MIRA INFORM REPORT

 

 

Report Date :

16.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SUN FINE PAPERS PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Mangrol Mansion, Gunbow Street, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.03.2004

 

 

Com. Reg. No.:

11-144809

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U21000MH2004PTC144809

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Fine Papers.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems dip in the profit of the company during 2013. However, general financial position of the company is decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Binal Barbhaya

Designation :

Accountant 

Contact No.:

91-22-67754444

Date :

15.07.2014

 

 

LOCATIONS

 

Registered Office :

1st Floor, Mangrol Mansion, Gunbow Street, Fort, Mumbai – 400001, Maharashtra, India 

Tel. No.:

91-22-22615444 / 22615421 / 22666405 / 67754444

Fax No.:

91-22-22615444 / 67754450

E-Mail :

info@sunfinepapers.com

samples@sunfinepapers.com

admin@sunfinepapers.com

bharat.shah@sunfinepapers.com

sunfinepapers@redifmail.com

Website :

www.sunfinepapers.com

Area :

1000 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mr. Bharat Devshi Shah

Designation :

Whole Time Director

Address :

Boman House, 2, Homji Street, 4th Floor, Room No.14, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

10.05.1974

Date of Appointment :

01.03.2004

DIN No.:

00920595

 

 

Name :

Mr. Pratik Devshi Shah

Designation :

Whole Time Director

Address :

Boman House, 2,Homji Street, 4th Floor, Room No.14, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

28.06.1982

Date of Appointment :

01.03.2004

DIN No.:

00920650

 

 

KEY EXECUTIVES

 

Name :

Ms. Binal Barbhaya

Designation :

Accountant 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Shareholders

 

No. of Shares

Bharat Devshi Shah

 

53000

Pratik Devshi Shah

 

46960

Chandrika Shah

 

55010

Amrutben M Nisar

 

10

Jayesh M Nisar

 

10

Manilal G Nisar

 

10

Mamta P Shah

 

85000

Bharat Shah – Karta of Bharat Shah HUF

 

95000

Pratik Shah - Karta of Pratik Shah HUF

 

95000

Manjula Shah

 

70000

 

 

 

Total

 

500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Fine Papers.

 

 

Exports :

 

Products :

·         Fine Papers

Countries :

·         Switzerland

·         Israel

 

 

Imports :

 

Products :

·         Fine Papers

Countries :

  • UK
  • Germany
  • China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Union Bank of India, Bazargate Street Branch, 266, Perin Nariman Street, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Union Bank of India Cash credit

25.488

24.827

 

 

 

Total

25.488

24.827

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pasad and Shah

Chartered Accountants

Address :

3, Rajhans, Naigaon Cross Road, Opposite Hotel Avon Ruby, Behind Parsi Agiary, Dadar (East), Mumbai – 400014, Maharashtra, India

Tel. No.:

91-22-24112623/24112625

Fax No.:

91-22-24112625

E-Mail :

adshahcol@rediffmail.com

PAN No.:

AAJFP5471H

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

23.525

21.985

16.942

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

28.525

26.985

21.942

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

33.549

29.175

23.775

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

33.549

29.175

23.775

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25.488

24.827

21.689

(b) Trade payables

6.814

6.594

8.727

(c) Other current liabilities

4.257

3.098

9.071

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

36.559

34.519

39.487

 

 

 

 

TOTAL

98.633

90.679

85.204

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.277

0.891

0.907

(ii) Intangible Assets

0.006

0.007

0.009

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.038

0.042

0.054

(d) Long-term Loan and Advances

0.190

0.040

0.040

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.511

0.980

1.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

73.014

68.780

59.561

(c) Trade receivables

15.612

14.223

12.141

(d) Cash and cash equivalents

4.191

3.240

1.637

(e) Short-term loans and advances

4.305

3.456

10.855

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

97.122

89.699

84.194

 

 

 

 

TOTAL

98.633

90.679

85.204

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

68.308

73.742

(Gross)

72.107

 

 

Other Income

NA

NA

59.855

 

 

TOTAL                                     (A)

NA

NA

131.962

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

116.682

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

10.441

14.822

15.280

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.890

6.866

5.190

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.551

7.656

10.090

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.272

0.250

0.261

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.279

7.705

9.829

 

 

 

 

 

Less

TAX                                                                  (H)

0.739

2.662

3.245

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.540

5.043

6.584

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

21.985

16.942

10.358

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

23.525

21.985

16.942

 

 

 

 

 

 

IMPORTS

NA

NA

23.682

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.08

10.08

13.17

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

80.000

 

 

 

 

 

The above information has been parted by Mr. Binal Barbhaya

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

4.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.34

10.45

13.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.31

8.50

11.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.29

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.07

2.00

2.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.66

2.60

2.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

16.942

21.985

23.525

Net worth

21.942

26.985

28.525

 

 

 

 

long-term borrowings

23.775

29.175

33.549

Short term borrowings

21.689

24.827

25.488

Total borrowings

45.464

54.002

59.037

Debt/Equity ratio

2.072

2.001

2.070

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

72.107

73.742

68.308

 

 

2.267

(7.369)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

72.107

73.742

68.308

Profit

6.584

5.043

1.540

 

9.13%

6.84%

2.25%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

From directors and shareholders

33.549

29.175

 

 

 

Total

33.549

29.175

 

OPERATIONS:

 

During the year, the sales revenue has increased by 7.37% over the last year’s operation i.e. from gross Rs.73.700 Millions in 2011-2012 to Rs. 68.300 Millions in 2012-2013.

 

The company has earned net profit of Rs. 2.279 Millions as compared to the last year’s profit of Rs. 7.705 Millions. However the profitability has been decreased due to forex loss and increase in financial cost.

 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10118696

30/06/2008

2,300,000.00

UNION BANK OF INDIA

BAZARGATE STREET BRANCH, 266, PERIN NARIMAN STREET, BAZARGATE, MUMBAI, Maharashtra - 400001, INDIA

A43865724

2

10106393

24/01/2012 *

25,000,000.00

UNION BANK OF INDIA

Bazargate Street Branch, 266, Perin Nariman Street,Mumbai, Maharashtra - 400001, INDIA

B32304057

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Telephone System
  • Motor Car
  • Computer
  • Furniture
  • Air Purifier
  • Cutting Machine
  • Mobile
  • HP Printer
  • Fuji Finepix S3300
  • Nido Hand Pallet Truck
  • Fan
  • Honda Splendor
  • Vacuum Cleaner
  • Honda Active
  • Camera
  • Trade Mark

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.21

UK Pound

1

Rs. 102.79

Euro

1

Rs. 81.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.