|
Report Date : |
17.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
LUPICIA CO LTD |
|
|
|
|
Registered Office : |
Daikan’yama Hamada Bldg, 8-13 Daikan’yamacho Shibuyaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2013 |
|
|
|
|
Date of Incorporation : |
August, 1994 |
|
|
|
|
Com. Reg. No.: |
0110-01-027990 (Tokyo-Shibuyaku) |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Import, Processing, Retail, Wholesale of Teas |
|
|
|
|
No. of Employees : |
286 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
LUPICIA CO LTD
REGD NAME: KK Lupicia
MAIN OFFICE: Daikan’yama Hamada Bldg, 8-13 Daikan’yamacho Shibuyaku
Tel:
03-5428-5551
Fax: 03-5428-5715
URL: http://www.lupicia.co.jp/
E-Mail address: info@lupicia.co.jp
Import, processing, retail, wholesale of teas
120 stores, including franchisees, nationwide from
Saitama (blending, sorting, packaging)
HIROKI MIZUKUCHI, PRES Masayoshi
Mizukuchi, ch
Akira Itoh, v pres Yoko
Niina, dir
Akihide Nakai, mgn dir Kaori
Morishige, dir
In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 8,723 M
PAYMENTS NO
COMPLAINTS CAPITAL Yen 217 M
TREND STEADY WORTH Yen 23,346 M
STARTED 1994 EMPLOYES 286
IMPORTER AND RETAILER OF TEAS.
FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS
ENGAGEMENTS.
The subject company was established by Masaki Mizuguchi in
order to make most of his experience in the subject line of business. Hiroki is the founder’s son, who took the
pres office in Aug 2001. This is a
retailer of teas, operating 120 stores, including franchisees, nationwide, and
4 stores overseas. The firm increased
the capital to Yen 217.35 million in Apr 2014.
Teas are imported from
The sales volume for Jun/2013 fiscal term amounted to Yen 8,723 million,
an 8% up from Yen 8,091 million in the previous term. Opened 6 new stores during the term. Tea drinkers are increasing, particularly
from health benefits. The recurring
profit was posted at Yen 549 million and the net profit at Yen 260 million,
respectively, compared with Yen 205 million recurring profit and Yen 137263
million net profit, respectively, a year ago.
For the term that ended Jun 2014 the recurring profit is projected at
Yen 560 million and the net profit at Yen 275 million, respectively, on a 5%
rise in turnover, to Yen 9,150 million.
Final results are yet to be released.
Financial situation is considered FAIR and good for ORDINARY business engagements.
Date Registered: Aug
1994
Regd No.: 0110-01-027990
(Tokyo-Shibuyaku)
Legal Status: Limited Company (Kabushiki
Kaisha)
Authorized: 173880 shares
Issued: 43,470
shares
Sum: Yen
217,352,000
Major shareholders (%): Lupicia Holdings (33), Masaki
Mizukuchi (15), Hiroyoshi Mizukuchi (15), Employees’ S/Holding Assn (13)
No. of
shareholders: 20
Nothing detrimental is known as to the commercial morality of
executives.
Activities: Imports,
retails and wholesales teas: black teas, green teas, oolong teas, flavored
teas, herbal teas, others (--100%).
(Retail 70%;
wholesale 30%).
Clients: [Consumers,
restaurants, chain stores] Individual consumers (70%) Lupicia On
Line (17%), Lupicia Trading, Skylark, Itoham
Foods Inc, Chiyoda, 21 Seiki Group, Lupicia Gourmand Co, Lupicia Taipei, other.
No. of accounts: 500
Domestic areas of activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Imports from Akbar Brothers, other from
Domestically from Tosco Trading Inc, Ogawa
& Co, Kawaguchi Can, Lupicia Taipei, Mistake Farm, other.
Payment record: No Complaints
Location: Business
area in
Bank References: Resona Bank
(Shibuya)
Mizuho
Bank (Shinjuku)
Relations:
Satisfactory
(In Million Yen)
|
Terms Ending: |
30/06/2014 |
30/06/2013 |
30/06/2012 |
30/06/2011 |
|
|
Annual Sales |
|
9,150 |
8,723 |
8,091 |
7,086 |
|
Recur. Profit |
|
560 |
549 |
205 |
420 |
|
Net Profit |
|
275 |
260 |
137 |
263 |
|
Total Assets |
|
|
8,340 |
7,578 |
6,498 |
|
Current Assets |
|
|
3,280 |
3,230 |
2,945 |
|
Current Liabs |
|
|
2,399 |
4,347 |
3,551 |
|
Net Worth |
|
|
3,346 |
2,545 |
2,440 |
|
Capital, Paid-Up |
|
|
217 |
30 |
30 |
|
Div.Ttl in Million (¥) |
|
|
0.00 |
32.8 |
0.00 |
|
<Analytical Data> |
(%) |
(%) |
(%) |
(%) |
|
|
S.Growth Rate |
4.90 |
7.81 |
14.18 |
9.52 |
|
|
Current Ratio |
|
.. |
136.72 |
74.30 |
82.93 |
|
N.Worth Ratio |
.. |
40.12 |
33.58 |
37.55 |
|
|
R.Profit/Sales |
|
6.12 |
6.29 |
2.53 |
5.93 |
|
N.Profit/Sales |
3.01 |
2.98 |
1.69 |
3.71 |
|
|
Return On Equity |
.. |
7.77 |
5.38 |
10.78 |
|
Notes: Forecast (or estimated) figures for the 30/06/2014 fiscal term.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.19 |
|
|
1 |
Rs.103.14 |
|
Euro |
1 |
Rs.81.66 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.