|
Report Date : |
16.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
JGC CORPORATION |
|
|
|
|
Registered Office : |
2-1 Otemachi 2-Chome Chiyoda Ku Tokyo |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 (Consolidated) |
|
|
|
|
Date of Incorporation : |
October
1928 |
|
|
|
|
Com. Reg. No.: |
(Tokyo-Chiyodaku) 008732 |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
· Subject is an Industrial Plant Engineering Company. Subject product ranges
includes Catalysts-Related (FCC Catalysts, Hydraulic Treatment Catalysts,
De-Sulfurization Catalysts, Catalysts for Petrochemicals); New
Functional-Related Products (Colloidal Silica, CRT/FPD Surface Treatment
Agents, LCD’s Materials, Semiconductor Materials, Batteries, Cosmetics,
Optical, Other Materials & Antibacterial Agents) |
|
|
|
|
No. of Employees |
7,005 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
Yen 24,924.7 Million |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years
following World War II, government-industry cooperation, a strong work ethic,
mastery of high technology, and a comparatively small defense allocation (1% of
GDP) helped
|
Source : CIA |
JGC CORPORATION
Nikki KK
Queen Tower A,
2-3-1 Minatomirai Nishiku
Tel:
045-682-1111 Fax: 045-682-1112
*.. The is its Registered and Tokyo Headquarters
E-Mail address: webmaster@jgc.co.jp
· Subject is an Industrial Plant Engineering Company.
Subject
product ranges includes Catalysts-Related (FCC Catalysts, Hydraulic Treatment
Catalysts, De-Sulfurization Catalysts, Catalysts for Petrochemicals); New
Functional-Related Products (Colloidal Silica, CRT/FPD Surface Treatment
Agents, LCD’s Materials, Semiconductor Materials, Batteries, Cosmetics,
Optical, Other Materials & Antibacterial Agents)
Beijing, Singapore, Paris, London, Jakarta, Bangkok, Abu Dhabi, Algiers, Teheran, Arzew (Algeria) (Affiliated): China, Philippines, Singapore, Korea, Malaysia, Indonesia, Pakistan, Saudi Arabia (2), UAE, Qatar, UK (2), Netherlands, Nigeria, Algeria, USA, Venezuela
KOICHI
KAWANA, PRES & CEO
Yen
Amount: In million Yen, unless
otherwise stated
FINANCES FAIR A/SALES Yen 675,821 M
PAYMENTS REGULAR CAPITAL Yen 23,511 M
TREND UP WORTH Yen 379,882 M
STARTED 1928 EMPLOYES 7,005
INDUSTRIAL PLANT ENGINEERING COMPANY.
FINANCIAL SITUATION CONSIDERED
FAIR TO GOOD AND RESPONSIBLE FOR ORDINARY BUSINESS ENGAGEMENTS.
MAX CREDIT LIMIT: YEN 24,924.7
MILLION, 30 DAYS NORMAL TERMS
|
Business |
Terms Ending |
Annual Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
Results: |
31/03/2011 |
447,222 |
63,395 |
25,477 |
(%) |
264,483 |
|
(Consolidated) |
31/03/2012 |
556,966 |
72,550 |
39,111 |
24.54 |
291,042 |
|
|
31/03/2013 |
624,637 |
72,489 |
46,179 |
12.15 |
336,083 |
|
|
31/03/2014 |
675,821 |
83,675 |
47,178 |
8.19 |
379,882 |
|
|
31/03/2015 |
780,000 |
59,000 |
42,000 |
15.42 |
.. |
Unit: In Million Yen
Forecast (or estimated) figures for 31/03/2015 fiscal term
This is an independent general engineering company, founded originally in 1928 as producer of oil products, on acquisition of license of Dubbs’ thermal cracking process from old Universal Oil Products, USA. Strong in oil refining, petrochemicals, LNG & nuclear fuel processing lines. Overseas sales ratio about 60%. With no production division, all materials, machinery & plants are outsourced including subsidiaries. Works cover industrial plants, such as crude oil, lube oil, LNG, LPG, ethylene, power generation, nuclear power facilities, food processing, hospitals, shopping centers, airports, non-ferrous metal smelting, pharmaceuticals & R&D facilities, information & telecommunications facilities, medical & welfare facilities, other. Has close association with Shell. The company won orders for ethylene facility projects in the southern US. It has made a bid for 2 LNG plant construction contracts valued several hundreds of billion Yen in the US and Canada, with bidding results to be informed by the end of the current term.
The sales volume for Mar/2014 fiscal term amounted to Yen 675,821 million, an 8.2% up from Yen 624,637 million in the previous term. Work completions continued growing, led by those for LNG facilities. Net profits hit a record high consecutively. Plant construction works increased in North America due to shale gas revolution. The recurring profit was posted at Yen 83,675 million and the net profit at Yen 47,178 million, respectively, compared with Yen 72,489 million recurring profit and Yen 46,179 million net profit, respectively, a year ago.
For the current term ending Mar 2015 the recurring profit is projected at Yen 59,000 million and the net profit at Yen 42,000 million, respectively, on a 15.4% rise in turnover, to Yen 780,000 million. The term’s order backlog is ample at Yen 1.5 trillion. Large-scale works for natural gas and petroleum refining plants including ultralarge-scale Ichthy7s LNG project in Australia have been underway.
The financial situation is considered FAIR to GOOD and responsible for ORDINARY business engagements. Max credit limit is estimated at Yen 24,924.7 million, on 30 days normal terms.
