MIRA INFORM REPORT

 

 

 

 

Report Date :

16.07.2014

 

IDENTIFICATION DETAILS

 

Name :

JBF INDUSTRIES LIMITED

 

 

Registered Office :

Survey No. 273, Village Athola, Silvasa – 396230, Dadra and Nagar Haveli (U.T)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.07.1982

 

 

Com. Reg. No.:

54-000128

 

 

Capital Investment / Paid-up Capital :

Rs. 1829.800 Millions

 

 

CIN No.:

[Company Identification No.]

L99999DN1982PLC000128

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08465C

 

 

PAN No.:

[Permanent Account No.]

AAACJ2575J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Polyester Chips and Yarn. 

 

 

No. of Employees :

25000 (In Office)  (Approximately)

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities A-

Rating Explanation

Adequate credit quality and average credit risk

Date

March 1, 2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March 1, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Pravin Prajapati 

Designation :

DGM Finance

Contact No.:

91-22-22885959

 

 

LOCATIONS

 

Registered Office/ Factory 1:

Survey No. 273, Village Athola, Silvasa – 396230, Dadra and Nagar Haveli (U.T), India

Tel. No.:

91-260-2642745/ 46/ 2643861/ 62

Fax No.:

91-260-2642297

E-Mail :

jbf@vsnl.com

sec.shares@jbfmail.com

pravin_prajapati@jbfmail.com

amit_mallawat@jbfmail.com

Website :

http://www.jbfindia.com

Area :

44000 Sq. ft.

Location :

Owned

 

 

Corporate Office :

8th Floor, Express Towers, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel No.:

91-22-22885959

Fax No.:

91-22-22886393

Email:

jbf@vsnl.com

 

 

Factory 2 :

156/2, Village Saily, Saily-Rakholi Road, Dadra and Nagar Haveli, Silvassa, Dadra and Nagar Haveli, Union Territory, India

 

 

Factory 3 :

Plot No. 11 and 215 to 321, Sarigam GIDC Industrial Area, Sarigram, Vapi -396155, Gujarat, India

 

 

DIRECTORS

 

AS ON: 31.03.2013

 

Name :

Mr. Bhagirath C. Arya

Designation :

Chairman

 

 

Name :

Mr. Rakesh Gothi

Designation :

Managing Director and Chief Executive Officer

 

 

Name :

Ms. P. N. Thakore

Designation :

Executive Director  and Chief Executive Officer

 

 

Name :

Mr. N. K. Shah

Designation :

Executive Director

 

 

Name :

Mrs. Veena Arya

Designation :

Director

 

 

Name :

Mr. Krishen Dev

Designation :

Director

 

 

Name :

Mr. Prakash Mehta

Designation :

Director

 

 

Name :

Mr. B R Gupta

Designation :

Director

 

 

Name :

Mr. Sunil Diwakar

Designation :

Director

 

 

Name :

Mr. Ravishankar Shinde (Nominee LIC)

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ujjwala G. Apte

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.12.2013

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

37306617

57.12

http://www.bseindia.com/include/images/clear.gifSub Total

37306617

57.12

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

37306617

57.12

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3038910

4.65

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

25340

0.04

http://www.bseindia.com/include/images/clear.gifInsurance Companies

3120487

4.78

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

7193272

11.01

http://www.bseindia.com/include/images/clear.gifSub Total

13378009

20.48

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3365544

5.15

 

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

6871868

10.52

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

3000981

4.60

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1386428

2.12

http://www.bseindia.com/include/images/clear.gifClearing Members

178884

0.27

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

701089

1.07

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

200

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

504

0.00

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

275253

0.42

http://www.bseindia.com/include/images/clear.gifOffice Bearer

1100

0.00

http://www.bseindia.com/include/images/clear.gifNRN

229398

0.35

http://www.bseindia.com/include/images/clear.gifSub Total

14624821

22.39

 

 

 

Total Public shareholding (B)

28002830

42.88

 

 

 

Total (A)+(B)

65309447

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

65309447

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Chips and Yarn. 

