MIRA
INFORM REPORT
|
Report Date : |
16.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
LAXMI AGRO INDUSTRIAL CONSULTANTS AND EXPORTERS LIMITED |
|
|
|
|
Registered
Office : |
Rahul Apartments, 24/24, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
27.01.1977 |
|
|
|
|
Com. Reg. No.: |
55-052018 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs. 2.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1977PLC052018 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELL02168F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL0471B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Detergent
Chemicals |
|
|
|
|
No. of
Employees: |
51 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 582000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. As per ROC the data of balance sheet (i.e. Financial filed) is shown
as 31.03.2013 but the documents related to the financial for the year 2013
and 2012 are not available from any source. Mr. Mukesh Sharma form Account Department provide all information
however financial are not verified. As per the available financial of March 2011, the company seems to be
performing well. Trade relations are reported to be fair. Business is active. Payments
terms are unknown. The company can considered for business dealings with grate caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a second
straight year of sub-5 % growth – the worst slowdown in more than a quarter of
a century. The data was below an official estimate of 4.9 % annual growth and
compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Mukesh Sharma |
|
Designation : |
Account Department |
|
Contact No.: |
91-11-23279022 |
|
Date : |
08.07.2014 |
LOCATIONS
|
Registered Office : |
Rahul Apartments, 24/24, Ansari Road, Darya Gunj, New Delhi – 110002,
India |
|
Tel. No.: |
91-11-23279022 |
|
Mobile No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
Owned |
|
|
|
|
Factory 1 : |
D-15, Industrial Area, Malwan, District Fatehpur – 212664, Uttar
Pradesh. |
|
|
|
|
Factory 2: |
H1, Industrial Area, UPSIDC, Sikandrabad, District, Bulandshahar,
Uttar Pradesh |
|
|
|
|
Factory 3 : |
Survey No. 153/3, Village Padana, Gandhidham, District Kutch – 370240,
Gujarat, India |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Sushil Kumar Gupta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002,
Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.01.1950 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
B. Tech (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.08.1993 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00154974 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shiv Gupta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002,
Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.03.1983 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Tech (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.12.2006 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00509493 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Vidula Gupta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Joint Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002,
Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.12.1954 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Post Graduate |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.08.1986 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00226521 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Gigi Gupta W/o. Late Shri S. P. Gupta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rahul Apartments, 24/24, Ansari Road, Daryaganj, New Delhi-110002,
Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.01.1929 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Metric |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.12.1990 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00227892 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Lila Dhar Chopra |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W-10, Sector -12, Noida, Gautambuddh Nagar, Uttar Pradesh |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1925 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Metric |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00160875 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Kumar Bagla |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Cost Accountant |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.12.2006 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00195739 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Kumar Walia |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
MS-3/602, Kendriya Vihar, Sector -56, Gurgaon, Haryana |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.10.1941 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.03.2009 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN NO.: |
02140271 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lalit Kumar Sharma S/o Medhini Dhar Sharma |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2167 3rd, Sector-D, Pocket-2, Vasant Kunj, New Delhi -110030, Delhi,
India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.04.1946 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc, PGDMSM |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.03.2009 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN NO.: |
02140291 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Rekha Aggarwal |
|
250 |
|
Anita Gupta |
|
405 |
|
Vidhula Gupta |
|
3200 |
|
Radhey Shyam Aggarwal |
|
50 |
|
Sushil Kumar Gupta |
|
20280 |
|
Sushil Gupta (HUF) |
|
520 |
|
Shiv Gupta |
|
100 |
|
L. D. Chopra |
|
50 |
|
Rakesh Sharma |
|
75 |
|
Subodh Kumar |
|
65 |
|
N. K. Bagle |
|
5 |
|
Total |
|
25000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Detergent Chemicals |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finish Goods |
||||
|
Countries : |
·
Brazil ·
Kenya ·
Taiwan ·
Sri Lanka |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
UAE |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Depends |
||||
|
|
|
||||
|
Purchasing : |
Depends |
PRODUCTION STATUS 31.03.2011
|
Particulars |
Unit |
Actual
Production |
|
Sulphonic Acid |
|
22117.840 |
|
Spent Acid |
|
32126.575 |