Date Registered: Oct
1928
Regd No.: (Tokyo-Chiyodaku) 008732
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 600 million shares
Issued: 259,052,929 shares
Sum: Yen 23,511
million
Major shareholders (%): Master Trust Bank of Japan T (7.2), Japan Trustee Services T (6.5), Nikki Shoji (4.6), SMBC (4.2), JGC Scholarship Foundation (3.2), Company’s Treasury Stock (2.5), Mizuho Corporate Bank (2.2), Chase Manhattan GTS Escrow (1.6), Northern Trust (AVFC) American (1.5), Chase London SL Omnibus Acct (1.4); foreign owners (44.5)
No. of shareholders: 5,998
Listed on the S/Exchange (s) of: Tokyo
Managements: Keisuke Takeuchi, ch; Koichi Kawana, pres: Tadashi Ishizuka, v pres; Masayuki Sato, v pres; Hiroshi Yamazaki, v pres; Tsutomu Akabane, s/mgn dir; Hideaki Miura, mgn dir; Hiroshi Sato, mgn dir; Yasumasa Isetani, dir; Yasuhiro Fukuyama, dir
Nothing detrimental is known as to the commercial morality of executives.
Related companies: JGC Catalysts & Chemicals Ind, JGC Information Systems, JGC Projects Services, Japan Fine Ceramics, JGC Plantech, other . .
Activities:
General engineering works (sales breakdown by divisions): Comprehensive
engineering works* (92%), catalysts & chemicals** (--6%), others (2%).
Overseas
sales ratio (77%)
*.. Detailed breakdown by industrial areas: oil/gas/resources (15%), petroleum refining (17%), LNG (15%), chemicals (34%), power generation (8%), others (11%). (% are all about).
** Products:
catalysts-related (FCC catalysts, hydraulic treatment catalysts,
de-sulfurization catalysts, catalysts for petrochemicals); new
functional-related products (colloidal silica, CRT/FPD surface treatment
agents, LCD’s materials, semiconductor materials, batteries, cosmetics,
optical, other materials, antibacterial agents, other)
Clients: [Oil
refineries, chemical mfrs, other mfrs] Cosmo Oil, Nippon Petrochemicals, Nippon
Petroleum Refining, Kyushu Oil, Japan Energy, other.
No. of accounts: 1,000
Domestic areas of activities:
Nationwide
Suppliers:
[Mfrs, wholesalers] Mitsui Engineering & Shipbuilding, Mitsubishi Heavy
Ind, Hitachi Ltd, Yokogawa Electric, Kobe Steel, Shinko Planning, Sanki
Engineering, other.
Payment record: Regular
Location:
Business area in Yokohama. Office
premises at the caption address are leased and maintained satisfactorily.
Bank References:
MUFG (H/O)
SMBC (H/O)
Relations: Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms
Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual
Sales |
|
675,821 |
624,637 |
|
|
Cost
of Sales |
587,437 |
540,164 |
|
|
|
GROSS PROFIT |
88,384 |
84,473 |
|
|
|
Selling & Adm Costs |
20,130 |
20,349 |
|
|
|
OPERATING PROFIT |
68,253 |
64,123 |
|
|
|
Non-Operating P/L |
15,422 |
8,366 |
|
|
|
RECURRING PROFIT |
83,675 |
72,489 |
|
|
|
NET PROFIT |
47,178 |
46,179 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
354,199 |
259,777 |
|
|
Receivables |
|
102,170 |
96,570 |
|
|
Inventory |
|
46,885 |
42,264 |
|
|
Securities, Marketable |
31,052 |
25,000 |
|
|
|
Other Current Assets |
41,580 |
36,620 |
|
|
|
TOTAL CURRENT ASSETS |
575,886 |
460,231 |
|
|
|
Property & Equipment |
70,290 |
71,708 |
|
|
|
Intangibles |
|
16,757 |
12,780 |
|
|
Investments, Other Fixed Assets |
83,169 |
84,038 |
|
|
|
TOTAL ASSETS |
746,102 |
628,757 |
|
|
|
Payables |
|
107,450 |
93,335 |
|
|
Short-Term Bank Loans |
|
|
|
|
|
|
|
|
|
|
|
Other Current Liabs |
225,903 |
169,104 |
|
|
|
TOTAL CURRENT LIABS |
333,353 |
262,439 |
|
|
|
Debentures |
|
|
|
|
|
Long-Term Bank Loans |
13,001 |
9,363 |
|
|
|
Reserve for Retirement Allw |
11,436 |
12,355 |
|
|
|
Other Debts |
|
8,430 |
8,517 |
|
|
TOTAL LIABILITIES |
366,220 |
292,674 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
23,511 |
23,511 |
|
|
|
Additional
paid-in capital |
25,007 |
25,603 |
|
|
|
Retained
earnings |
327,775 |
291,781 |
|
|
|
Evaluation
p/l on investments/securities |
6,868 |
5,417 |
|
|
|
Others |
|
3,198 |
(3,899) |
|
|
Treasury
stock, at cost |
(6,477) |
(6,330) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
379,882 |
336,083 |
|
|
|
TOTAL EQUITIES |
746,102 |
628,757 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
120,576 |
85,010 |
|
|
Cash
Flows from Investment Activities |
-18,728 |
-28,370 |
|
|
|
Cash
Flows from Financing Activities |
-10,687 |
-2,695 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
385,252 |
284,777 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
379,882 |
336,083 |
|
|
|
Current
Ratio (%) |
172.76 |
175.37 |
|
|
|
Net
Worth Ratio (%) |
50.92 |
53.45 |
|
|
|
Recurring
Profit Ratio (%) |
12.38 |
11.60 |
|
|
|
Net
Profit Ratio (%) |
6.98 |
7.39 |
|
|
|
Return
On Equity (%) |
12.42 |
13.74 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.22 |
|
UK Pound |
1 |
Rs.102.79 |
|
Euro |
1 |
Rs.81.95 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.