 

 

Products :

Product Description

ITC Code

POY

54024200

Polyester Chips

39076090

Polyester Fully Drawn Yarn

54024300

 

 

Exports :

 

Products :

Polyester Chips and Yarn

Countries :

Gulf Country

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Thailand

·         South Korea

 

 

GENERAL INFORMATION

 

No. of Employees :

25000 (In Office)  (Approximately)

 

 

Bankers :

·         Bank of Baroda

10/12, Bombay Samachar Marg, Fort, P O Box – 347, Mumbai – 400023, Maharashtra, India

 

·         State Bank of India, Bank Street, Mumbai-400023, Maharashtra, India

·         Andhra Bank

·         Standard Chartered Bank

·         IDBI Bank Limited

·         Indian Overseas Bank

·         ICICI Bank Limited

·         Bank of India

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowing

 

 

(a)    Debentures

 

 

Non-Convertible Debentures

200.000

400.000

 

 

 

(b)    Term loans

 

 

from banks

3233.400

2574.500

from Financial Institution

410.500

214.300

from Corporate Body

250.000

0.000

(c)     External Commercial Borrowings

1886.700

2187.400

(d)    Vehicle Loans

2.000

3.700

 

 

 

Short Term Borrowing

 

 

(a)    Working Capital Loans

 

 

from banks

1157.400

1652.600

(b)    Buyer's Credit

1175.900

0.000

 

 

 

Total

 

8315.900

7032.500

 

NOTE:

 

Long Term Borrowing

 

1)       11.15 % Debentures [including current maturities of long term borrowings of Rs. 200.000 Millions (Previous Year Rs. 100.000 Millions) referred to in (a) above are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

2)       Term Loans [Including current maturities of long term borrowings of Rs.363.700 Millions  (Previous year Rs.207.000 Millions) of Rs.3538.900 Millions  (Previous Year Rs.2995.800 Millions) referred to in (b) above, which carry interest at the rate 11.00% to 14.50 %, are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are further secured by Second charge on current assets of the Company situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

3)       Term Loan [including current maturities of long term borrowings of Rs.31.300 Millions  (Previous Year Rs. Nil of Rs.750.000 Millions  (Previous Year Rs. Nil) referred to in (b) above, which carry interest at the rate 12.75 %, are to be secured by way of first pari passu charge on the fixed assets of the company. Out of the above aggregating to Rs. 500.000 Millions (Previous Year Rs. Nil) are further to be secured by second pari passu charge on current assets of the Company.

 

4)       External Commercial Borrowings [including current maturities of long term borrowings of Rs. 448.000 Millions  (Previous Year Rs. 203.500 Millions ) Rs. 2334.700 Millions  (Previous Year Rs. 2390.900 Millions) referred to in (c) above, which carry interest at the rate LIBOR plus 2.5 percentage to 3.0 percentage, are secured by way of first mortgage and charge on pari passu basis on all the immovable and movable properties except current assets, present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

5)       The Loans for vehicle [including current maturities of long term borrowings of Rs. 1.700 Millions (Previous Year Rs. 1.800 Millions) of Rs. 3.700 Millions (Previous Year Rs. 5.500 Millions) referred to in (d) above, which carry interest at the rate 8.88 %, have been secured by specific charge on the vehicles covered under the said loans

 

6)       Terms of Repayment

 

        i.            Debentures

Debentures are redeemable at par in two equal installments of Rs. 100.000 Millions each on 27.10.2014 and 27.07.2014.

 

      ii.            Secured Term Loans from Banks

Loan of Rs. 468.800 Millions is repayable in 15 equal quarterly installments of Rs. 31.200 Millions starting from June 2014 and ending on December 2017, Loan of Rs. 381.800 Millions is repayable in 21 equal quarterly installments of Rs. 18.200 Millions  starting from April 2014 and ending on June 2019 and loan of Rs. 2382.800 Millions  is repayable in 2 equal quarterly installments of Rs. 32.200 Millions  starting from June 2014 and ending on September 2014 and thereafter 16 equal quarterly installments of Rs. 144.900 Millions starting from December 2014 and ending on September 2018.

