MIRA INFORM REPORT

 

 

Report Date :

16.07.2014

 

IDENTIFICATION DETAILS

 

Name :

BAKUL PHARMA PRIVATE LIMITED

 

 

Registered Office :

16/2, Sterling Centre, 4th Floor, Dr. Annie Basaent Road, Worli, Mumbai – 400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.10.1997

 

 

Com. Reg. No.:

11-111089

 

 

Capital Investment / Paid-up Capital :

Rs.0.990 Million

 

 

CIN No.:

[Company Identification No.]

U24230MH1997PTC111089

 

 

IEC No.:

0398000697

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB07456B

 

 

PAN No.:

[Permanent Account No.]

AAACB5067D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Development and Manufacture of high quality Active Pharmaceutical Ingredients (APIs), Intermediates and Specialty Chemicals.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company is continuously incurring losses from its two years operation, borrowing recorded by the company’s are huge.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 


 

INFORMATION DENIED BY

 

Name :

Mr. Vinod

Designation :

Account Department

Contact No.:

91-22-24934638

Date :

15.07.2014

 

 

LOCATIONS

 

Registered Office :

16/2, Sterling Centre, 4th Floor, Dr. Annie Basaent Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-24934638 (5 Lines) / 24932623

Fax No.:

91- 22 -24932623

E-Mail :

bakulin@vsnl.com

tbd@vsnl.com

sales@bakulpharma.com

purchase@bakulpharma.com

careers@bakulpharma.com

BFRC@bakulpharma.com

Website :

http://www.bakulpharma.com

Location : 

Owned 

 

 

Factory  :

Plot No. 6202, Ankleshwar Industrial Area, G.I.D.C., Ankleshwar, District Bharuch – 393002, Gujarat, India

Tel. No.:

91-2646-252035 / 221582

Fax No.:

91-2646-250294

E-Mail :

bppl@bakulpharma.com

Location : 

Owned 

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mrs. Madhavi Yogin Majmudar

Designation :

Director

Address :

5B Manek, L.D. Ruparel Road, Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

05.08.1955

Qualification :

B.Sc

Date of Appointment :

16.01.1998

DIN No.:

00730312

 

 

Name :

Mr. Ranjit Yogin Majmudar

Designation :

Director

Address :

5B Manek, L.D. Ruparel Road, Nepeansea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

19.03.1950

Qualification :

B.Sc, M.S. (USA)

Date of Appointment :

06.10.1997

DIN No.:

00730514

 

 

KEY EXECUTIVE

 

Name :

Mr. Vinod

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Yogin Ranjit Majmudar (HUF)

10000

10.10

Yogin Ranjit Majmudar

30000

30.30

Madhavi Y Majmudar

34250

34.60

Chinmay Y Manjudar

24750

25.00

Total

99000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

36.00

Directors or relatives of Directors

64.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Development and Manufacture of high quality Active Pharmaceutical Ingredients (APIs), Intermediates and Specialty Chemicals.

 

 

Products :

·         Chemicals

·         Pharmaceuticals

·         Herbal

·         Medical

·         Bactelogical

·         Immunological

·         Contraceptive

·         Therapeutic and Biological Drugs

·         Preparation Dyes

·         Pesticides

·         Substances

·         Materials and Products and Compounds

·         Intermediates

·         Derivatives

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

The HongKong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400001, Maharashtra, India.

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loan

6.487

9.290

PCFC – HSBC

(Secured by hypothecation of Fixed Assets and stock and book debts with The Kapol Co-Operative Bank Limited)

24.771

24.107

OD against hypothecation of Stock, Book Debts

2.331

4.383

Total

33.589

37.78

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Thacker Butala Desai Associates

Chartered Accountants

Address :

381 Ismail Building, D N Road, Mumbai – 400001, Maharashtra, India

Tel No :

91-22-22042080

Fax No :

91-22-22040148

PAN No.:

AAAFT2158E

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99000

Equity Shares

Rs.10/- each

Rs.0.990 Million

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.990

0.990

0.990

(b) Reserves & Surplus

12.982

25.853

27.932

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.972

26.843

28.922

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

63.418

62.836

52.005

(b) Deferred tax liabilities (Net)

0.000

2.864

1.160

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

63.418

65.700

53.165

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

72.813

72.029

83.874

(c) Other current liabilities

4.254

4.202

4.844

(d) Short-term provisions

15.120

10.234

10.395

Total Current Liabilities (4)

92.187

86.465

99.113

 

 

 

 

TOTAL

169.577

179.008

181.200

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

30.431

32.676

24.615

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.450

0.450

0.305

(c) Deferred tax assets (net)

0.911

0.000

0.000

(d)  Long-term Loan and Advances

43.316

42.983

57.633

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

75.108

76.109

82.553

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

30.201

33.242

22.092

(c) Trade receivables

61.993

68.938

76.234

(d) Cash and cash equivalents

2.222

0.609

0.248

(e) Short-term loans and advances

0.053

0.110

0.073

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

94.469

102.899

98.647

 

 

 

 

TOTAL

169.577

179.008

181.200

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

436.398

395.386

422.767

 

 

Other Income

21.882

15.460

17.045

 

 

TOTAL                                         (A)

458.280

410.846

439.812

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

376.050

337.672

304.503

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(4.052)

(8.846)

3.170

 

 

Employee Benefits Expenses

17.136

15.019

13.248

 

 

Other Expenses

74.389

54.177

98.339

 

 

Exceptional Items

0.649

0.205

0.328

 

 

TOTAL                                         (B)

464.172

398.227

419.588

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(5.892)

12.619

20.224

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.183

8.824

8.434

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(14.075)

3.795

11.790

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.127

2.973

2.404

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(17.202)

0.822

9.386

 

 

 

 

 

Less

TAX                                                                  (H)

(2.831)

2.901

2.440

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(14.371)

(2.079)

6.946

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

280.913

249.727

321.930

 

 

 

 

 

 

Earnings Per Share (Rs.)

(145.15)

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.14)

(0.51)

1.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.94)

0.21

2.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.23)

0.46

5.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.23)

0.03

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.54

2.34

1.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.19

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

0.990

0.990

0.990

Reserves & Surplus

27.932

25.853

12.982

Net worth

28.922

26.843

13.972

 

 

 

 

long-term borrowings

52.005

62.836

63.418

Short term borrowings

0.000

0.000

0.000

Total borrowings

52.005

62.836

63.418

Debt/Equity ratio

1.798

2.341

4.539

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

422.767

395.386

436.398

 

 

(6.477)

10.373

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

422.767

395.386

436.398

Profit

6.946

(2.079)

(14.371)

 

1.64%

(0.53%)

(3.29%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loan from Director

7.901

4.929

Loan from Other

13.928

12.127

Inter Corporate Borrowings

8.000

8.000

Total

29.829

25.056

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10352102

14/10/2011

9,800,000.00

Kapol Co-Operative Bank Limited

Sir Vithaldas Chambers, 8, Homi Mody Street, 16,
Mumbai Samachar Marg, Mumbai, Maharashtra - 400001, India

B31182025

2

90140701

30/05/1999

200,000,000.00

The Hongkong And Shanghai Banking Corporation Limited

52/60; Mahatam Gandhi Road, Fort, Mumbai, Maharashtra - 400023, India

-

3

90145962

10/09/1998

7,500,000.00

The Hongkong And Shanghai Banking Corporation Limited

52/60; Mahatam Gandhi Road, Fort, Mumbai, Maharashtra - 400023, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.107.79

Euro

1

Rs.81.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.