MIRA INFORM REPORT

 

 

Report Date :

17.07.2014

 

IDENTIFICATION DETAILS

 

Name :

BIMEKS ITHALAT IHRACAT VE NAKLIYAT LTD. STI.

 

 

Registered Office :

Gulsuyu Mah. Bilginler Sok. No:6 Maltepe Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

09.04.1991

 

 

Com. Reg. No.:

274465

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale trade of double-sided adhesive tape

 

 

No. of Employees

15

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

TURKEY ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to around 9% in 2010-11, as exports returned to normal levels following the recession. Growth dropped to roughly 3-4% in 2012-13. Turkey's public sector debt to GDP ratio has fallen below 40%, and two rating agencies upgraded Turkey's debt to investment grade in 2012 and 2013. Turkey remains dependent on often volatile, short-term investment to finance its large current account deficit. The stock value of FDI reached nearly $195 billion at year-end 2013, reflecting Turkey's robust growth even in the face of economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, domestic political uncertainty, and turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence

 

Source : CIA

 

 

 


NOTES

:

Full name of the firm was missing at your inquiry.

 

 

COMPANY IDENTIFICATION

 

 

NAME

:

BIMEKS ITHALAT IHRACAT VE NAKLIYAT LTD. STI.

HEAD OFFICE ADDRESS

:

Gulsuyu Mah. Bilginler Sok. No:6 Maltepe Istanbul / Turkey

PHONE NUMBER

:

90-216-327 92 81

 

FAX NUMBER

:

90-216-327 92 84

 

WEB-ADDRESS

:

www.bimeksithalat.com.tr

E-MAIL

:

info@bimeksithalat.com.tr

 

 

LEGAL STATUS AND HISTORY

 

 

TAX OFFICE

:

Yakacik

TAX NO

:

1750038790

REGISTRATION NUMBER

:

274465

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

09.04.1991

ESTABLISHMENT GAZETTE DATE/NO

:

15.04.1991/2758

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   1.500.000

HISTORY

:

Previous Registered Capital

:

TL 100.000

Changed On

:

30.06.2010 (Commercial Gazette Date /Number 08.07.2010/ 7602)

Previous Registered Capital

:

TL 200.000

Changed On

:

31.12.2010 (Commercial Gazette Date /Number 12.01.2011/ 7728)

Previous Address

:

Erzurum Sitesi Pasinler Sok. No:12 Daire:2 Altunizade Uskudar - Istanbul

Changed On

:

06.03.2012 (Commercial Gazette Date /Number 12.03.2012/ 8024)

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Yasemen Muge Ova

50 %

Cem Mete Hadimli

50 %

 

 

SISTER COMPANIES

:

BIMKA IC VE DIS TICARET NAKLIYAT LTD. STI.

 

DIRECTORS

:

Yasemen Muge Ova

 

Cem Mete Hadimli

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Wholesale trade of double-sided adhesive tape.

 

NACE CODE

:

G .51.90

 

SECTOR

:

Commerce

 

REPRESENTATIVE OF

:

Asia Chemicals   (Taiwan)

Danteks   (Germany)

Hermac   (Taiwan)

Lohmann   (Germany)

Polywest   (Germany)

Rowland   (U.S.A.)

 

NUMBER OF EMPLOYEES

:

15

 

NET SALES

:

4.807.148 TL

(2010) 

6.255.452 TL

(2011) 

7.891.757 TL

(2012) 

2.322.958 TL

(01.01-31.03.2013) 

 

 

CAPACITY

:

None

 

PRODUCTION

:

None

 

IMPORT COUNTRIES

:

Germany

Netherlands

Taiwan

Swaziland

U.K.

 

MERCHANDISE IMPORTED

:

Double-sided adhesive tape

 

EXPORT VALUE

:

175.260 TL

(2010)

467.267 TL

(2011)

395.095 TL

(2012)

135.469 TL

(01.01-31.03.2013)

 

 

EXPORT COUNTRIES

:

Northern Cyprus Turkish Republic

Bulgaria

Croatia

Iran

Syria

 

MERCHANDISE  EXPORTED

:

Self-adhesive tape

 

HEAD OFFICE ADDRESS

:

Gulsuyu Mah. Bilginler Sok. No:6 Maltepe  Istanbul / Turkey

 

INVESTMENTS

:

None

 

TREND OF BUSINESS

:

There was an upwards trend in  2012.