 

    iii.            Secured Term Loans from Financial Institutions

Loan of Rs. 142.900 Millions is repayable in 2 equal annual installments of Rs. 71.400 Millions starting from July 2014 and ending on July 2015. Loan of Rs. 267.600 Millions is repayable in 13 equal quarterly installments of Rs. 20.600 Millions starting from April 2014 and ending on April 2017.

 

     iv.            Secured Term Loans from Corporate Body

Loan of Rs. 250.000 Millions is repayable in 16 quarterly installments, first 4 installments of Rs. 6.300 Millions starting from June 2014 and ending on March 2015, next 4 installments of Rs. 9.400 Millions starting from June 2015 and ending on March 2016, next 4 installments of Rs. 21.900 Millions starting from June 2016 and ending on March 2017 and final 4 installments of Rs. 25.000 Millions starting from June 2017 and ending on March 2018.

 

       v.            Secured External Commercial Borrowings

Loan of Rs. 542.900 Millions is repayable in 10 equal quarterly installments of Rs. 54.300 Millions (USD 10,00,000) starting from May 2014 and ending on August 2016, loan of Rs. 1018.000 Millions  is repayable in 15 equal quarterly installments of Rs. 67.900 Millions (USD 12,50,000) starting from June 2014 and ending on December 2017 and loan of Rs. 325.800 Millions is repayable in 8 equal quarterly installments of Rs. 40.700 Millions (USD 7,50,000) starting from June 2014 and ending on March 2016.

 

     vi.            Secured Vehicle Loans:

Vehicle Loans are repayable as under: Rs. 1.700 Millions in financial year 2014-15 and balance of Rs. 0.300 Millions in financial year 2015-16.

 

   vii.            Unsecured Term Loans From a Bank

Loan of Rs. 1103.500 Millions is repayable in 10 equal half yearly installments of Rs. 110.400 Millions starting from April 2014 and ending on October 2018 and loan of Rs. 36.100 Millions is repayable in 10 equal half yearly installments of Rs. 3.600 Millions commencing with effect from April 2014 and ending on March 2019.

 

7)       Term loans from banks [including current maturities of optionally convertible loans of Rs. 687.300 Millions (Previous Year current maturity of long term borrowing of Rs. 8.300 Millions)] aggregating to Rs. 1826.900 Millions (Previous year Rs. 1397.400 Millions) are guaranteed by one of the Directors of the company in their personal capacity

 

Short Term Borrowing:

 

1)       Working Capital Loans as referred to in (a) above are secured by a first charge on pari passu basis without any preference or priority over each other on all Current Assets of the company both present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are also secured by way of Second charge on pari passu basis on movable and immovable properties of the company both present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat.

 

2)       Buyers Credit referred to in (b) above, of Rs.  798.500 millions (Previous Year Rs.  Nil) are secured by a first charge on pari passu basis without any preference or priority over each other on all Current Assets of the company both present and future, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and are also secured by way of Second charge on pari passu basis on movable and immovable properties of the company both present, situated at Silvassa, Dadra and Nagar Haveli (Union Territory) and at Sarigam, District Valsad, Gujarat and future and Rs.  377.400 millions (Previous Year Rs.  Nil) are secured by way of subservient charge on current assets of the company.

 

Banking Relations :

--

 

 

Financial Institution :

Bank of Baroda Corporate Financial Service

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountants

 

 

Solicitors :

Malvi Ranchoddas and Company

 

 

Subsidiaries :

Ø       JBF Global Pte. Limited, 138, Robinson Road, # 17-00, the Corporate Office, Singapore - 068900.

Ø       JBF Rak LLC, P. O. Box: 6574 Ras Al Khaimah, U.A.E.

