|
Report Date : |
17.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SUKHJIT STARCH AND CHEMICALS LIMITED SUKHJIT STARCH MILLS A DIVISION OF SUKHJIT STARCH AND CHEMICALS LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.03.1944 |
|
|
|
|
Com. Reg. No.: |
16-001925 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.73.798 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L15321PB1944PLC001925 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the Manufacture of Starch and Starch Derivatives. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Sandeep Arora |
|
Designation : |
Account Department |
|
Contact No.: |
91-9848414892 |
|
Date : |
15.07.2014 |
LOCATIONS
|
Registered Office : |
Sarai Road, Phagwara, District
Kapurthala – 144401, Punjab, India |
|
Tel. No. : |
91-1824-260314, 260216 |
|
Mobile No. : |
91-9848414892 (Mr. Sandeep Arora) |
|
Fax No. : |
91-1824-261669, 262077 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 06.08.2013
|
Name : |
Mr. Inder Krishan Sardana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Phagwara, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00398202 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kuldip Krishan Sardana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Phagwara, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.02.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.1990 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00398376 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shyam Manohar Jindal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Phagwara, District Kapurthala –
144401, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
0.06.1932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.1990 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00398435 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Verinder Kumar Sardana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5-B, Meghdoot, 12, Rowland Road, Kolkata, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.12.1929 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.06.1994 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00528271 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shiv Kumar Anand |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
68, Ajit Nanagr, Patiala, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.09.1942 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.12.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00528532 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anand Kumar Sardana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3/17, Shanti Niketan, New Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.08.1925 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.11.1989 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00957682 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinod Pal Kapahi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
V.P.O. Majitha, district – Amritsar – 143601, Punjab, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.11.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.12.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00957729 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satish Chandra Jindal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ram Kumar jagdish Saran, Mestonganj, Rampur, Uttar Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01173299 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Sardana |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
143, Falcon Crest, Tata Colony, G. D. Ambekar Marg, Parel, Mumbai –
400012, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.10.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.02.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01213955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sandeep Arora |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2014
|
Category of
Shareholder |
Total No. of
Shares |
% of Total No.
of Shares) |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
4150322 |
56.24 |
|
|
2087 |
0.03 |
|
|
4152409 |
56.27 |
|
|
|
|
|
|
290706 |
3.94 |
|
|
290706 |
3.94 |
|
Total shareholding of Promoter and Promoter Group (A) |
4443115 |
60.21 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
28314 |
0.38 |
|
|
28314 |
0.38 |
|
|
|
|
|
|
234340 |
3.18 |
|
|
|
|
|
|
1769634 |
23.98 |
|
|
813342 |
11.02 |
|
|
91075 |
1.23 |
|
|
9002 |
0.12 |
|
|
64156 |
0.87 |
|
|
17917 |
0.24 |
|
|
2908391 |
39.41 |
|
Total Public shareholding (B) |
2936705 |
39.79 |
|
Total (A)+(B) |
7379820 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
7379820 |
0.00 |
%20-%20276885%2017-Jul-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Manufacture of Starch and Starch Derivatives. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Punjab National Bank, G T Road, Phagwara, Punjab
India ·
