MIRA INFORM REPORT

 

 

Report Date :

16.07.2014

 

IDENTIFICATION DETAILS

 

Name :

INTERPLEX ELECTRONICS INDIA PRIVATE LIMITED (w.e.f. 25th July, 2000)

 

 

Formerly Known As :

INTERPLEX ELECTRONICS INDIA LIMITED

 

 

Registered Office :

89A, Electronics City, Hosur Road, Bangalore – 560100, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.01.1996

 

 

Com. Reg. No.:

08-026010

 

 

Capital Investment / Paid-up Capital :

Rs.84.363 Millions

 

 

CIN No.:

[Company Identification No.]

U32202KA1996PTC026010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRI01652A

BLRI00616A

 

 

PAN No.:

[Permanent Account No.]

AAACI5754J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in the Manufacture of Metal Stampings, Plating and Moulding for Electronics, Telecommunication and Automotive Industries.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 810000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses a favourable financial profile marked by adequate networth base and acceptable gearing during the year under consideration.

 

Management has witnessed a better growth in its sales volume as well as net profitability during FY 13.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of experienced promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Rating: BB (Suspended)

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

April, 2013

 

 

Rating Agency Name

ICRA

Rating

Short Term Rating: A4 (Suspended)

Rating Explanation

Minimal degree of safety and very high risk.

Date

April, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-80-66445330

 

 

LOCATIONS

 

Registered Office :

89A, Electronics City, Hosur Road, Bangalore – 560100, Karnataka, India

Tel. No.:

91-80-66445330/ 28520536/ 537/ 66445316/ 66445366/ 66445330

Fax No.:

91-80-28520600

E-Mail :

santhanam.narayanan@in.interplex.com

Website :

www.interplex.com

 

 

Factory :

Located at:

 

·         Bangalore

·         Chennai

 

 

DIRECTORS

 

AS ON 10.09.2013

 

Name :

Mr. Irving Klein

Designation :

Director

Address :

1179, East 13th Street, Brooklyn, New York 11230, USA

Date of Birth/Age :

17.12.1954

Qualification :

CPA

Date of Appointment :

07.10.1996

DIN No.:

01103384

 

 

Name :

Mr. Jack Seidler

Designation :

Director

Address :

1815, 215th Street, 17D Bayside, New York 11360 USA

Date of Birth/Age :

15.11.1925

Date of Appointment :

24.01.1996

DIN No.:

01090978

 

 

Name :

Mr. Robert Feder

Designation :

Director

Address :

9, Oxford Road, White Plains, New York - 10605,USA

Date of Birth/Age :

29.11.1930

Date of Appointment :

24.01.1996

DIN No.:

01090557

 

 

Name :

Mr. Padmanabhan Krishnan

Designation :

Whole Time Director

Address :

303, LAA Paradise, 9 Puttappa Layout, New Tippasandra, Bangalore - 560 075, Karnataka, India

Date of Birth/Age :

12.05.1957

Qualification :

BE

Date of Appointment :

28.04.2008

DIN No.:

02071803

PAN No.:

AAPPP0335A

 

 

Name :

Mr. Steven Daniel Feinstein

Designation :

Director

Address :

12, Kolbert Drive, Scarsdale, New York 10583 USA 

Date of Birth/Age :

06.12.1961

Date of Appointment :

27.09.2012

DIN No.:

05292474

 

 

KEY EXECUTIVES

 

Name :

Mr. Santhanam Narayanan

Designation :

Secretary

Address :

27, TNEB Quarters, 230 KV Substation, Thalli Road, Hosur – 635109, Tamilnadu, India

Date of Birth/Age :

02.06.1962

Date of Appointment :

30.11.1998

PAN No.:

AKQPS9345G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.09.2013

 

Names of Shareholders (Equity Shares)

 

 

No. of Shares

Interplex Industries Inc., USA

 

147

Interplex Asia Limited, USA

 

1992679

 

 

 

Total

 

 

1992826

 

AS ON 10.09.2013

 

Names of Shareholders (Preference Shares)

 

No. of Shares

 

Interplex Industries Inc., USA

 

6443442

 

 

 

Total

 

 

6443442

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the Manufacture of Metal Stampings, Plating and Moulding for Electronics, Telecommunication and Automotive Industries.

 

 

Products :

Products Description

Item Code No.

 

Interchangeable Tools for M/c Tools

82073300

Parts of Electric Motors 

85030021

Parts of Connectors Switches, Replays

85389000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited

8, Nitesh Times Square, 1st Floor, M.G. Road, Bangalore – 560001,  Karnataka, India

 

·         Citibank N.A.

506-507, Level 5, Prestige Meridian 2, No.30, M.G. Road, Bangalore – 560001, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Rupee term loans from banks

(Mortgage of Land and Building and fixed assets)

42.557

65.293

Term loans from others

(Hypothecation of car)

1.912

0.524

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

(Secured by Hypothecation of Current Assets of the Company including Inventories and Receivables.)