Ø       JBF Petrochemicals Limited, SEZ Manglore, India.

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

12500000

2.5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.1250.000 Millions

 

 

 

 

 

Total

 

 

Rs. 2250.000 Millions

 

Issued, Subscribed and Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

77633236

Equity Shares

Rs.10/- each

Rs.726.300 Millions

11034987

2.5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs.1103.500 Millions

 

 

 

 

 

Total

 

 

Rs. 1829.800 Millions

 

 

Terms/rights attached to equity shares

 

The holders of equity shares of Rs. 10 each are entitled to one vote per share. The equity shareholders are entitled to dividend only if dividend in a particular financial year is recommended by the Board of Directors and approved by the member at the annual general meeting of the year. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive out of the remaining assets of the company, after distribution of Preferential amounts. The distribution will be in proportion to the number of equity shares held by share holders.

 

 

Terms/rights attached to Cumulative Redeemable Preference Shares (CRPS)

 

The holder of Preference Share of the Company have a right to vote at a General Meeting of the Company only in accordance with limitations and provisions laid down in Section 87 (2) of the Companies Act, 1956. The Preference Shares shall carry dividend at the rate of 2.5 % per annum payable annually. The preference shareholders will be entitled to receive out of the remaining assets of the company after

 

 

Reconciliation of number of Shares outstanding at beginning and at the end of year:

 

 

31.03.2013

Particulars

Equity No. of Share

Preference No. of Shares

Shares outstanding at the beginning of the year

72019123

8839200

On exercise of option by ESOS holders

614113

--

On conversion of debt to a lender

--

2195787

Shares outstanding at the end of the year

72633236

11034987

 

The Company has allotted 21,95,787 (Previous Year 61,77,837) 2.5% Cumulative Redeemable Preference Shares (CRPS) of Rs. 100 each fully paid up aggregating to Rs. 219.600 millions (Previous Year Rs. 617.800 millions) to Bank of India in pursuant to line of credit approved by the bank to fund derivative losses.

 

Options outstanding as on 31st March, 2013:

 

a)       To ESOS holders 3,80,201 (Previous year 9,98,887) Equity shares

 

b)       To a bank in respect of optionally convertible loans (OCL) outstanding as on 31st March, 2013 are Rs. 687.300 millions (Previous Year Rs. 505.100 millions), being a part of line of credit sanctioned to finance the derivative losses. Out of Rs. 687.300 millions (Previous Year Rs. 505.100 millions), Rs. 651.200 millions (Previous Year Rs. 505.100 millions) will be converted into Equity Shares and Rs. 36.100 millions (Previous Year Rs. Nil) is to be converted into Cumulative Redeemable Preference Shares

 

Of the above Equity Shares 1,82,450 Equity Shares of Rs. 10 each were issued pursuant to the scheme of Amalgamation of Microsynth Fabrics (India) Limited with the Company as sanctioned by Hon’ble High Court of Judicature at Mumbai vide its order dated 23rd October, 2008.

 

 

The details of shareholder holding more than 5% shares:

 

 

31.03.2013

Name of Equity Shareholders

No. of Shares

Percentage

Bhagirath Arya

24063607

33.13

Seetharam Narayana Shetty - Trustee - JBF Employees Welfare Foundation

NA*

NA*

Vaidic Resources Private Limited

3906304

5.38

Chinar Arya

4300000

5.92

 

* Reduced below 5%, hence not disclosed

 

 

Particulars

31.03.2013

Name of Preference Shareholder

No. of Shares

Percentage

Bank of India

11034987

100

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1829.800

1604.100

982.600

(b) Reserves and Surplus

8817.900

8346.300

8560.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

10647.700

9950.400

9543.300

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7122.200

7273.800

5423.500

(b) Deferred tax liabilities (Net)

1561.900

1206.000

1414.800

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

161.300

33.300

26.700

Total Non-current Liabilities (3)

