MIRA INFORM REPORT

 

 

Report Date :

17.07.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. DUTA ADHIPUTRA

 

 

Registered Office :

Taman Kemayoran Kondominium Apartemen Taman Kemayoran Ebony Tower A, Lt. Dasar 1 Jl. H. Benyamin Subeb, Kel. Gunung Sahari Utara, Kec. Sawah Besar Jakarta Pusat 10720

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1992

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Subject is primarily trading business, property, industry and services

 

 

No. of Employees

20

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

INDONESIA ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices

 

Source : CIA


Company name

 

P.T. DUTA ADHIPUTRA

 

 

address

 

Head Office & Factory

Taman Kemayoran Kondominium

Apartemen Taman Kemayoran Ebony Tower A, Lt. Dasar 1

Jl. H. Benyamin Subeb,

Kel. Gunung Sahari Utara, Kec. Sawah Besar

Jakarta Pusat 10720

Indonesia

Phones                         - (62-21) 654 5380

Fax                               - (62-21) 654 6670

Land Area                     - 240 sq. meters

Building Space              - 120 sq. meters

Region                          - Commercial

Status                           - Owned

 

Date of Incorporation :

1992’s

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

a. No. AHU-16766.AH.01.02.Tahun 2010

    Dated 01 April 2010

b. No. AHU-AH.01.10-21466

    Dated 03 June 2013

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.596.831.6-026.000

 

Affiliated/Associated Company :

Not available

 

 

 


 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital          - Rp. 2,000,000,000.-

Issued Capital                - Rp. 1,000,000,000.-

Paid up Capital              - Rp. 1,000,000,000.-

 

Shareholders/Owners :

a. Mr.  H e n d r a                  - Rp. 500,000,000.- (50%)

   Address : Jl. Pademangan IV Gang VI

                   North Jakarta

                   Indonesia

b. Mr.  E d w a r d                 - Rp. 500,000,000.- (50%)

   Address : Karangjati, RT.18, RW.41, Sleman

                   Yogyakarta, Central Java

                   Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Property (Apartment) Management and Development

 

Name of Project :

Taman Kemayoran Kondominium                                                    - 6 Towers (676 rooms)

 

Total Investment (1993) :

a. Equity Capital         - Rp.   1.0 billion

b. Loan Capital           - Rp. 90.9 billion

c. Total Investment      - Rp. 92.9 billion

 

Started Operation :

1995

 

Brand Name :

Taman Kemayoran Kondominium

 

Technical Assistance :

None

 

Number of Employee :

20 persons

 

Marketing Area :

Local    - 100%

 

Main Customers :

Corporate and Individuals

 

Market Situation :

Very Competitive

 

Main Competitors :

a. PT. Bakrie Swasakti Utama

b. PT. Summarecon Agung Tbk

c. PT. Agung Sedayu

d. PT. Sentul City Tbk.

e. PT. Suryaraya Prawirya

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

  a. P.T. Bank CENTRAL ASIA Tbk

      Gunung Branch

      Jl. Raya Gunung Sahari No.213

      Central Jakarta, Indonesia

  b. P.T. Bank MANDIRI Tbk

      Jakarta International Expo Kemayoran

      Jl. H. Benyamin Sueb

      Central Jakarta, Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation case in the local commercial courts

 

 

 

FINANCIAL FIGURE

 

Net Income/Revenues (estimated) :

2011 – Rp. 53.0 billion

2012 – Rp. 60.0 billion

2013 – Rp. 68.0 billion

 

Net Loss (estimated) :

2011 – Rp. 6.4 billion

2012 – Rp. 7.3 billion

2013 – Rp. 8.2 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director             - Mr. Pieter Purba

Director                            - a. Mr. Bakri Kelian

                                         b. Mr. Haposan Paulus Batubara

 

Board of Commissioners :

President Commissioner    - Mr. Edward

Commissioner                  - Mr. Thonnius Max Wagannia

 

Signatories :

President Director (Mr. Pieter Purba) or one of the Directors (Mr. Bakri Kelian or Mr. Haposan Paulus Batubara) which must be approved by Board of Commissioners (Mr. edward and Mr. Thonnius Max Wagannia)

 

 

CAPABILITIES

 

Management Capability :

G o o d

 

Business Morality :

G o o d

 

Credit Risk :

Below average

 

Credit Recommendation :

Credit can be proceeded normally

 

Proposed Credit Limit :

Moderate amount

 


 

OVERALL PERFORMANCE

 

P.T. DUTA ADHIPUTRA was established in Jakarta in 1972 with an authorized capital of Rp. 100,000,000.- of which Rp. 50,000,000.- was issued and fully paid up.  The founding shareholders of the company are Mr. Seno Margono and Mr. Thonnius Max Wagannia, both are Indonesian businessmen of Chinese extraction.  The articles of association of the company have been revised, most recently by notarial Deed Number 18 dated July 21, 2011 of notary H. Zamri, SH., the authorized capital was raised to Rp. 2,000,000,000.- of which Rp. 1,000,000,000.- was issued and fully paid up.  Since at the time, the shareholders of the company are Mr.  Hendra (50%) and Mr. Edward (50%), both are Indigenous businessmen.  The amendment to Article of Association has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-AH.01.10-21466 dated June 3, 2013.

