|
Report Date : |
18.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
DK DONGSHIN CO., LTD. |
|
|
|
|
Registered Office : |
46, Dadong-gil, Jung-gu, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
29.02.2008 |
|
|
|
|
Com. Reg. No.: |
104-86-13169 |
|
|
|
|
Legal Form : |
Co., Ltd by shares |
|
|
|
|
Line of Business : |
Manufacture of Structural Metal Sheet Products and Ornamental
Metal Works Used on Building |
|
|
|
|
No. of Employees : |
179 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
|
Source
: CIA |
Basic
|
Company Name |
DK DONGSHIN CO., LTD. (Korean Company Name : “디케이동신(주)”) |
|
Registered Address |
46, Dadong-gil, Jung-gu, (Old Address System : 92, Da-dong, Jung-gu, |
|
Zip Code |
790-300 |
|
Tel |
+82-54-286-0050 |
|
Fax |
+82-54-286-0176 |
|
E-mail |
lemonlike2@dkdongshin.co.kr;garam34@dkis.co.kr |
|
Website |
www.dkdongshin.co.kr |
|
Trading Address |
154, (Old Address System : 710-1, |
|
Tel |
+82-54-280-0211 |
|
Fax |
+82-54-286-0176 |
|
Other Address-Gyeongju Branch |
736-3, Cheongang-ro, Gangdong-myeon, Gyeongju-si, |
|
Tel |
|
|
Fax |
|
|
Type |
Export/Import |
|
Industry |
Manufacture of Structural Metal Sheet Products and
Ornamental Metal Works Used on Building |
|
Main Business |
Color Steel
Products of PCM(Pre Coated Metal), Pre-Coated Metal Plate,
Steel Plate, Stainless Plate |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
02/29/2008 |
The Subject owns
the premises of Trading Address.
Detailed Products
|
Activity |
Detailed
Products (UNSPSC) |
|
Sell |
Steel(11101704) |
|
Sell |
Steel plate(30102204) |
|
Sell |
Metal smelting and refining and forming processes(73121500) |
CEO’s
|
Name |
Lim Soon-Myung |
|
Address |
|
|
Date of Birth |
07/26/1951 |
|
Title |
President
& CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
45,000,000,000 |
|||||||||||||||||||||
|
Employees |
179 |
|||||||||||||||||||||
|
Formation |
Co., Ltd by shares A Company of DONGKUK INDUSTRIES GROUP |
|||||||||||||||||||||
|
Bank Details |
Shinhan Bank Kookmin Bank Korea Exchange
Bank |
|||||||||||||||||||||
|
Corporate
Registered No. |
110111-3850959 |
|||||||||||||||||||||
|
Business
Registered No. |
104-86-13169 |
|||||||||||||||||||||
|
Permit &
Licenses |
Int’l Trade No.: 45341566 |
|||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||
|
Company
History |
02/29/2008
Incorporated as the present name 04/02/2008
Increased capital to 30,000,000,000 KRW from 7,500,000,000 KRW 06/30/2008
Increased the authorized shares to 200,000,000 shares from 6,000,000 shares 07/02/2008
Increased capital to 45,000,000,000 KRW from 30,000,000,000 KRW |
|||||||||||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Sex |
Nationality |
Inauguration
Date |
|
President & CEO |
Mr. |
Lim Soon-Myung |
Male |
Korean |
04/01/2010 |
|
Director |
Mr. |
Jang Se-Hee |
Male |
Korean |
02/29/2008 |
|
Director |
Mr. |
Jang Sang-Geon |
Male |
Korean |
02/29/2008 |
|
Director |
M/S. |
Jang Hye-Won |
Female |
Korean |
02/29/2008 |
|
Auditor |
Mr. |
Lee Chan-Kook |
Male |
Korean |
02/29/2008 |
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
189,876,710,491 |
125,706,566,742 |
315,676,686 |
|
|
(*)2011 |
179,171,718,630 |
144,120,327,654 |
711,507,940 |
|
(*)2010 |
171,123,453,055 |
134,164,767,137 |
2,664,615,141 |
|
2009 |
114,514,297,294 |
122,261,143,621 |
-26,412,748,050 |
|
2008 |
94,168,921,793 |
118,394,363,644 |
2,272,632,811 |
(*)Figures are based on the K-IFRS
Accounting System.