8845.400

8513.100

6865.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6907.600

7342.000

3865.900

(b) Trade payables

5066.300

4453.100

5658.000

(c) Other current liabilities

2947.100

2653.000

2406.100

(d) Short-term provisions

454.400

876.500

841.700

Total Current Liabilities (4)

15375.400

15324.600

12771.700

 

 

 

 

TOTAL

34868.500

33788.100

29180.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14728.400

12759.100

11406.500

(ii) Intangible Assets

25.200

2.900

4.200

(iii) Capital work-in-progress

208.100

1158.400

1164.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4242.000

286.700

3185.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

926.200

4973.700

589.900

(e) Other Non-current assets

0.000

0.000

15.300

Total Non-Current Assets

20129.900

19180.800

16365.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

486.300

628.700

1245.700

(b) Inventories

3962.400

4589.400

5201.100

(c) Trade receivables

5544.500

4009.400

2799.900

(d) Cash and cash equivalents

1538.800

1610.700

832.500

(e) Short-term loans and advances

2787.000

3652.700

2669.000

(f) Other current assets

419.600

116.400

66.800

Total Current Assets

14738.600

14607.300

12815.000

 

 

 

 

TOTAL

34868.500

33788.100

29180.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

45040.900

43833.200

35604.600

 

 

Other Income

720.900

1292.400

223.700

 

 

TOTAL                                     (A)

45761.800

45125.600

35828.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials consumed

35581.700

35444.600

28426.100

 

 

Purchase of Stock in Trade

1.400

0.700

141.400

 

 

Changes in inventories of Finished Goods and Stock -in- process

160.300

(52.800)

(713.100)

 

 

Employee Benefits Expenses

565.400

461.800

443.800

 

 

Other Expenses

6017.600

6913.100

4008.400

 

 

TOTAL                                        (B)

42326.400

42767.400

32306.600

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

3435.400

2358.200

3521.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                        (D)

1557.900

1235.600

872.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1877.500

1122.600

2649.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1006.600

839.400

733.700

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

870.900

283.200

1915.800

 

 

 

 

 

Less

TAX                                                                 (H)

355.900

(204.600)

602.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

515.000

487.800

1313.100

 

 

 

 

 

Less

PRIOR PERIOD ADJUSTMENTS

0.200

1.000

1.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3601.300

3775.600

3291.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

52.000

50.000

131.500

 

 

Transferred to debenture redemption reserve

6.100

32.600

32.500

 

 

Short Provision of Dividend in previous year

1.700

0.400

--

 

 

Tax paid on short provision of dividend

0.300

0.100

--

 

 

Dividend Distribution tax for earlier year written back

0.000

0.000

(1.400)

 

 

Proposed Dividend on Preference Shares

22.200

7.200

--

 

 

Proposed dividend on equity share

72.600

576.200

573.200

 

 

Tax on proposed dividend

16.100

94.600

93.000

 

BALANCE CARRIED TO THE B/S

3945.100

3601.300

3775.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

5494.700

6459.100

 

 

Interest

NA

2.000

28.600

 

 

Miscellaneous Income

 

12.500

--

 

TOTAL EARNINGS

NA

5509.200

6487.700

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

9077.100

8855.400

11233.400

 

 

Capital Equipment

261.200

332.900

645.200

 

 

Colours and Chemicals and Oil and Lubricants

68.800

70.000

37.200

 

 

Stores and Spares and Consumables

13.300

16.200

20.700

 

TOTAL IMPORTS

9420.400

9274.500

11936.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.76

6.68

19.53

 

Expected Sales (2013-2014): Rs.50000.000 Millions

 

The above information has been parted by Mr. Amit Mallawat / Mr. Pravin Prajapati

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

30.09.2013

31.12.2013

Audited/Unaudited

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

11825.100

12503.600

11324.000

Total Expenditure

11965.700

11984.600

10523.800

PBIDT (Excl OI)

(140.600)

519.000

800.200

Other Income

211.300

270.100

283.600

Operating Profit

70.700

789.100

1083.800

Interest

315.300

429.500

265.300

Exceptional Items

0.000

0.000

(367.100

PBDT

(244.600)

