MIRA INFORM REPORT

 

 

Report Date :

16.07.2014

 

IDENTIFICATION DETAILS

 

Name :

PREMIER NUTRACEUTICALS PRIVATE LIMITED

 

 

Registered Office :

271, Tower ‘A’ Kalpataru Towers, Off. Akurli Road, opposite ESIS Hospital, Kandivali (east), Mumbai – 400101, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.02.2003

 

 

Com. Reg. No.:

11-139209

 

 

Capital Investment / Paid-up Capital :

Rs. 41.400 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH2003PTC139209

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of pharmaceutical formulation, tablets, syrups, ointments, calcium tablets b-12 etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Ms. Versha 

Designation :

Account Department

Contact No.:

91-22-30845900

Date :

15.07.2014

 

 

LOCATIONS

 

Registered Office :

271, Tower ‘A’ Kalpataru Towers, Off. Akurli Road, opposite ESIS Hospital, Kandivali (east), Mumbai – 400101, Maharashtra, India

Tel. No.:

91-22-30845901 / 26845318

Fax No.:

Not Available

E-Mail :

glen.office@gmail.com

Website :

www.pnpl.co.in

 

 

Corporate Office :

714/715 MIDS, Sahar Plaza, Andheri-Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-30845900 / 30823309

Fax No.:

91-22-28268229

E-Mail :

info@pnpl.co.in

 

 

Factory  :

Plot No.33, Pharma City, Selaqui Industrial Estate, Selaqui, Dehradun - 248197, Uttarakhand, India 

E-Mail :

infodoon@pnpl.co.in

 

 

Zonal Office :

Shreyas Siddhi Apartments, Plot No. 180, B-17B, Bajaja Nagar, Above Advocate ‘Ajay Mohgaokar Office’ Nagpur – 440101, Maharashtra, India 

E-Mail :

nagpur@pnpl.co.in

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Arvind Shrinivasan Iyer

Designation :

Managing Director

Address :

Flat No.131, C-Wing, Kalpataru, J.V. Link Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

27.03.1962

Date of Appointment :

18.02.2003

DIN No.:

01375173

 

 

Name :

Mr. Priyamvada Arvind Iyer

Designation :

Director

Address :

Flat No.131, C-Wing, Kalpataru, J.V. Link Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

14.01.1965

Date of Appointment :

18.02.2003

DIN No.:

01377052

 

 

KEY EXECUTIVES

 

Name :

Ms. Versha 

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders (Equity Share)

 

No. of Shares

Arvind Shrinivasan Iyer

 

2730000

Priyamvada Arvind Iyer

 

270000

Total

 

3000000

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Girdhari R. Tulsani

 

570000

Ekta Girdhari Tulsani

 

570000

Total

 

1140000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of pharmaceutical formulation, tablets, syrups, ointments, calcium tablets b-12 etc.

 

 

Products :

  • Coral Calcium Tablets
  • Coral Calcium XS Tablets
  • Irrochel Tab & Syrup
  • 2B12 Capsules
  • Manna Protein Powder
  • Prorac Capsules
  • Prorac Skin Cream

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank of India, Andheri (West) Branch,M. D. I. Building, Ground Floor, 28, S. V. Road, Andheri (West),, Mumbai - 400058, Maharashtra, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R.U. Kamath and Company

Chartered Accountants

Address :

A-203, Shaheen Chambers, Dawood Baug, Off. J.P. Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-26797663

Fax No.:

91-22-26797664

E-Mail :

support@rukamath.com

Website:

www.rukarmath.com

PAN No.:

AAEPK8018L

 

 

Subsidiaries :

Premier Nutricare Private Limited

CIN No.: U24233MH2011PTC219825

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

2500000

Preference Shares

Rs.10/- each

Rs.25.000 Millions

 

Total

 

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

1140000

Preference Shares

Rs.10/- each

Rs.11.400 Millions

 

Total

 

Rs.41.400 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.400

41.400

41.400

(b) Reserves & Surplus

85.345

43.441

4.131

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

126.745

84.841

45.531

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.618

12.903

26.066

(b) Deferred tax liabilities (Net)

0.208

0.000

0.000

(c) Other long term liabilities

3.150

3.150

3.150

(d) long-term provisions

1.192

0.761

0.331

Total Non-current Liabilities (3)

9.168

16.814

29.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.262

34.704

38.168

(b) Trade payables

33.068

31.619

27.246

(c) Other current liabilities

29.487

17.731

8.700

(d) Short-term provisions

41.959

35.714

28.285

Total Current Liabilities (4)

138.776

119.768

102.399

 

 

 

 

TOTAL

274.689

221.423

177.477

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

73.021

71.460

74.361

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

45.200

16.400

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

55.084

46.536

7.411

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

173.305

134.396

81.772

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.175

32.009

18.965

(c) Trade receivables

28.025

25.149

46.139

(d) Cash and cash equivalents

6.798

11.666

17.750

(e) Short-term loans and advances

29.386

18.203

12.843

(f) Other current assets

0.000

0.000

0.008

Total Current Assets

101.384

87.027

95.705

 

 

 

 

TOTAL

274.689

221.423

177.477

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

287.101

197.097

207.331

 

 

Increase / (Decrease) in Stock of Finished Goods

1.103

2.954

(9.545)

 

 

Other Income

1.614

0.365

0.845

 

 

TOTAL                                     (A)

289.818

200.416

198.631

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

213.894

129.489

137.292

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

213.894

129.489

137.292

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

75.924

70.927

61.339

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.733

7.916

5.773

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

69.191

63.011

55.566

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.616

8.459

4.677

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

60.575

54.552

50.889

 

 

 

 

 

Less

TAX                                                                  (H)

17.303

6.855

11.014

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

43.272

47.697

39.875

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

40.940

4.130

0.020

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.500

0.000

 

 

Dividend

1.135

7.368

30.768

 

 

Tax on Dividend

0.232

1.019

4.997

 

BALANCE CARRIED TO THE B/S

82.845

40.940

4.130

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.45

11.52

9.63

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

14.93

23.80

20.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.10

27.68

24.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.40

26.61

28.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.64

1.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.56

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.73

0.73

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

41.400

41.400

41.400

Reserves & Surplus

4.131

43.441

85.345

Net worth

45.531

84.841

126.745

 

 

 

 

long-term borrowings

26.066

12.903

4.618

Short term borrowings

38.168

34.704

34.262

Total borrowings

64.234

47.607

38.880

Debt/Equity ratio

1.411

0.561

0.307

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

207.331

197.097

287.101

 

 

(4.936)

45.665

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

207.331

197.097

287.101

Profit

39.875

47.697

43.272

 

19.23%

24.20%

15.07%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from 2-Witesnd 70-D, Hill Road, Bandra (West) Mumbai – 400050, Maharashtra, India to present address w.e.f. 27.01.2012

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10503707

23/05/2014

13,000,000.00

BANK OF INDIA - DHARAMPETH BRANCH

2A-NORTH AMBAZARI ROAD, SHANKARNAGAR, NAGPUR, MAHARASHTRA - 440010, INDIA

C07015365

2

80033077

28/05/2010 *

75,107,000.00

BANK OF INDIA

ANDHERI (W) BRANCH, M. D. I. BUILDING, GROUND FLOOR, 28, S. V. ROAD, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400058, INDIA

A87143673

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.22

UK Pound

1

Rs.102.79

Euro

1

Rs.81.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.