Director

Address :

Plot No. 6B, Dr. Ramamurthy Nagar Main Road, Keelkattalai, Chennai - 600117, Tamilnadu, India

Date of Birth/Age :

03.04.1966

Date of Appointment :

15.10.2007

PAN No.:

ACKPV7518A

DIN No.:

02095948

 

Name :

Mr. Rajiv Devinder Sahney

Designation :

Director 

Address :

No. 50, Ushakiran, Carmichael Road, Mumbai, Maharashtra, India

Date of Birth/Age :

06.09.1962

Date of Appointment :

08.08.1997

DIN No.:

00022896

 

 

Name :

Mr. Kanwal Deep Kaur Sahney

Designation :

Director

Address :

No. 50, Ushakiran, Carmichael Road, Mumbai, Maharashtra, India

Date of Birth/Age :

22.01.1944

Date of Appointment :

02.03.1987

DIN No.:

00405996

 

 

Name :

Mr. Deepa Jasjiv Sahney

Designation :

Director

Address :

No. 50, Ushakiran, Carmichael Road, Mumbai, Maharashtra, India

Date of Birth/Age :

11.10.1963

Date of Appointment :

02.01.2009

PAN No.:

AMVPS3103K

DIN No.:

02628605

 

 

KEY EXECUTIVES

 

Name :

Mr. Laxminarayan

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Equity Shareholders

 

No. of Shares

 

Devindra Singh Sahney

 

77316

Kanwaldeep Kaur Sahney

 

10321

Minicon Insulated Wires, India

 

385120

Jasjiv Sahney and Mr. Rajiv Sahney

 

41500

Kanwaldeep Kaur Sahney and Jasjiv Sahney

 

41500

Devindra Singh Sahney and Rajiv Sahney

 

41500

Rajiv Sahney and Jasjiv Sahney

 

41500

Devindra Singh Sahney and Kanwaldeep Kaur Sahney

 

7941

Kanwaldeep Kaur Sahney and Devindra Singh Sahney

 

7932

Rajiv Sahney and Devindra Singh Sahney

 

41517

Rajiv Sahney and Kanwaldeep Kaur Sahney

 

50244

Rajiv Sahney

 

18775

Sahney Kirkwood Private Limited, India

 

92250

Jasjiv Sahney

 

15400

Total

 

872816

 

Names of Preference Shareholder

 

No. of Shares

 

Sahney Kirkwood Private Limited, India

 

80000

Total

 

80000

 

As on 28.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

55.00

Directors or relatives of Directors

45.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of commutators slip rings and other electrical equipment that are used in traction motors, universal motors and started motors. 

 

 

Products :

Item Code No. (ITC Code)

Product Description

85030090

Commutator-part of electric motors

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Canara Bank, Industrial Finance Branch, Venkatadri Complex, No.83, Richmond Road, Bangalore – 560025, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Rupee term loans from banks

66.179

69.290

Foreign currency term loans from banks

30.976

0.000

Total

97.155

69.290

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.P Rao and Company

Chartered Accountant

Address :

Poornima, 25, State Bank Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-26687385/25686814

Fax No.:

91-80-25594661

E-Mail :

kprao@airtelmall.in

PAN No.:

AAAFK7720M

 

 

Associates :

·         Isovolta (India) Private Limited

CIN No.: U24110MH1982PTC026499

 

Sahney Kirkwood Private Limited

CIN No.: U32109MH1966PTC013516

 

 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

125000

Preference Shares

Rs.100/- each

Rs. 12.500 Millions

 

Total

 

Rs.22.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

872816

Equity Shares

Rs.10/- each

Rs. 8.728 Millions

80000

Preference Shares

Rs.100/- each

Rs. 8.000 Millions

 

Total

 

Rs.16.728 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.728

16.728

8.728

(b) Reserves & Surplus

237.330

205.609

150.228

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

25.000

Total Shareholders’ Funds (1) + (2)

254.058

222.337

183.956

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.078

4.078

17.171

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

11.121

10.693

9.701

Total Non-current Liabilities (3)

15.199

14.771

26.872

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

97.155

69.290

91.017

(b) Trade payables

97.335

135.806

77.605

(c) Other current liabilities

25.289

36.582

39.055

(d) Short-term provisions

17.100

19.500

17.600

Total Current Liabilities (4)

236.879

261.178

225.277

 

 

 

 

TOTAL

506.136

498.286

436.105

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

97.789

106.511

110.071

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.000

5.000

5.000

(c) Deferred tax assets (net)

2.187

1.373

0.031

(d)  Long-term Loan and Advances

34.631

2.964

2.784

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

139.607

115.848

117.886

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

120.184

103.644

90.692

(c) Trade receivables

192.229

208.688

167.213

(d) Cash and cash equivalents

21.830

12.593

6.246

(e) Short-term loans and advances

32.286

57.513

54.068

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

366.529

382.438

318.219

 

 

 

 

TOTAL

506.136

498.286

436.105

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.40

0.33

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.46

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.728

16.728

16.728

Reserves & Surplus

150.228

205.609

237.330

Net worth

158.956

222.337

254.058

 

 

 

 

long-term borrowings

17.171

4.078

4.078

Short term borrowings

91.017

69.290

97.155

Total borrowings

108.188

73.368

101.233

Debt/Equity ratio

0.681

0.330

0.398

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE

 

The registered office address of the company has been shifted from 78, Victoria Road, Bangalore – 560047, Karnataka, India to ther present address w.e.f. 16.04.2007

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from others

4.078

4.078

Total

4.078

4.078

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10477978

21/01/2014

950,000.00

CANARA BANK

INDUSTRIAL FINANCIAL BRANCH, VENKATADRI COMPLEX, NO.83, RICHMOND ROAD, BANGALORE, KARNATAKA -560034, INDIA

B96543269

2

80002508

22/05/2012 *

192,000,000.00

CANARA BANK

INDUSTRIAL FINANCIAL BRANCH, VENKATADRI COMPLEX, NO.83, RICHMOND ROAD, BANGALORE, KARNATAKA -560034, INDIA

B43729862

 

 

 

 

 

 

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Residential Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Ships Vessels

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.01

UK Pound

1

Rs.102.72

Euro

1

Rs.81.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.