359.600

451.400

Depreciation

270.000

277.100

285.800

Profit Before Tax

(514.600)

82.500

165.600

Tax

(103.600)

27.500

28.300

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(411.000)

55.000

137.300

Extraordinary Items

0.000

0.000

0.000

Prior period expenses

0.000

0.000

0.000

Other adjustment

0.000

0.000

0.000

Net profit

(411.000)

55.000

137.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.12

1.08

3.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.93

0.65

5.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.86

0.87

7.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.03

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.32

1.47

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.95

1.00

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

982.600

1604.100

1829.800

Reserves & Surplus

8560.700

8346.300

8817.900

Net worth

9,543.300

9,950.400

10,647.700

 

 

 

 

long-term borrowings

5423.500

7273.800

7122.200

Short term borrowings

3865.900

7342.000

6907.600

Total borrowings

9,289.400

14,615.800

14,029.800

Debt/Equity ratio

0.973

1.469

1.318

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

35604.600

43833.200

45040.900

 

 

23.111

2.755

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

35604.600

43833.200

45040.900

Profit

1313.100

487.800

515.000

 

3.69%

1.11%

1.14%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowing

 

 

(a)    Term loans

 

 

from banks

1139.600

1389.000

(b)    External Commercial Borrowings

0.000

504.900

 

 

 

Short Term Borrowing

 

 

(c)     Short Term Loans

 

 

from banks

0.000

1213.100

(d)    Working Capital Loans

 

 

from banks

1685.300

844.400

(e)    Buyer's Credit

2182.200

2659.900

(f)      Supplier's Credit (backed by letter of Credit)

706.800

972.000

 

 

 

Total

5713.900

7583.300

 

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10395734

01/01/2013

500,000,000.00

YES BANK LIMITED

9th Floor, Nehru Centre, Discovery of India, Dr.
Annie Besant Road, Worli,, Mumbai, Maharashtra - 400018, India

B65417891

2

10316774

11/01/2013 *

15,890,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India

B66903204

3

10212868

15/04/2010 *

500,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra - 400001, India

A84923960

4

10124531

31/05/2013 *

9,226,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India

B77115392

5

10124534

11/01/2013 *

15,890,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India

B66904293

6

80003960

10/05/2006 *

500,000,000.00

STATE BANK OF INDIA COMMERCIAL BRANCH

N.G.N Vaidya Marg, Post Bag No. 10141, MUMBAI, Maharashtra - 400023, India

-

7

80003961

10/05/2006 *

1,500,000,000.00

BANK OF BARODA CORPORATE FINANCIAL SERVICE BRANCH

First Floor, 3, Walchand Hirachand Marg, Balard Pier, MUMBAI, Maharashtra - 400038, India

-

8

90101160

27/06/2006 *

500,000,000.00

STATE BANK OF INDIA COMMERCIAL BRANCH

G. N. Vaidya Marg, Horniman Circle, MUMBAI, Maharashtra - 400023, India

-

9

90100093

31/05/2013 *

9,226,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg, Ground Floor, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India

B77114494

10

80037424

14/09/2007 *

2,000,000,000.00

Bank of Baroda Corporate Financial Branch

1st Floor 3 Walchand Hirachand Marg, Ballard Pier, Mumbai, Maharashtra - 400038, INDIA

A24473894

11

80044441

30/05/2005

275,000,000.00

ANDHRA BANK

33, Atlanta, Nariman Point, MUMBAI, Maharashtra - 400021, India

-

12

90101093

28/11/2005 *

675,000,000.00

ANDHRA BANK

33; Aflanta, Nariman Point, MUMBAI, Maharashtra - 400021, INDIA

-

13

80044439

24/03/2005

210,000,000.00

STATE BANK OF INDORE

Commercial Branch, Mittal Court, B-Wing, Ground Floor, Nariman Point, MUMBAI, Maharashtra - 400021, India