HDFC Bank Limited, HDFC Bank House Senapati Bapat
Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Y K Sud and Company Chartered Accountants |
|
Address : |
Ambika Towers, 4th Floor Police Line Road, Jalandhar, Punjab - 144001 - India |
|
PAN
No. : |
ABNPS7871D |
|
|
|
|
Subsidiaries : |
¨ The Vijoy Steel and General Mills Company Limited ¨ Sukhjit Finance Limited ¨ Sukhjit Finance Limited |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7379820 |
Equity Shares |
Rs.10/- each |
Rs.73.798 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
73.798 |
73.798 |
73.798 |
|
(b) Reserves & Surplus |
1608.763 |
1436.143 |
1253.749 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1682.561 |
1509.941 |
1327.547 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
745.134 |
555.517 |
302.906 |
|
(b) Deferred tax liabilities (Net) |
111.178 |
78.178 |
75.878 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
856.312 |
633.695 |
378.784 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
718.313 |
542.079 |
601.417 |
|
(b) Trade payables |
258.839 |
158.899 |
159.981 |
|
(c) Other current
liabilities |
172.519 |
118.546 |
27.110 |
|
(d) Short-term provisions |
43.170 |
38.596 |
41.767 |
|
Total Current Liabilities (4) |
1192.841 |
858.120 |
830.275 |
|
|
|
|
|
|
TOTAL |
3731.714 |
3001.756 |
2536.606 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1799.648 |
1124.398 |
1059.494 |
|
(ii) Intangible Assets |
1.093 |
0.987 |
1.038 |
|
(iii) Capital
work-in-progress |
145.659 |
512.016 |
92.620 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
112.516 |
102.506 |
92.516 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
13.670 |
24.370 |
25.370 |
|
(e) Other Non-current assets |
26.815 |
23.435 |
19.490 |
|
Total Non-Current Assets |
2099.401 |
1787.712 |
1290.528 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
95.208 |
106.293 |
127.400 |
|
(b) Inventories |
834.090 |
585.628 |
591.851 |
|
(c) Trade receivables |
478.932 |
344.635 |
335.405 |
|
(d) Cash and cash
equivalents |
33.073 |
15.653 |
51.783 |
|
(e) Short-term loans and
advances |
180.224 |
149.500 |
117.327 |
|
(f) Other current assets |
10.786 |
12.335 |
22.312 |
|
Total Current Assets |
1632.313 |
1214.044 |
1246.078 |
|
|
|
|
|
|
TOTAL |
3731.714 |
3001.756 |
2536.606 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4187.159 |
3534.519 |
3383.282 |
|
|
|
Other Income |
13.881 |
14.980 |
10.825 |
|
|
|
TOTAL |
4201.040 |
3549.499 |
3394.107 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
2787.546 |
2388.131 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(30.610) |
(54.792) |
|
|
|
|
Employees benefits expense |
211.182 |
185.820 |
|
|
|
|
Other expenses |
719.634 |
570.450 |
|
|
|
|
TOTAL |
3687.752 |
3089.609 |
2763.517 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
513.288 |
459.890 |
630.590 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
141.202 |
111.938 |
69.734 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
372.086 |
347.952 |
560.856 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
88.538 |
71.330 |
66.397 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
283.548 |
276.622 |
494.459 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
67.758 |
55.632 |
106.692 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
215.790 |
220.990 |
387.767 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods on FOB basis |
74.196 |
69.515 |
17.878 |
|
|
TOTAL EARNINGS |
74.196 |
69.515 |
17.878 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Components, Spare Parts and Consumables |
6.211 |
0.879 |
0.924 |
|
|
|
Capital Goods |
21.248 |
62.943 |
3.619 |
|
|
TOTAL IMPORTS |
27.459 |
63.822 |
4.543 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
29.24 |
29.95 |
52.54 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
5.14 |
6.23 |
11.42 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.77 |
7.83 |
14.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.16 |
11.59 |
21.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.18 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.87 |
0.73 |
0.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.37 |
1.41 |
1.50 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
73.798 |
73.798 |
73.798 |
|
Reserves & Surplus |
1253.749 |
1436.143 |
1608.763 |
|
Net
worth |
1327.547 |
1509.941 |
1682.561 |
|
|
|
|
|
|
long-term borrowings |
302.906 |
555.517 |
745.134 |
|
Short term borrowings |
601.417 |
542.079 |
718.313 |
|
Total
borrowings |
904.323 |
1097.596 |
1463.447 |
|
Debt/Equity
ratio |
0.681 |
0.727 |
0.870 |
%20-%20276885%2017-Jul-2014_files/image009.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
3383.282 |
3534.519 |
4187.159 |
|
|
|
4.470 |
18.465 |
%20-%20276885%2017-Jul-2014_files/image011.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
3383.282 |
3534.519 |