16.697

10.638

 

 

 

Total

 

61.166

76.455

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh and Company

Chartered Accountants

Address :

#43/61, ‘Srinidhi’, I Floor, Surveyors Street, Bsavanagudi, Bangalore – 560004, Karnataka, India

PAN No.:

AANFS0423Q

 

 

Holding Company:

Interplex Asia Inc., USA

 

 

Ultimate Holding Company:

Interplex Industries Inc, USA

 

 

CAPITAL STRUCTURE

 

(AS ON 10.09.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

8000000

Preference Shares

Rs.10/- each

Rs.80.000 Millions

 

 

 

 

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1992826

Equity Shares

Rs.10/- each

Rs.19.928 Millions

6443442

Preference Shares

Rs.10/- each

Rs.64.435 Millions

 

 

 

 

 

Total

 

Rs.84.363 Millions

 


 

 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

84.363

84.363

84.363

(b) Reserves & Surplus

120.101

86.627

70.553

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

204.464

170.990

154.916

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

126.591

171.393

191.584

(b) Deferred tax liabilities (Net)

4.941

7.392

1.806

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.743

6.573

5.511

Total Non-current Liabilities (3)

140.275

185.358

198.901

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.697

10.638

0.000

(b) Trade payables

51.061

43.549

56.482

(c) Other current liabilities

91.542

74.925

68.465

(d) Short-term provisions

30.216

15.091

9.269

Total Current Liabilities (4)

189.516

144.203

134.216

 

 

 

 

TOTAL

534.255

500.551

488.033

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

249.281

252.561

254.335

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

3.211

0.168

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Foreign currency monetary item translation difference assets accounts

14.990

11.943

(0.340)

(d)  Long-term Loan and Advances

2.713

1.850

2.424

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

266.984

269.565

256.587

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

112.146

109.379

82.665

(c) Trade receivables

104.207

88.585

96.040

(d) Cash and cash equivalents

5.016

1.199

10.289

(e) Short-term loans and advances

45.896

31.821

42.406

(f) Other current assets

0.006

0.002

0.046

Total Current Assets

267.271

230.986

231.446

 

 

 

 

TOTAL

534.255

500.551

488.033

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

613.750

551.390

560.030

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

83.090

60.230

64.460

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

32.040

28.410

24.790

 

 

 

 

 

Less/ Add

EXCEPTIONAL ITEMS

4.530

4.460

(0.340)

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

46.520

27.360

40.010

 

 

 

 

 

Less

TAX                                                                 

13.050

11.290

11.690

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

33.470

16.070

28.320

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

86.620

70.550

42.230

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

120.090

86.620

70.550

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

56.000

47.480

28.440

 

TOTAL EARNINGS

56.000

47.480

28.440

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

104.670

82.160

116.180

 

 

Stores & Spares

1.200

3.030

1.380

 

 

Capital Goods

8.500

1.620

13.790

 

TOTAL IMPORTS

114.370

86.810

131.350

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.97

8.06

14.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

7.58

4.96

7.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.96

5.64

8.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.16

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.70

1.06

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.60

1.72

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

84.363

84.363

84.363

Reserves & Surplus

70.553

86.627

120.101

Net worth

154.916

170.990

204.464

 

 

 

 

long-term borrowings

191.584

171.393

126.591

Short term borrowings

0.000

10.638

16.697

Total borrowings

191.584

182.031

143.288

Debt/Equity ratio

1.237

1.065

0.701

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

 Income

560.030

551.390

613.750

 

 

(1.543)

11.310

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Income

560.030

551.390

613.750

Profit

28.320

16.070

33.470

 

5.06%

2.91%

5.45%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes/ No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Loans and advances from others

82.122

105.576

 

 

 

Total

 

82.122

105.576

 

 

FINANCIAL RESULTS:

 

The Companys revenue for the year is Rs.613.750 Millions as against the revenue of Rs.551.390 Millions in the previous year marking an increase of 11% over the previous year. The Company focused on newer market segments and to beat competition, gave more value added services to the customer. The Company could improve its operating margin and thereby increased its profitability this year. The company has ended the year with a net profit of Rs.46.520 Millions before tax as compared to a net profit before tax of Rs.27.360 Million in the previous year. The company looks upon to a decent growth in the current year with its newly added over- moulding capability The Directors expect that the demand for Electronic, Electrical and Automotive goods, in which the company operates, will rise significantly and hopeful of achieving better results this year.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/

Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10271301

02/02/2011

50,000,000.00

Citi Bank N A

506-507, Level 5, Prestige Meridian 2,, No 30, M G Road,, Bangalore, Karnataka - 560001, INDIA

B07511884

2

10165356

26/09/2011 *

62,500,000.00

Axis Bank Ltd

8, Nitesh Times Square, M.G. Road, Bangalore, Karnataka - 560001, INDIA

B23085947

3

10124186

11/06/2009 *

50,000,000.00

AXIS BANK LTD

'Nitesh Timesquare', 1st Floor, No:8, M.G.Road, Bangalore, Karnataka - 560001, India

A64452105

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Leasehold Improvement

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Office Equipment

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.102.79

Euro

1

Rs.81.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.