MIRA INFORM REPORT

 

 

Report Date :

15.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SONAL NON FERROUS METALS PRIVATE LIMITED

 

 

Registered Office :

Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaswadi, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.05.1999

 

 

Com. Reg. No.:

11-119854

 

 

Capital Investment / Paid-up Capital :

Rs. 5.958 Millions

 

 

CIN No.:

[Company Identification No.]

U27209MH1999PTC119854

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36959G/ MUMS25378D 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Ferrous and Non Ferrous Metals.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses a moderate financial profile marked by and low networth base huge working capital intensive nature of its operations along with slight increase in receivable period as well as sharp deterioration in its cash reserves during FY14.

 

Management has reported a minimal net profitability as a result of trading nature of operations during the year under review.

 

However, trade relations seem to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of modest scale of business operations, the subject can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Charturvedi

Designation :

Accounts Executive

Contact No.:

91-22-40626464

Date :

14.07.2014

 

 

LOCATIONS

 

Registered Office :

Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaswadi, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22063950 / 22007997 / 40626464

Fax No.:

91-22-22052132

E-Mail :

snfmetal@vsnl.com

Area :

325 Sq. Ft.

Location :

Rented

 

 

Warehouse :

Arihant Compound, Village Val, Bhiwandi, Thane, Maharashtra, India

Area :

2000 Sq. Ft

Location :

Owned

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Sandeep Ganeshlal Kachhara

Designation :

Director

Address :

A-903, Kailash Tower, Vallabh Baug Lane, Ghatkoper East< Mumbai – 400 075, Maharashtra, India

Qualification :

B.Com

Date of Appointment :

13.05.1999

Din No.:

00442006

 

 

Name :

Mr. Hitesh Hastimal Kachhara

Designation :

Director

Address :

A – 2102, Great LBS Marg, Kanjurmarg West, Mumbai – 400 078, Maharashtra, India

Qualification :

B Com.

Date of Appointment :

13.05.1999

PAN No.:

AABPJ3716H

Din No.:

00996617

 

 

KEY EXECUTIVES

 

Name :

Mr. Charturvedi

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

No. of Shares

Sandeep G. Kachhara

295400

Hitesh H. Kachhara

300110

Ganesh Lal Kachhara

10

Raghunath Narayan Ghanekar

10

Ghanekar Construction Private Limited

10

Ghanekar Builder Private Limited

10

Sachin K Surya

10

Purvi P Karia

10

Raksha S Karia

10

Mahendra Kawadia (HUF) 

10

Puspendra Kawadia

10

Suman Bordia

10

Sony S Bordia

10

Dinesh Gupta (HUF)

10

Dinesh Gupta

10

Usha Gupta

10

Rajesh Kachhara

10

Sushila Devi Kachhara

10

Kishan Lal Surya

10

Nitesh Jain

10

Regent Diamonds

10

Pavan Bhimraj Mehta

10

Meena Devraj Mehta

10

Champalal N Jain

10

Nirmal Kumar Daga

10

Anil Manoharlal Daga

10

Mahavir Enterprises Company (Proprietor Narendra C Jain)

10

Trison Agencies (Proprietor Kamlesh M. Kanungo)

10

Prem Surendra Kachhara

10

Subhdil Gems

10

Sunland Metal Recycling Industries

10

Diasque Exports

10

Laxmi Trading Company

10

Trison Impex

10

Total

595830

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

0.01

Directors or relatives of directors

 

99.95

Other

 

0.04

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Ferrous and Non Ferrous Metals.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         UK

·         USA

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

GENERAL INFORMATION

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Canara Bank, Ground Floor, Ground Floor, Mittal Tower, "C" Wing, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Term loan

0.000

39.352

Loans repayable on demand

57.273

0.000

 

 

 

Total

57.273

39.352

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.G. Gokhru and Company

Chartered Accountants

Address :

27, Rungta Bhawan, 94/ 100, Fanaswadi, Mumbai - 400002, Maharashtra, India

PAN No.:

AAFPG3666F

 

 

Sister Concern :

Name: Sunalco Alloys Private Limited

Address: Room No. 26, II Floor, Rungtha Bhavan, 94/ 100 Fanaseadi, Mumbai-400002, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs. 7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

595830

Equity Shares

Rs.10/- each

Rs. 5.958 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.958

5.958

5.958

(b) Reserves & Surplus

19.181

15.657

12.452

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.139

21.615

18.410

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.659

3.084

1.678

Total Non-current Liabilities (3)

4.659

3.084

1.678

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

121.321

93.702

67.639

(b) Trade payables

9.442

12.872

41.119

(c) Other current liabilities

8.884

9.260

8.817

(d) Short-term provisions

0.050

0.039

0.046

Total Current Liabilities (4)

139.697

115.873

117.621

 

 

 

 

TOTAL

169.495

140.572

137.709

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.393

0.522

0.695

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.104

5.354

5.205

(c) Deferred tax assets (net)

0.031

0.026

0.027

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.528

5.902

5.927

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

30.114

54.322

26.275

(c) Trade receivables

81.421

32.688

22.953

(d) Cash and cash equivalents

1.243

2.571

66.916

(e) Short-term loans and advances

56.189

45.089

15.638

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

168.967

134.670

131.782

 

 

 

 

TOTAL

169.495

140.572

137.709

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

5.222

4.784

5.576

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

0.128

0.172

0.231

 

 

 

 

 

 

PROFIT BEFORE TAX  

5.094

4.612

5.544

 

 

 

 

 

 

TAX                                                                 

1.575

1.406

1.656

 

 

 

 

 

 

PROFIT AFTER TAX

3.519

3.206

3.888

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.91

5.39

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

3.01

3.41

4.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.21

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.83

4.34

3.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.16

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.958

5.958

5.958

Reserves & Surplus

12.452

15.657

19.181

Net worth

18.410

21.615

25.139

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

67.639

93.702

121.321

Total borrowings

67.639

93.702

121.321

Debt/Equity ratio

3.674

4.335

4.826

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

 

 

 

 

Current maturities of long-term debt

0.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Term loan

64.048

54.350

 

 

 

Total

64.048

54.350

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10392298

25/10/2012

60,000,000.00

Standard Chartered Bank

SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra - 400051, INDIA

B64262025

 

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixture
  • Mobile Phone
  • Fax Machine
  • Xerox Machine
  • Motor Car
  • Air Conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.00

UK Pound

1

Rs. 102.71

Euro

1

Rs. 81.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.