4187.159 |
|
Profit |
387.767 |
220.990 |
215.790 |
|
|
11.46% |
6.25% |
5.15% |
%20-%20276885%2017-Jul-2014_files/image014.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Deferred sales tax loan |
63.983 |
63.983 |
|
Deposits from directors |
28.435 |
17.728 |
|
Public deposits |
354.360 |
217.945 |
|
Deposits from others |
13.336 |
13.506 |
|
Other loans and advances |
36.270 |
31.270 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Working capital loans from banks |
250.000 |
150.000 |
|
|
|
|
|
Total |
746.384 |
494.432 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10477518 |
30/12/2013 |
100,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B96334131 |
|
2 |
10415622 |
23/09/2013 * |
150,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B85465995 |
|
3 |
10293295 |
07/06/2011 |
340,000,000.00 |
PUNJAB NATIONAL BANK |
G.T. ROAD, PHAGWARA, Punjab - 144401, INDIA |
B15385867 |
|
4 |
10171093 |
18/08/2009 |
3,000,000.00 |
DIRECTOR OF INDUSTRIES (HIMACHAL PARDESH) THROUGH |
UNA, UNA, Himachal Pradesh - 174303, INDIA |
A67923292 |
|
5 |
90167571 |
23/11/2013 * |
1,140,000,000.00 |
PUNJAB NATIONAL BANK |
G.T. ROAD, PHAGWARA, PHAGWARA, Punjab - 144401, INDIA |
B91732610 |
* Date of charge modification
PERFORMANCE
The Sales and other income of the company have increased from Rs.3549.500 millions for the year ended 31/03/2012 to Rs.4201.000 millions for the year ended 31/03/2013 registering an increase of over 18% (year over year). The interest cost has continued to take a heavy toll on the profits of the Company due to high rates of interest prevailing throughout the year. The prices of the finished goods also remained under pressure due to addition of new capacities in the industry and having operationalised during the current year. The earnings before depreciation, interest and tax have increased from Rs.45.98 Crores to Rs.513.200 millions for the current year which after providing financial cost Rs.141.200 millions (Rs.111.900 millions), depreciation of Rs.88.500 millions (Rs.71.300 millions) and tax expense including deferred tax of Rs.67.800 millions (Rs.55.600 millions) leave a net profit of Rs.215.800 millions (Rs.221.000 millions).
FUTURE PROSPECTUS
As required under the Corporate Governance, Management Discussion and Analysis, forming part of this report annexed hereto, reflects the current state of affairs of business.
A higher capacity utilization of the expansion of Malda Unit during the running year is expected to contribute to the Sales of the Company significantly with reasonable increase in profits. The overall turnover of the company may further show a growth of about 20% during the running year.
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS SEGMENT:
The sector of Starch and Starch derivatives, in which the Company is engaged, continues to grow at a higher rate of about 20% per annum. It.has invariably grown at a multiple of more than 2 of the GDP growth rate of country in the last decade. However, the size of the industry is still very small and per capita consumption has not even reached 1/3 rd of the global average. Per Capita consumption is
also lower than 1/4 th of the per capita consumption of Starch in the neighbouring economy of China where consumption of starch has increased four folds in the last decade. The similar replay in the Indian economy is expected to increase the growth of Starch & its derivatives manifolds in the coming decade.
There is a direct co-relation of sugar consumption and starch consumption pattern in a number of emerging economies where use of sugar has substantially declined in the past years with a corresponding increase in the consumption of Starch and Starch Sweetners. Their economy still continues with a wide gap of Per Capita consumption of sugar viz-a-viz Starch / Starch Sweetners. The industry needs to grow at a much higher pace to bridge the gap to some an extent and reach near the global average.
OUTLOOK:
The expansion of Malda Unit was fully operationalized in the second half of the year due to which the Company has clocked an increase of over 18% in its turnover in the financial year under reference. The capacity utilization of this expansion for full year is expected to further push up its turnover / sales in the running year and the company is expected to show a growth of about 20% in its overall turnover with reasonable profits. The Company has achieved a export turnover of Rs.7.5 crores during the current year and the efforts are on to expand exports to other markets / regions to achieve higher level of exports in the coming years.
FIXED ASSETS
Land
Buildings
Plant and equipment
Furniture and fixtures
Vehicles
Office equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.19 |
|
|
1 |
Rs.103.17 |
|
Euro |
1 |
Rs.81.66 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.