Financial Description
|
Authorized
Capital(KRW) |
1,000,000,000,000 |
|
Paid-Up
Capital(KRW) |
45,000,000,000 |
|
Total Issues
Shares |
9,000,000 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
As of 12/31/2012 |
As of
12/31/2011 |
As of
12/31/2010 |
|
Total
Assets |
125,706,566,742 |
144,120,327,654 |
134,164,767,137 |
|
Current
Assets |
67,007,348,365 |
76,909,339,385 |
65,927,110,630 |
|
Cash
& Cash Equivalents |
14,671,058 |
1,561,181,508 |
2,945,752,951 |
|
Current
Financial Instruments |
4,145,257,095 |
13,126,300,168 |
9,182,000,000 |
|
Trade
Receivables |
24,309,515,970 |
21,964,825,508 |
22,262,894,954 |
|
Other
Receivables |
1,264,652,386 |
633,249,285 |
1,504,911,096 |
|
Advance
Payments |
30,922,894 |
86,416,670 |
20,000,000 |
|
Derivatives |
- |
68,908,538 |
75,335,865 |
|
Accrued Income |
27,633,248 |
335,204,084 |
- |
|
Prepaid Expenses |
105,967,732 |
88,610,137 |
- |
|
Prepaid Income Taxes |
65,426,041 |
50,330,360 |
- |
|
Inventories |
37,043,301,941 |
38,994,313,127 |
29,585,433,129 |
|
Current
Non-Financial Instruments |
- |
- |
350,782,635 |
|
Non-Current
Assets |
58,699,218,377 |
67,210,988,269 |
68,237,656,507 |
|
Non-Current
Financial Instruments |
391,274,877 |
159,278,304 |
3,257,185,536 |
|
Marketable
Financial Instruments |
731,552,113 |
731,552,113 |
581,552,113 |
|
Held-to-Maturity
Financial Assets |
125,000 |
125,000 |
125,000 |
|
Investment_Related
Companies |
5,385,957,218 |
5,365,957,218 |
4,922,303,046 |
|
Tangibles |
45,302,182,690 |
41,915,255,093 |
43,038,202,007 |
|
Investment_Real
Estates |
3,101,827,250 |
3,100,632,090 |
3,100,632,090 |
|
Intangibles |
1,749,734 |
6,794,870 |
11,840,006 |
|
Guarantee Deposit Withhold |
574,755,586 |
175,458,195 |
- |
|
Long-Term Prepaid Expenses |
- |
12,398,771,050 |
- |
|
Deferred
Income Tax Assets |
3,209,793,909 |
3,357,164,336 |
1,307,076,816 |
|
Other
Non-Current Financial Instruments |
- |
- |
12,018,739,893 |
|
Total
Liabilities |
98,917,986,066 |
117,214,871,103 |
108,696,644,086 |
|
Current
Liabilities |
86,354,476,689 |
99,915,001,374 |
88,057,375,156 |
|
Trade
Payables |
20,727,320,007 |
31,146,737,850 |
27,470,359,528 |
|
Account
Payables |
2,382,323,386 |
2,546,598,529 |
2,720,125,446 |
|
Advance
Receipts |
91,943,820 |
76,425,962 |
42,543,400 |
|
Withholdings |
92,509,470 |
38,532,620 |
71,042,483 |
|
Accrued
Expenses |
501,229,622 |
406,204,947 |
444,861,346 |
|
Short-Term
Borrowings |
54,100,610,384 |
57,000,000,000 |
49,308,442,953 |
|
Current
Portion of Long-Term Debts |
8,458,540,000 |
8,000,000,000 |
8,000,000,000 |
|
Derivatives |
- |
700,501,466 |
- |
|
Non-Current
Liabilities |
12,563,509,377 |
17,299,869,729 |
20,639,268,930 |
|
Debentures |
5,000,000,000 |
5,000,000,000 |
|
|
Long-Term
Borrowings |
6,841,460,000 |
12,000,000,000 |
20,000,000,000 |
|
Provision
for Severance & Retirement |
669,205,803 |
247,026,155 |
586,425,356 |
|
Other
Non-Current Financial Debts |
52,843,574 |
52,843,574 |
52,843,574 |
|
Capital
Stock |
45,000,000,000 |
45,000,000,000 |
45,000,000,000 |
|
Capital
Adjustment |
-662,059,000 |
-662,059,000 |
-662,059,000 |
|
Profit
Surplus |
-17,549,360,324 |
-17,432,484,449 |
-20,010,038,677 |
|
Others |
|
|
1,140,220,728 |
|
Total
Equity |
26,788,580,676 |
26,905,456,551 |
25,468,123,051 |
|
Liab.
& Shareholder’s Equity |
125,706,566,742 |
144,120,327,654 |
134,164,767,137 |
|
Income Statement |
|||
|
Unit : Korean
Won |
As of
12/31/2012 |
As of
12/31/2011 |
As of
12/31/2010 |
|
Sales |
189,876,710,491 |
179,171,718,630 |
171,123,453,055 |
|
Cost
of Sold Goods |
176,217,064,797 |
166,889,441,416 |
-155,245,829,423 |
|
Gross
Profit |
13,659,645,694 |
12,282,277,214 |
15,877,623,632 |
|
Selling
& Admin. Expenses |
8,679,466,757 |
7,426,174,057 |
-8,600,252,828 |
|
Operating
Income |
4,980,178,937 |
4,856,103,157 |
6,451,167,460 |
|
Other
Non-Operating Income |
783,918,622 |
1,130,402,688 |
1,510,462,267 |
|
Other
Non-Operating Expenses |
2,470,794,136 |
1,719,308,779 |
-1,853,141,820 |
|
Finance
Income |
2,287,333,935 |
1,415,981,445 |
1,626,990,832 |
|
Finance
Expenses |
4,995,588,240 |
6,689,036,280 |
-4,869,498,677 |
|
Equity
Profits on Related Companies |
- |
- |
-483,523,791 |
|
Income
Before Taxes |
585,049,118 |
-1,005,857,769 |
3,208,659,615 |
|
Income
Taxes Expenses |
269,372,432 |
-1,717,365,709 |
-544,044,474 |
|
Net
Income |
315,676,686 |
711,507,940 |
2,664,615,141 |
|
Cash Flows |
|||
|
Unit : Korean
Won |
As of
12/31/2012 |
As of
12/31/2011 |
As of
12/31/2010 |
|
Cash
Flows from Operating |
2,418,271,446 |
-5,136,809,740 |
-2,809,785,799 |
|
-Net
Income |
315,676,686 |
711,507,940 |
2,664,615,141 |
|
-Exp.