GENERAL INFORMATION
|
Customers : |
Others |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
51 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited, Landmarkrace Cource Circle,
Alkapuri, Baroda – 390015, Gujarat, India ·
HDFC Bank Limited, HDFC Bank Housesnapati Bapat
Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India ·
HSBC Bank, New Delhi, India ·
Bank of Maharashtra |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lalit Gupta and Associates Chartered Accountants |
|
Address : |
412, Arunachal Building, 19, Barashamba Road, Connaught Place, New
Delhi – 110001, Delhi, India |
|
Tel. No.: |
91-11-23717400/237188900 |
|
Pan No.: |
AAAFL5833E |
|
|
|
|
Associate
Firm/Company: |
· Laxmi Transport Company ·
AJS Containers Private Limited |
CAPITAL STRUCTURE
As on 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Share |
Rs.100/- each |
Rs. 2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Share |
Rs.100/- each |
Rs. 2.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.500 |
2.500 |
2.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
143.086 |
109.757 |
88.361 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
145.586 |
112.257 |
90.861 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1.404 |
9.688 |
12.316 |
|
|
2] Unsecured Loans |
1.484 |
2.573 |
5.884 |
|
|
TOTAL BORROWING |
2.888 |
12.261 |
18.200 |
|
|
DEFERRED TAX LIABILITIES |
0.211 |
0.271 |
0.717 |
|
|
|
|
|
|
|
|
TOTAL |
148.685 |
124.789 |
109.778 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
23.549 |
31.316 |
34.511 |
|
|
Capital work-in-progress |
9.289 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.697 |
0.007 |
0.007 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
46.818
|
17.052
|
13.934
|
|
|
Sundry Debtors |
83.839
|
68.641
|
60.083
|
|
|
Cash & Bank Balances |
26.303
|
22.866
|
21.083
|
|
|
Other Current Assets |
0.000
|
0.0000
|
0.000
|
|
|
Loans & Advances |
32.283
|
17.561
|
23.342
|
|
Total
Current Assets |
189.243
|
126.120 |
118.442 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
54.445
|
19.867
|
16.323
|
|
|
Other Current Liabilities |
2.337
|
2.224
|
4.402
|
|
|
Provisions |
17.311
|
10.563
|
22.457
|
|
Total
Current Liabilities |
74.093
|
32.654 |
43.182 |
|
|
Net Current Assets |
115.150
|
93.466 |
75.260 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
148.685 |
124.789 |
109.778 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1369.975 |
1311.259 |
1273.508 |
|
|
|
Processing Charges |
0.000 |
0.000 |
138.479 |
|
|
|
Other Income |
5.873 |
5.037 |
2.220 |
|
|
|
TOTAL (A) |
1375.848 |
1316.296 |
1414.207 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
1293.011 |
1252.886 |
1307.125 |
|
|
|
Manufacturing service costs |
5.015 |
4.592 |
4.606 |
|
|
|
Employee related expenses |
6.792 |
4.208 |
4.014 |
|
|
|
Administrative selling other expenses |
14.477 |
13.477 |
15.148 |
|
|
|
TOTAL (B) |
1319.295 |
1275.163 |
1330.893 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
56.553 |
41.133 |
83.214 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.299 |
2.106 |
6.950 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
55.254 |
39.027 |
76.264 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.674 |
7.516 |
6.543 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
50.580 |
31.511 |
69.721 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
17.251 |
10.116 |
22.722 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
33.329 |
21.395 |
46.999 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
109.674 |
88.279 |
41.279 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
143.003 |
109.674 |
88.278 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
35.437 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1333 |
856 |
1879.96 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
3500.000 |
|
|
|
|
|
The above information has been parted by (Mr. Mukesh Sharma)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.42 |
1.63
|
3.32 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.69 |
2.40
|
5.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
23.77 |
20.40
|
45.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.28
|
0.76 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.53 |
0.40
|
0.67
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.55 |
3.86
|
2.74
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2009 |
31.03.2010 |
31.03.2011 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
2.500 |
2.500 |
2.500 |
|
Reserves & Surplus |
88.361 |
109.757 |
143.086 |
|
Net
worth |
90.861 |
112.257 |
145.586 |
|
|
|
|
|
|
Secured Loans |
12.316 |
9.688 |
1.404 |
|
Unsecured Loans |
5.884 |
2.573 |
1.484 |
|
Total
borrowings |
18.200 |
12.261 |
2.888 |
|
Debt/Equity
ratio |
0.200 |
0.109 |
0.020 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2009 |
31.03.2010 |
31.03.2011 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1273.508 |
1311.259 |
1369.975 |
|
|
|
2.964 |
4.478 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2009 |
31.03.2010 |
31.03.2011 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1273.508 |
1311.259 |
1369.975 |
|
Profit |
46.999 |
21.395 |
33.329 |
|
|
3.69% |
1.63% |
2.43% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
No |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10438951 |
23/07/2013 |
110,000,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
25, Barakhama Road, New Delhi, Delhi - 110001, IND |
B80425143 |
|
2 |
10376250 |
25/07/2012 |
32,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B58001793 |
|
3 |
10373890 |
25/07/2012 |
168,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B56998362 |
|
4 |
10279900 |
28/02/2011 |
210,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B10490555 |
|
5 |
10120897 |
22/07/2008 |
9,900,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W |
A45195054 |
* Date of charge modification
FIXED ASSETS
- Land
- Building
- Plant and
Machinery
- Furniture,
Fixture and Equipments
- Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.95 |
|
|
1 |
Rs.102.78 |
|
Euro |
1 |
Rs.81.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
JGT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.