MIRA INFORM REPORT

 

 

Report Date :

18.07.2014

 

IDENTIFICATION DETAILS

 

Name :

K S PROJECTS AND PROCESS ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Khasra No.17/2, Prabandh Nagar, IIM Road, Off: Sitapur-Hardoi Bypass, Lucknow – 226013, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.09.1983

 

 

Com. Reg. No.:

20-006237

 

 

Capital Investment / Paid-up Capital :

Rs.0.990 Million

 

 

CIN No.:

[Company Identification No.]

U74210UP1983PTC006237

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Sugar Plants.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials after 2011 with government department.

 

Mr. Arpit Kumar, Director provided general and financial information to us.

 

As per financials of 2011, company seems to have moderate networth and modest scale of operation.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arpit Kumar

Designation :

Director

Contact No.:

91-9839779999

Date :

07.07.2014

 

 

LOCATIONS

 

Registered Office :

Khasra No.17/2, Prabandh Nagar, IIM Road, Off: Sitapur-Hardoi Bypass, Lucknow – 226013, Uttar Pradesh, Idnai

Tel. No.:

91-522-2734475

Mobile No.:

91-9468992244 (Mr. Arpit Kumar)

Fax No.:

91-522-2734475

E-Mail :

ksp@ksprojects.com

accounts@ksprojects.com

Website :

http://www.ksprojects.com

Location :

Owned 

Locality :

Commercial

 

 

Factory 1 :

D-313, UPSIDC Industrial Area, Kursi Road, Barabanlu, Lucknow – 226001, Uttar Pradesh, India

Location :

Owned

 

 

Factory 2 :

Allu Nagar, Diguria, Harbor Road by Pass, Lucknow – 226020, Uttar Pradesh, India

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Gopal Krishna Kumar

Designation :

Managing Director

Address :

B-1/26, Sector –J, Aliganj Extension, Lucknow – 226024, Uttar Pradesh, India

Date of Birth/Age :

05.07.1950

Date of Appointment :

02.09.1983

DIN No.:

00767735

 

 

Name :

Mrs. Vipula Kumar

Designation :

Director

Address :

B-1/26, Sector –J, Aliganj Extension, Lucknow – 226024, Uttar Pradesh, India

Date of Birth/Age :

18.03.1954

Date of Appointment :

08.10.1983

DIN No.:

01654615

 

 

Name :

Mr. Arpit Kumar

Designation :

Director

Address :

B-1/26, Sector –J, Aliganj Extension, Lucknow – 226024, Uttar Pradesh, India

Date of Birth/Age :

07.07.1980

Date of Appointment :

05.11.2004

DIN No.:

01657205

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Equity Shares

Gopal Krishna Kumar

 

5625

Vipula Kumar

 

1525

Arpit Kumar

 

375

Swati Kumar

 

375

 

 

 

Total

 

7900

 

 

Names of Shareholders

 

No. of Preference Shares

Gopal Krishna Kumar

 

2000

 

 

 

Total

 

2000

 

 

As on: 31.03.2012

 

Names of Allottes

 

No. of Shares

Gopal Krishna Kumar

 

8437

Vipula Kumar

 

2287

Arpit Kumar

 

563

Swati Kumar

 

563

 

 

 

Total

 

11850

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Sugar Plants.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users and Manufacturer

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

·         Corporation  Bank, HIG 89 Sector E, Near Sahu Agencies, Aliganj, Lucknow - 226024, Uttar Pradesh, India

·         Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Bank of India (Cash Credit)

(Hypothecation of Goods and Book Debts)

4.796

0.786

NSIC Limited

(Secured Guarantee with Bank of India)

4.821

0.000

Loans against FDR

4.664

0.000

 

 

 

Total

14.281

0.786

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Krishna Sharma and Company

Chartered Accountants

Address :

3, Vidhan Sabha Marg, Lucknow – 226001, Uttar Pradesh, India

Tel. No.:

91-522-2212642/ 2227600

Fax No.:

91-522-2216748

PAN No.:

AIAPS1273P

 

 

CAPITAL STRUCTURE

 

After: 30.09.2011

 

Authorised Capital : Rs.2.400 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.2.175 Millions

 

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000

Equity Shares

Rs.100/- each

Rs.0.800 Million

2000

Preference Share

Rs.100/- each

Rs.0.200 Million

 

 

 

 

 

Total

 

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7900

Equity Shares

Rs.100/- each

Rs.0.790 Million

2000

Preference Share

Rs.100/- each

Rs.0.200 Million

 

 

 

 

 

Total

 

Rs.0.990 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.990

0.990

0.990

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.670

1.108

0.356

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2.660

2.098

1.346

LOAN FUNDS

 

 

 

1] Secured Loans

14.281

0.786

0.247

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

14.281

0.786

0.247

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

16.941

2.884

1.593

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.280

5.503

2.412

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

10.260

3.713

7.410

 

Sundry Debtors

0.373

2.107

2.483

 

Cash & Bank Balances

13.008

12.168

0.053

 

Other Current Assets

2.411

0.000

0.000

 

Loans & Advances

6.633

5.509

7.097

Total Current Assets

32.685

23.497

17.043

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3.252

2.174

2.568

 

Other Current Liabilities

19.772

23.942

15.071

 

Provisions

 

 

0.223

Total Current Liabilities

23.024

26.116

17.862

Net Current Assets

9.661

(2.619)

(0.819)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

16.941

2.884

1.593

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Turnover

 

28.094

33.823

 

 

Other Income

 

NA

NA

 

 

TOTAL                                     (A)

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

2.810

3.164

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

1.147

0.452

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

1.663

2.712

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.701

0.390

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

0.962

2.322

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.400

1.570

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

0.562

0.752

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

56.77

NA

 

 

Particulars

 

 

31.03.2014

31.03.2013

Sales Turnover (Approximately)

 

40.000

35.000

 

 

 

 

 

The above information has been parted by Mr. Arpit Kumar

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Total Assets

(PBT/Total Assets}

(%)

2.41

8.01

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

1.11

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.37

0.37

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

0.90

0.95

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.990

0.990

0.990

Reserves & Surplus

0.356

1.108

1.670

Net worth

1.346

2.098

2.660

 

 

 

 

Secured Loans

0.247

0.786

14.281

Unsecured Loans

0.000

0.000

0.000

Total borrowings

0.247

0.786

14.281

Debt/Equity ratio

0.184

0.375

5.369

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

Sales

33.823

28.094

 

 

(16.938)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

Sales

33.823

28.094

Profit

0.752

0.562

 

2.22%

2.00%

 

 

           

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from A-1/18, Sector B, Aliganj Extension, Lucknow – 226024, Uttar Pradesh, India to the present address.

 

 

REVIEW OF OPERATIONS

 

The project orders received in earlier year were partly successfully completed during the year which resulted in increase in turnover in the current year. The company's effort to export will be completed once the product supplied to abroad are also commissioned which are now under installation.

 

 

FIXED ASSETS

 

·         Land

·         Furniture and Fixture

·         Plant and Machinery

·         Vehicle

·         Computer

·         Air Conditioner

·         Factory Building

·         Office Equipment


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.14

UK Pound

1

Rs.103.00

Euro

1

Rs.81.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.