 

In accordance with article 3 (three) of the articles of association contained in the deed of establishment, the scope of activities of the Company is primarily trading business, property, industry and services.  In fact it is engaged in property (apartment) management and development. The Company commenced its commercial operations in 1995.

 

P.T. DUTA ADHIPUTRA (P.T. DA) is engaged in property management and development.  The Company owns six (6) tower apartments named “Taman Kemayoran Kondominium”, located at Jl. H. Benyamin Sueb, Gunung Sahari Utara sub-district, Sawa besar district, Central Jakarta standing on 25,000 square meters land with a total capacity of 676 units of rooms.  The development of the above project will absorb an investment of US$ 52 million (Rp. 90.9 billion). Its physical construction started in 1993 and the commenced its commercial operations in 1995.  The economic crisis battering the country in 1997 has brought bad impact of P.T. DA because several projects being built by P.T. DA was forced to be ceased.

 

Beginning April 1998, the Attorney General calling Seno Margono (who was then serving as Director of PT. DA) and Hendro Cahyono Soemardjan (as Chairman of the Executive Agency for Development Complex Kemayoran or BP3KK) to be examined, because the alleged cases of collusion and corruption in the construction of the project, which caused state losses of hundreds of billions of rupiah. Since it shares ownership P.T. DA transferred to new shareholders and management.

 

Generally, the demand for apartment, office building, and shopping center has been growing in the last five years in the country. The solid and steady domestic economy, increased government activity in infrastructure development and improving investment climate in Indonesia with the rising of Country Rating to Investment Grade, and also supported by Indonesia’s economic indicators such as inflation, exchange rates and interest rates are expected to encourage the business sectors.

 

The global economy is expected to grow faster in 2013 than it did in 2012, although it still face risks stemming from the slowing economic growth in developed countries and the on going crisis in Europe.  Despite the slowing global economy, Indonesia’s economy still grew quite briskly in 2012.  Indonesia’s economic growth reached 6.2% in 2012, or slightly below the projection contained in the 2012 Revised State Budget and 2011’s economic growth of 6.5%.

 

 Indonesian Economic Indicators

  2009

  2010

  2011

  2012

  2013

Gross Domestic Product
   (annual percentage change)

   4.6

   6.1

   6.5

   6.2

   5.8

Consumer Price Index
   (annual percentage change)

   4.8

   5.1

   5.4

   4.3

   8.4

Government Debt  (percentage of GDP)

  28.6

  27.4

  26.6

  27.3

  28.7

Exchange Rate  (GBP / USD)

10,389

 9,074

 8,773

 9,419

11,500

Population  (in millions)

     -

 237.6

     -

     -

     -

Poverty  (percentage of population)

  14.2

  13.3

  12.5

  11.7

  11.5¹

Unemployment  (percentage of labor force)

   7.9

   7.1

   6.6

   6.1

   6.3

Reserves  (in billion USD)

  66.1

  96.2

 110.1

 112.8

  99.4

 

Until this time P.T. DA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. DA is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total income/revenues of the company in 2011 amounted to Rp. 53.0 billion increased to Rp. 60.0 billion in 2012 to Rp. 68.0 billion in 2013 and projected to go on rising by at least 8% in 2014. The operation in 2013 yielded an estimated net profit of at least Rp. 8.2 billion and the company has an estimated total asset of at least Rp. 120.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

The management of P.T. DA is led by Mr. Pieter Purba (79) as President Director a professional manager with more than 20 years experience in property management and development.  In his daily activities, he is assisted by Mr. Bakrie Kelian (47) and Mr. Haposan Paulus Batubara (54), both as Director respectively.  The company's management has wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

P.T. DUTA ADHIPUTRA (Taman Kemayoran Kondominium) is sufficiently fairly good for business transaction. However, in view of the economic slowdown and political situation in the country is warming we recommend to treat prudently in extending a loan to the company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

  Rs.103.14

Euro

1

Rs.81.66

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

 

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.