SIZE OF BUSINESS

:

Lower-Medium

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

Garanti Bankasi Altunizade Branch

Yapi ve Kredi Bankasi Altunizade Branch

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(2012) TL

(01.01-31.03.2013) TL

 

Net Sales

4.807.148

6.255.452

7.891.757

2.322.958

 

Profit (Loss) Before Tax

501.525

-535.851

691.958

124.100

 

Stockholders' Equity

1.962.589

1.358.554

1.833.078

 

 

Total Assets

2.769.354

2.295.439

3.859.973

 

 

Current Assets

2.529.231

1.937.257

3.375.522

 

 

Non-Current Assets

240.123

358.182

484.451

 

 

Current Liabilities

741.837

774.806

1.811.980

 

 

Long-Term Liabilities

64.928

162.079

214.915

 

 

Gross Profit (loss)

1.461.179

1.456.832

1.959.038

607.064

 

Operating Profit (loss)

522.135

461.009

692.134

146.381

 

Net Profit (loss)

395.850

-625.254

551.243

124.100

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

In Order As of 31.12.2012

Liquidity

Satisfactory As of 31.12.2012

Remarks On Liquidity

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

Profitability

High Operating Profitability  in 2010

High Net Profitability  in 2010

Good Operating Profitability  in 2011

Net Loss  in 2011

Good Operating Profitability  in 2012

High Net Profitability  in 2012

Good Operating Profitability (01.01-31.03.2013)

Good Net Profitability (01.01-31.03.2013)

 

Gap between average collection and payable periods

Unfavorable in 2012

General Financial Position

In Order

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 ( 01.01-31.03.2013)

0,50 %

1,7901

2,3575

2,7927

 ( 2013 )

6,97 %

1,9179

2,5530

3,0178

 ( 01.01-30.06.2014)

5,12 %

2,1608

2,9618

3,6153

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

 ( 31.12.2012 )  TL

 

CURRENT ASSETS

2.529.231

0,91

1.937.257

0,84

3.375.522

0,87

Not Detailed Current Assets

0

0,00

0

0,00

0

0,00

Cash and Banks

98.820

0,04

225.082

0,10

234.836

0,06

Marketable Securities

0

0,00

0

0,00

45

0,00

Account Receivable

1.327.497

0,48

1.529.144

0,67

2.513.707

0,65

Other Receivable

925.000

0,33

0

0,00

0

0,00

Inventories

21.389

0,01

53.367

0,02

102.787

0,03

Advances Given

139.153

0,05

118.430

0,05

488.053

0,13

Accumulated Construction Expense

0

0,00

0

0,00

0

0,00

Other Current Assets

17.372

0,01

11.234

0,00

36.094

0,01

NON-CURRENT ASSETS

240.123

0,09

358.182

0,16

484.451

0,13

Not Detailed Non-Current Assets

0

0,00

0

0,00

0

0,00

Long-term Receivable

411

0,00

699

0,00

84.830

0,02

Financial Assets

0

0,00

0

0,00

0

0,00

Tangible Fixed Assets (net)