-

14

90100012

07/10/2005 *

360,000,000.00

STATE BANK OF INDORE

Commercial Branch, Mittal Court; B. Wing; Ground Floor; Nariman Point, Mumbai, Maharashtra - 400021, India

-

15

80058046

18/01/1999

70,000,000.00

STATE BANK OF INDIA

Commercial Branch, Justice G. N. Vaidya Branch, Mumbai, Maharashtra - 400023, India

-

16

80058250

12/03/1998

108,000,000.00

BANK OF BARODA

Brussels Branch, 28, Rue De La Loi, Brusslels, - 1040, Belgium

-

17

90098725

30/07/2004 *

594,400,000.00

BANK OF BARODA

Corporate Financial Services Branch, 1st Floor; 3; Walchnad Hirachand Marg; Ballard Pie, MUMBAI, Maharashtra - 400001, India

-

18

80020072

01/12/1997

624,800,000.00

BOB SBI SBICIBL SAKURA BANK LIMITED BRITISH BANK OF MIDDLE EAST

Industrial Finance Branch, Cawasji Patel Street Fort, BOMBAY, Maharashtra - 400001, India

-

 

* Date of charge modification

 

 

PERFORMANCE

 

Net sales of the Company increased from Rs. 43833.200 millions in 2011-12 to Rs. 45040.900 millions in 2012-13, reflecting an increase of 2.76%. Profit before tax of the Company increased from Rs.283.2 millions in 2011-12 to Rs. 870.900 millions in 2012-13, reflecting an increase of 207.52%. Net profit of the Company increased from Rs. 487.800 millions in 2011-12 to Rs. 515.000 millions in 2012-13, reflecting an increase of 5.58%.

 

 

WORLD ECONOMIC SCENARIO:

 

The world economy weakened during 2012 and is expected to remain subdued in the next 2 years. As per study of United Nations (World Economic Situation and Prospects 2013 – WESP) the global economy is expected to grow at 2.4 % in 2013 and 2.3% in 2014.

 

Most of the economies, particularly those in Europe seem to have got trapped into issues related to higher unemployment, financial sector crisis and low growth. Some of these economies are already in recession with unemployment at the rate of 12%. While the U.S. economy has slowed down to a growth of meager 1.7%, deflationary conditions are continuing in Japan. This sluggish pace of growth will continue to aggravate the job crisis and it is expected that it may take at least another 5 years for Europe and USA to overcome the job crisis. It is also being observed that the economic crisis of the developing economies such as Europe, Japan and United States, is spilling over to developing countries. This is in view of weaker import by these countries and high volatility in exchange rates and capital flows. Some of the larger developing economies are also facing domestic constraints (economies such as China) in view of emerging financial crunch and also excess production capacities.

 

For the world to come out of this crisis, nations are now looking forward for implementation of fiscal constraints and expansionary monitory policies. Economists have advised that there needs to be a shift in focus from short term consolidation to robust economic growth with medium to long term fiscal sustainability. In fact fiscal consolidation needs to be focused at medium term rather than on short term with direct job creation and growth. There is a strong need to secure sufficient development assistance to help poorest nations, accelerate progress towards poverty reduction, growth and investing for sustainable developments

 

WORLD POLYESTER SCENARIO

 

By 2012, the world total fibre production grew to approx. 82 million tons out of which two-thirds to the extent of 55 Million tons was contributed by manmade fibers. Over 75% of manmade fibers are composed of Polyester and it is expected that Polyester growth will continue to be in the range of 5.5% over the next decade. 

 

The year 2011-12 has seen a decline in cotton fibre production by approximately 3.7%, with cotton prices coming down. This decline in prices also added downward pressure on prices of competing fibres. The increasing popularity of synthetics is likely to lead to a decline in cotton demand. Cotton production is also expected to fall to about 23.5 million tonnes by 2013-14. In terms of various segments of Polyester products, the filament yarn is expected to grow in the range of 6% followed by staple fibre in the range of 4% over the next 10 years. In case of PET, in view of reduction in non-essential expenditures among consumers in certain developed countries, growth was affected. Though there has been a capacity growth in case of PET, the demand growth world over has been less, leading to pricing pressures.