without Cash Outflow |
8,952,545,099 |
7,608,729,054 |
8,097,093,014 |
|
-Revenue
without Cash Inflows |
-1,993,732,103 |
-1,347,343,647 |
-740,706,312 |
|
-Changes
in Asset/ & Liability |
-591,783,283 |
-7,373,245,606 |
-8,692,960,857 |
|
-Adjustment |
-4,264,434,953 |
-4,736,457,481 |
-4,137,826,785 |
|
Cash
Flows from Investing |
3,520,533,077 |
-939,318,750 |
2,477,379,947 |
|
-Cash
Inflow from Investing |
11,656,882,022 |
19,754,696,120 |
249,719,675,367 |
|
-Cash
Outflows for Investing |
-8,136,348,945 |
-20,694,014,870 |
-247,242,295,420 |
|
Cash
Flows from Financing |
-7,485,314,973 |
4,691,557,047 |
2,164,875,502 |
|
-Cash
Inflows from Financing |
49,151,177,095 |
15,000,000,000 |
6,164,875,502 |
|
-Cash
Outflows from Financing |
-56,636,492,068 |
-10,308,442,953 |
-4,000,000,000 |
|
Increase/Decrease
in Cash |
-1,546,510,450 |
-1,384,571,443 |
1,832,469,650 |
|
Cash
at the Beginning of Year |
1,561,181,508 |
2,945,752,951 |
1,113,283,301 |
|
Cash
at the End of Year |
14,671,058 |
1,561,181,508 |
2,945,752,951 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Color Steel
Products of PCM(Pre Coated Metal), Pre-Coated Metal Plate,
Steel Plate, Stainless Plate |
Trade Partners &
Competitors
|
Customers |
SAMSUNG C&T CORPORATION(110111-0002975) SAMSUNG ELECTRONICS CO., LTD.(130111-0006246) |
|
Competitors |
DONGKWANG CO.,
LTD. 655, DONGO-RI,
HYANGNAM-EUP, HWASEONG-SI, TEL:+82-31-354-8599 FAX:+82-31-354-8662 SEYUN STEEL
CO., LTD. 500-21,
BUGYANG-DONG, HWASEONG-SI, TEL:+82-31-355-5250 FAX:+82-31-356-7042~3 GWANG SHIN
STEEL CO., LTD. 619-3,
DOCHEON-DONG, GWANGSAN-GU, TEL:+82-62-959-9932 FAX:+82-62-959-9935 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
DONGKUK
INDUSTRIES CO., LTD.(110111-0085583) (6.67% held by
the subject company) DAEWON STEEL
CO., LTD.(120111-0123711) (33.33% held
by the subject company) DONGKUK
REFRACTORIES & STEEL CO., LTD.(195511-0069249) (4.44 held by
the subject company) CHOSUN
STEELWIRE CO.,LTD(110111-0008486) DONGKUK S&C(110111-2276784) DONGKUK
REFRACTORIES CO., LTD.(195511-0069249) HANRYO ENERGY
DEVELOPMENT CO., LTD.(206211-0026796) SHINAN WIND
POWER CO., LTD.(201111-0023666) GO DEOK WIND
POWER CO., LTD.(161311-0017432) DONGYEON
S&T CO., LTD.(110111-3401059) CHUNGSEOK DEVELOPMENT
CO., LTD. DK AMERICA,
INC. KUMHWA METAL
CO., LTD. DK WIND POWER
CO., LTD.(234111-0045158) NAMWON WIND
POWER CO., LTD.(211311-0005428) DK DONGSHIN
CO., LTD.(110111-3850959) SOZHOU
DONGSHIN COLOR METAL CO., LTD.( (48.25 held by
the subject company) |
|
Overseas
Office |
QSSC S.A DE
C.V |
|
Cooperative |
-Insured
Company MERITZ FIRE & MARINE INSURANCE CO.,
LTD.(110111-0013328) |
Sales by Region
(Activity & Markets)
Not Available.
Court Action
|
Case No. |
Court |
Plaintiff(s)/ Creditor(s)/ Applicant(s) |
Defendant(s)/ Debtor(s)/ Respondent(s) |
Cause |
Amount
(Million KRW) |
Status |
|
|
|
|
The Subject Company |
- |
432 |
The Subject won. |
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.14 |
|
|
1 |
Rs.103.00 |
|
Euro |
1 |
Rs.81.33 |
INFORMATION DETAILS
|
Report Prepared
by : |
NNA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.