229.071

0,08

316.401

0,14

378.760

0,10

Intangible Assets

10.641

0,00

31.435

0,01

17.723

0,00

Deferred Tax Assets

0

0,00

0

0,00

0

0,00

Other Non-Current Assets

0

0,00

9.647

0,00

3.138

0,00

TOTAL ASSETS

2.769.354

1,00

2.295.439

1,00

3.859.973

1,00

CURRENT LIABILITIES

741.837

0,27

774.806

0,34

1.811.980

0,47

Not Detailed Current Liabilities

0

0,00

0

0,00

0

0,00

Financial Loans

266.186

0,10

335.946

0,15

853.204

0,22

Accounts Payable

422.428

0,15

350.349

0,15

867.880

0,22

Loans from Shareholders

0

0,00

0

0,00

0

0,00

Other Short-term Payable

0

0,00

2.600

0,00

0

0,00

Advances from Customers

10.823

0,00

4.684

0,00

11.512

0,00

Accumulated Construction Income

0

0,00

0

0,00

0

0,00

Taxes Payable

42.400

0,02

81.227

0,04

77.836

0,02

Provisions

0

0,00

0

0,00

1.548

0,00

Other Current Liabilities

0

0,00

0

0,00

0

0,00

LONG-TERM LIABILITIES

64.928

0,02

162.079

0,07

214.915

0,06

Not Detailed Long-term Liabilities

0

0,00

0

0,00

0

0,00

Financial Loans

64.928

0,02

162.079

0,07

214.915

0,06

Securities Issued

0

0,00

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

1.962.589

0,71

1.358.554

0,59

1.833.078

0,47

Not Detailed Stockholders' Equity

0

0,00

0

0,00

0

0,00

Paid-in Capital

1.491.237

0,54

1.491.237

0,65

1.491.237

0,39

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

0

0,00

Reserves

75.502

0,03

492.571

0,21

415.852

0,11

Revaluation Fund

0

0,00

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

0

0,00

-625.254

-0,16

Net Profit (loss)

395.850

0,14

-625.254

-0,27

551.243

0,14

TOTAL LIABILITIES AND EQUITY

2.769.354

1,00

2.295.439

1,00

3.859.973

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                                        

In the sub-items of "Account Receivable", TL 78.797 is "Doubtful Trade Receivables" and -TL 57.381 is "Provision for Doubtful Trade Receivables" at the last balance sheet.                                                                                                                                                  

TL 0 of "Tax Payable" is due to "Overdue, Delayed or Deferred Tax by Installments and Other Liabilities" at the last balance sheet.                                                                                                          

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(2012) TL

 

(01.01-31.03.2013) TL

 

Net Sales

4.807.148

1,00

6.255.452

1,00

7.891.757

1,00

2.322.958

1,00

Cost of Goods Sold

3.345.969

0,70

4.798.620

0,77

5.932.719

0,75

1.715.894

0,74

Gross Profit

1.461.179

0,30

1.456.832

0,23

1.959.038

0,25

607.064

0,26

Operating Expenses

939.044

0,20

995.823

0,16

1.266.904

0,16

460.683

0,20

Operating Profit

522.135

0,11

461.009

0,07

692.134

0,09

146.381

0,06

Other Income

29.708

0,01

83.122

0,01

164.353

0,02

11.490

0,00

Other Expenses

50.318

0,01

1.037.185

0,17

52.854

0,01

10.123

0,00

Financial Expenses

0

0,00

42.797

0,01

111.675

0,01

23.648

0,01

Minority Interests

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

501.525

0,10

-535.851

-0,09

691.958

0,09

124.100

0,05

Tax Payable

105.675

0,02

89.403

0,01

140.715

0,02

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

395.850

0,08

-625.254

-0,10

551.243

0,07

124.100

0,05

 

 

FINANCIAL RATIOS

 

 

(2010)

(2011)

(2012)

LIQUIDITY RATIOS

 

 

Current Ratio

3,41

2,50

1,86

Acid-Test Ratio

3,17

2,26

1,52

Cash Ratio

0,13

0,29

0,13

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,01

0,02

0,03

Short-term Receivable/Total Assets

0,81

0,67

0,65

Tangible Assets/Total Assets

0,08

0,14

0,10

TURNOVER RATIOS

 

 

Inventory Turnover

156,43

89,92

57,72

Stockholders' Equity Turnover

2,45

4,60

4,31

Asset Turnover

1,74

2,73

2,04

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,71

0,59

0,47

Current Liabilities/Total Assets

0,27

0,34

0,47

Financial Leverage

0,29

0,41

0,53

Gearing Percentage

0,41

0,69

1,11

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,20

-0,46

0,30

Operating Profit Margin

0,11

0,07

0,09

Net Profit Margin

0,08

-0,10

0,07

Interest Cover

 

-11,52

7,20

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

99,45

88,04

118,54

Average Payable Period (days)

45,45

26,28

52,66

WORKING CAPITAL

1787394,00

1162451,00

1563542,00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

Rs.103.14

Euro

1

Rs.81.66

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.