 

Following decline in production of cotton, as well as due to reasons of higher pricing prices vis-a-vis Polyester, Polyesters are likely to take a significant leap in consumption over the cotton based items. Newer applications in case of Polyester Filament Yarn and Fibers, especially in case of Technical Textiles, are likely to take place – and these could spur the growth of Polyester In case of raw materials, it was observed during 2011-12 that Paraxylene prices remained stable but high. The intermediate products such as PTA and MEG saw a decline in prices in view of high capacities emerging world over. Specifically in the case of PTA huge capacity growth was witnessed in China, capacity increasing by over 12 – 13% while demand grew only by around 5%. The year also saw huge arrivals of MEG with Chinese port tanks most often filled to capacity during the year, leading to bearishness on the MEG pricing front.

 

 

INDIAN POLYESTER SCENARIO:

 

In terms of production of textiles, per capita availability (Source: ASFI) has more than doubled over the last 35 years-per capita availability going up from 21.84 sq metres in 1986-87 to 51.05 sq. metres. In 2011-12. Of the various varieties of textiles, non-cotton fabrics availability has moved up almost four times from 4.30 meters in 1986-87 to 17.95 meters. In 2011-12. Polyester, forming a major component amongst non-cotton fabrics,has been the leading item contributing to growth in per capita consumption.

 

The Indian industry faced a year of lower margins during the period FY 2012-23 largely due to sluggish demand in the early part of the year. The year also saw substantial additions in polymerization capacities, much higher at around 25 – 30% vis-a-vis demand growth of around 8%. Exports were also affected in view of depressed economic conditions world over, mid-east crisis in countries such as Egypt, Syria etc. To bolster margins and overcome the demand slackness, industry rightfully took efforts to change the product mix by going for a larger mix of Specialty yarns such as Fully Drawn Yarns, Cationic Yarns and Colored Yarns.

 

In case of PET, the demand growth in India continued to be significantly higher in the range of 15%. However, the current year is likely to witness very heavy capacity growth which would be out stripping the demand growth by as much as 20 – 22% With the world demand continuing to be in the range of 17 Million tones, the Indian industry is likely to be striving for a higher exports and higher market share of the PET world market.

 

In terms of raw-materials, new capacities are also likely to come up in case of PTA over the next two years and this should ease the raw-material availability, which was severely affected during the year in view of technical problems faced by different producers during the course of the year.

 

 

EXPANSION PLANS AT JBF

 

The PTA project at Mangalore in the Karnataka, India, continues to be implemented satisfactorily, likely to be commissioned by middle of 2015. When completed it would be producing 1.25 million tons per annum of PTA. The project is being implemented using BP’s latest PTA technology, and when completed it is expected to be one of the largest standalone PTA plants in India.

 

The company would be completing erection of the Polyester Film plant at Bahrain, with a total capacity of the order of 90,000 Tonnes per annum, at estimated project cost of U.S $ 200 Million. One of the lines has already been commissioned and trial production begun. All the 3 lines are expected to start up by middle of 2014.

 

In case of PET project at Geel, Belgium, various equipments are in stages of being delivered and erected and the plant start up is expected by first quarter of March 2014. This project will have a capacity of 390,000 Tonnes per annum of PET and is being set up with an investment of nearly U.S $ 200 Million

 

 

FIXED ASSETS:

 

Tangible Assets

 

œ      Leasehold Land

œ      Freehold Land

œ      Building

œ      Plant and Machinery

œ      Furniture and Fixtures

œ      Office Equipments

œ      Vehicles

œ      Data processing Equipment

 

Intangible Assets:

 

œ      Software

 


 

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.11

UK Pound

1

Rs.102.79

Euro

1

Rs.81.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NKT

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.