MIRA INFORM REPORT

 

 

Report Date :

18.07.2014

 

IDENTIFICATION DETAILS

 

Name :

JEWEL OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

C-636, DSIDC Industrial Area, Narela, Delhi - 110040

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.04.2010

 

 

Com. Reg. No.:

55-201839

 

 

Capital Investment / Paid-up Capital :

Rs. 24.510 Millions

 

 

CIN No.:

[Company Identification No.]

U52100DL2010PTC201839

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ08318C

 

 

PAN No.:

[Permanent Account No.]

AACCJ3422E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Plastic Raw Materials.

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was set up as a proprietorship concern since 1986 under “JEWEL POLYMERS”. Later, the operations of the concern were wound up during 2010-2011 and its business was fully transferred to the subject.

 

It is an established company having moderate track record. The company possesses a moderate financial profile marked by modest networth base along with deterioration in its cash balance and large working capital requirements resulting into increased reliance on bank borrowing and further, weakening debt protection metrics.

 

Management has reported a low profit margin owing to trading nature of the business.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of extensive experience of the promoters, the subject can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = B+

Rating Explanation

Risk prone credit quality and high risk of default.

Date

December 23, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

December 23, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Fareed

Designation :

Accountant

Contact No.:

91-11-23558700

Date :

14.07.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

C-636, DSIDC Industrial Area, Narela, Delhi – 110040, India

Tel. No.:

91-11-23558700

Fax No.:

91-11-23547400

E-Mail :

skkapoor2007@yahoo.co.in

jewelpol2002@yahoo.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rajiv Hasija

Designation :

Director

Address :

B-17, Tagore Road, Adarsh Nagar, Delhi – 110033, India

Date of Birth/Age :

01.03.1962

Date of Appointment :

22.04.2010

PAN No.:

AAWPH4341R

DIN No.:

00420399

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25201DL1997PTC086184

SAHIL POLY PLAST PRIVATE LIMITED

Director

27/03/1997

27/03/1997

-

Active

NO

2

U51909DL2006PTC156820

ENTITY TRADELINKS PRIVATE LIMITED

Director

20/12/2006

20/12/2006

-

Active

NO

3

U52100DL2010PTC201839

JEWEL OVERSEAS PRIVATE LIMITED

Director

22/04/2010

22/04/2010

-

Active

NO

4

U74999DL2011PTC216317

JEWEL INTERNATIONAL PRIVATE LIMITED

Director

22/03/2011

22/03/2011

-

Active

NO

5

U70109DL2011PTC228978

KPR FARMS & ESTATES PRIVATE LIMITED

Director

19/12/2011

19/12/2011

-

Active

NO

6

U70102DL2011PTC229388

VRG BUILDCON PRIVATE LIMITED

Director

28/12/2011

28/12/2011

27/02/2013

Active

NO

 

 

Name :

Mrs. Nisha Hasija

Designation :

Director

Address :

B-17, Tagore Road, Adarsh Nagar, Delhi – 110033, India

Date of Birth/Age :

28.08.1965

Date of Appointment :

22.04.2010

PAN No.:

AACPH1632B

DIN No.:

02491939

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25201DL1997PTC086184

SAHIL POLY PLAST PRIVATE LIMITED

Director

27/03/1997

27/03/1997

Active

NO

2

U51909DL2006PTC156820

ENTITY TRADELINKS PRIVATE LIMITED

Director

20/12/2006

20/12/2006

Active

NO

3

U52100DL2010PTC201839

JEWEL OVERSEAS PRIVATE LIMITED

Director

22/04/2010

22/04/2010

Active

NO

4

U74999DL2011PTC216317

JEWEL INTERNATIONAL PRIVATE LIMITED

Director

22/03/2011

22/03/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Fareed

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Rajiv Hasija

1260000

51.41

Nisha Hasija

758750

30.96

Rajiv Hasija HUF

18750

0.77

Meghna Hasija

9375

0.38

Lok Nath HUF

15625

0.64

Devi Kaushalya

15405

0.63

Kamlesh

373070

15.22

 

 

 

Total

 

2450975

100.00

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Plastic Raw Materials.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

South Arabia

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

·         Oriental Bank of Commerce

Fatehpuri, Chandni Chowk, Delhi - 110006, Delhi, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

423.601

561.537

 

 

 

Total

 

423.601

561.537

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S K Kapoor and Associates

Chartered Accountants

Address :

38/3936, 2nd Floor, Padam Singh Road, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-45034149

Mobile No.:

91-9810050307/ 9310050308

E-Mail :

skkapoor2007@yahoo.co.in

Income-tax PAN of auditor or auditor's firm :

AAGPK8249K

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,500,000

Equity Shares

Rs. 10/- each

Rs. 55.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,450,975

Equity Shares

Rs. 10/- each

Rs. 24.510 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.510

24.510

24.510

(b) Reserves & Surplus

71.003

68.159

69.578

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.111

0.601

0.101

Total Shareholders’ Funds (1) + (2)

95.624

93.270

94.189

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.174

6.454

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.010

(c) Other long term liabilities

26.682

51.128

31.797

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

29.856

57.582

31.807

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

423.601

561.537

48.026

(b) Trade payables

129.439

78.114

204.133

(c) Other current liabilities

16.017

5.916

167.189

(d) Short-term provisions

1.367

6.092

1.443

Total Current Liabilities (4)

570.424

651.659

420.791

 

 

 

 

TOTAL

695.904

802.511

546.787

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.533

2.077

0.086

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.134

0.076

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.667

2.153

0.086

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.842

160.818

105.730

(c) Trade receivables

452.776

299.466

397.676

(d) Cash and cash equivalents

84.546

264.920

37.380

(e) Short-term loans and advances

98.975

69.552

2.500

(f) Other current assets

3.098

5.602

3.415

Total Current Assets

694.237

800.358

546.701

 

 

 

 

TOTAL

695.904

802.511

546.787

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES TURNOVER (APPROXIMATELY)

1900.000

1750.000

NA

 

 

 

 

 

 

NET PROFIT

4.154

4.588

3.385

 

 

 

 

 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

2000.000

 

 

 

 

 

 

The above information has been parted by Mr. Fareed [Accountant]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

4.46

6.09

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.23

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

24.510

24.510

24.510

Reserves & Surplus

69.578

68.159

71.003

Share Application money pending allotment

0.101

0.601

0.111

Net worth

94.189

93.270

95.624

 

 

 

 

long-term borrowings

0.000

6.454

3.174

Short term borrowings

48.026

561.537

423.601

Total borrowings

48.026

567.991

426.775

Debt/Equity ratio

0.510

6.090

4.463

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10276338

19/02/2011

400,000,000.00

ORIENTAL BANK OF COMMERCE

FATEHPURI, CHANDNI CHOWK, DELHI, DELHI - 110006, INDIA

B09383688

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

1.174

6.454

Loans and advances from others

2.000

0.000

 

 

 

Total

 

3.174

6.454

 

 

FINANCIAL RESULTS

 

During the year the company has earned a profit to the turn of Rs. 4.153 Millions during the year ending 31st March, 2013.

 

 

FIXED ASSETS:

 

·         Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.14

UK Pound

1

Rs. 103.00

Euro

1

Rs. 81.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.