MIRA INFORM REPORT

 

 

Report Date :

16.07.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. SAKURA HANA

 

 

Registered Office :

ITC Mega Grosir Cempaka Mas 8th Floor No. 12 – C, Jalan Letjend. Suprapto, Kelurahan Cempaka Baru, Kecamatan Kemayoran, Jakarta Pusat, 10640

 

 

Country :

Indonesia

 

 

Date of Incorporation :

30.04.2008

 

 

Com. Reg. No.:

No. AHU-33895.AH.01.01.TH.2008

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading and Exporter of Ammonia and Fertilizers

 

 

No. of Employees :

7

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices.

 

Source : CIA

 

 

 

 


BASIC SEARCH

 

Name of Company :

P.T. SAKURA HANA

 

A d d r e s s :

Head Office

ITC Mega Grosir Cempaka Mas 8th Floor No. 12 – C

Jalan Letjend. Suprapto

Kelurahan Cempaka Baru, Kecamatan Kemayoran

Jakarta Pusat, 10640

Indonesia

Phones             - (62-21) 42889082, 42889084

Fax                   - (62-21) 42889040

Building Area     - 2 storey

Office Space      - 130 sq. meters

Region              - Commercial

Status               - Rent

 

Date of Incorporation :

30 April 2008

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

No. AHU-33895.AH.01.01.TH.2008

Dated 17 June 2008

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

Not Available

 

Related Company :

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          : Rp. 1,000,000,000.-

Issued Capital                : Rp.    250,000,000.-

Paid up Capital              : Rp.    250,000,000.-

 

Shareholders/Owners :

a. Mrs. Dra. Lindawati                                                                         - Rp. 225,000,000.-

    Address : Komplek Bukit Raflesia Block E3/07, RT. 01

                    RW. 05, Kelurahan Harjamukti, Kecamatan

                    Cimanggis, Depok, West Java

                    Indonesia

b. Mrs. Retri Susilo Hesti                                                                      - Rp.   25,000,000.-

    Address : Komplek Bukit Raflesia Block E3/07, RT. 01

                    RW. 05, Kelurahan Harjamukti, Kecamatan

                    Cimanggis, Depok, West Java

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading and Exporter of Ammonia and Fertilizers

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

June 2008

 

Brand Name :

Sakura Hana

 

Technical Assistance :

None

 

Number of Employee :

7 persons

 

Marketing Area :

Export               - 100%

 

Main Customer :

Buyers in Asian Countries

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. AGRI MANUNGGAL SEJATI

b. P.T. BIOTAMA TETHINDO

c. P.T. INDEVCO INTERNUSA

d. P.T. MEROKE TETAP JAYA

e. P.T. MULTI MAS CHEMINDO

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r :

P.T. Bank MANDIRI Tbk

Komplek Pertokoan Graha Cempaka Mas Block A 24-25

Jalan Letjed. Suprapto

Cempaka Baru, Kemayoran

Jakarta Pusat

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 5.7 billion

2012 – Rp. 6.2 billion

2013 – Rp. 7.0 billion

 

Net Profit (estimated) :

2011 – Rp. 342 million

2012 – Rp. 372 million

2013 – Rp. 420 million

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

KEY EXECUTIVES

 

Board of Management :

Director                         - Mrs. Dra. Lindawati

Board of Commissioners :

Commissioner   - Mrs. Retri Susilo Hesti

 

Signatories :

Director (Mrs. Dra. Lindawati) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

 

OVERALL PERFORMANCE

 

Based on investigation results the correct name of the Subject is P.T. SAKURA HANA not P.T. SAKURA HAMA as stated in your order ref. no. 275895 dated 7 July 2014.

 

P.T. SAKURA HANA (P.T. SH) was established in Jakarta based on notary deed Mrs. Sri Hastuti, SH., no. 13 dated 30 April 2008 with the authorized capital of Rp. 1,000,000,000 issued capital of Rp. 250,000,000 fully and paid up. The founding and shareholders of the company are Mrs. Dra. Lindawati (90%) and Mrs. Retri Susilo Hesti (10%) both are indigenous businessmen. Based on our knowledge up to writing the report the notary documents of the company have not undergone any changes. The notary deed of incorporation was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-33895.AH.01.01.TH.2008 dated June 17, 2008.

 

P.T. SH is a national private company started to be operating since June 2008 dealing with trading and exporter of ammonia and fertilizers. According information the merchandise good products like ammonia and urea is obtained from P.T. PUPUK SRIWIDJAJA PALEMBANG, P.T. PUPUK ISKANDAR MUDA and P.T. PUPUK KALIMANTAN TIMUR Tbk all companies dealing with ammonia and fertilizers industry.

 

They explained that the ammonia and urea were obtained through tenders of both the government-owned company. Tenders fertilizers sales made ​​by the state-owned enterprises. However, the tender was held only twice in 1 year because the government prioritizing the procurement of fertilizers in the country. Further Mrs. Dra. Lindawati, director and owner of the company explained the whole products exported to Vietnam. They also obtained the fertilizer demand from Thailand but the fertilizer product is very limited. We observe that the operation of P.T. SH is classified a small sized company of its kinds in the country which operation has been growing slowly in the last three years.

 

Generally outlook, the local demand for Urea, ZA, TSP, KCL fertilizer, nitrogen phosphate kalium (NPK) fertilizer has kept on rising by 6% to 7% per annum within the last five years having close connection with the rise in agricultural industry using lots of fertilizer for increasing its production. It is estimated that the demand growth will continue on rising within the next five years. In the meantime, we realized that market competition in the above business is very tough on account of large number of other similar companies operating in the country. In the meantime, there are three existing companies dealing with NPK fertilizer manufacturing in Indonesia respectively P.T. PETROKIMIA GRESIK with PONSKA brand, P.T. KERTOPATEN KENCANA with TAWON brand, P.T. SARIBUMI DEWATA LESTARI with SUBURIN brand and P.T. PUPUK SUBUR MAKMUR with PUSMA NPK Plus TE brand. Beside the above three brand NPK fertilizer circulated in Indonesia imported ones.

 

Until this time P.T. SH has not been registered with Indonesian Stock Exchange, so that they had not obliged to announce their financial statement. The management of P.T. SH is very reclusive towards outsiders and rejected to disclose its financial condition. We estimated that total sales turnover of the company in 2011 amounted to Rp. 5.7 billion rose to Rp. 6.2 billion in 2012 increased to Rp. 7.0 billion in 2013 and projected to go on rising by at least 5% in 2014. The operation in 2013 yielded an estimated net profit of at least Rp. 420 million and the company has an estimated total networth of at least Rp. 1.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

The management of P.T. SH is led by Mrs. Dra. Lindawati (54) a businesswoman with experienced in trading and exporter of ammonia and urea fertilizers. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. SAKURA HANA is sufficiently fairly good for business transaction. However, in view of the unstable political in the country we recommend to treats prudently in extending a loan to the company.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.102.79

Euro

1

Rs.81.95

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.