MIRA INFORM REPORT

 

 

Report Date :

18.07.2014

 

IDENTIFICATION DETAILS

 

Name :

S. J. SWITCH GEARS PRIVATE LIMITED

 

 

Registered Office :

62/5, Sharada Building, 2nd Floor, BVK Iyengar Road, Bangalore – 560053, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.11.1994

 

 

Com. Reg. No.:

08-016619

 

 

Capital Investment / Paid-up Capital :

Rs.3.500 Millions

 

 

CIN No.:

[Company Identification No.]

U31200KA1994PTC016619

 

 

IEC No.:

0704009251

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS25343D

 

 

PAN No.:

[Permanent Account No.]

AAHCS9313A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Motor Control Gears and Switchgears.

 

 

No. of Employees :

30 (Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 98000

 

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scales of activities are limited.

 

However, trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for small business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Syed Nizamuddin

Designation :

Director

Contact No.:

91-9341854465

Date :

15.07.2014

 

 

LOCATIONS

 

Registered Office :

62/5, Sharada Building, 2nd Floor, BVK Iyengar Road, Bangalore – 560053, Karnataka, India

Tel. No.:

91-80-26709769/ 26702969

Mobile No.:

91-9341854465 (Mr. Syed Nizamuddin)

Fax No.:

91-80-26709769

E-Mail :

syednigam73@yahoo.com

info@sjswitchgear.com

graplind@gmai.com

Website :

http://www.sjswitchgears.com

Area :

500 Sq. Ft.

Location :

Owned

 

 

Factory :

Plot No. 158, 5th Cross, Bommasandra Industrial Area, Bangalore, Karnataka, India

Tel. No.:

91-80-27834828

Area :

22000 Sq. ft.

Location :

Owned

 

 

Operating Office :

No. 8/1, 5th Cross, Mohammeddon Block, Chamrajpet, Bangalore – 560018, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Syed Jaleel

Designation :

Director

Address :

No. 12, 4th Cross Mohammeddon Block, Chamrajpet, Bangalore – 560018, Karnataka, India

Date of Birth/Age :

15.02.1957

Qualification :

M. D.

Date of Appointment :

25.11.1994

DIN No.:

02774335

 

 

Name :

Mr. Noor Akila

Designation :

Director

Address :

No. 12, 4th Cross Mohammeddon Block, Chamrajpet, Bangalore – 560018, Karnataka, India

Date of Birth/Age :

07.06.1961

Date of Appointment :

15.06.2004

DIN No.:

02774622

 

 

Name :

Mr. Syed Nizamuddin

Designation :

Director

Address :

No. 8/1, 5th Cross, Mohammeddon Block, Chamrajpet, Bangalore – 560018, Karnataka, India

Date of Birth/Age :

25.06.1981

Qualification :

B.B.M.

Date of Appointment :

15.06.2004

DIN No.:

02774636

 

 

Name :

Mr. Syed Shahbuddin

Designation :

Director

Address :

No. 8/1, 5th Cross, Mohammeddon Block, Chamrajpet, Bangalore – 560018, Karnataka, India

Date of Birth/Age :

30.06.1986

Date of Appointment :

15.06.2004

DIN No.:

02774648

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Syed Jaleel

4500

12.86

Noor Akila

21500

61.43

Syed Nizamuddin

5000

14.29

Syed Shahbuddin

4000

11.43

 

 

 

Total

35000

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Motor Control Gears and Switchgears.

 

 

Products :

·         Bakelite Spares

·         Spares and Moving Kits

·         Auto-Start Unit

·         Single Phase Preventers

·         Star-Delta Panels

·         Compressor Mini Panels

·         Thermal Overload Relays

·         A.C. Contactors

·         No-Volt Coils

·         Rewirable Metal Clad Switches etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Sri Lanka

·         Nigeria

·         Oman

·         Dubai

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         Dubai

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         RS Electro Alloys Private Limited

 

 

Customers :

Wholesales, End Users and OEM’s

 

·         Shri Ganapati Electrical Control Private Limited

 

 

No. of Employees :

30 (Approximately) (In Office + In Factory)

 

 

Bankers :

·         Canara Bank, Chicrpet Branch

·         Citi Bank

·         HSBC Bank, Branch M G Road, Bangalore - 560001, Karnataka, India

Tel No.: 91-80-25589595

·         ICICI Bank

·         Standard Charted Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from Bank against hypothecation of motor cars

 

 

From ICICI Bank against hypothecation Skoda motor car

0.008

0.093

From ICICI Bank against hypothecation Reva motor car

0.055

0.668

 

 

 

SHORT TERM BORROWINGS

 

 

Term loan from Bank against hypothecation of motor cars

 

 

From ICICI Bank

0.085

0.077

From ICICI Bank

0.613

0.561

Total

0.761

1.399

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Uday and Company

Chartered Accountants

Address :

15/2-1, Sir M. N. Krishna Roa, Road, Basavanagudi, Bangalore – 560004, Karnataka, India

PAN No.:

AAFPU7480B

 

 

Associates/Subsidiaries :

¨       S. J. Electricals

Address : 62/5, Sharada Building, 2nd Floor, BVK Iyengar Road, P. O. Box – 7580, Bangalore – 560053, Karnataka, India

Line of Business: Manufacturer and Exporter of Motor Control Gears and Switchgears.

 

¨       Power Control Labs

Address : 62/5, Sharada Building, 2nd Floor, BVK Iyengar Road, P. O. Box – 7580, Bangalore – 560053, Karnataka, India

Line of Business: Manufacturer and Exporter of Motor Control Gears and Switchgears.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

Rs.10/- each

Rs.3.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000

Equity Shares

Rs.10/- each

Rs.3.500 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.500

3.500

(b) Reserves & Surplus

 

20.937

6.287

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

24.437

9.787

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.063

0.761

(b) Deferred tax liabilities (Net)

 

0.000

0.025

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.063

0.786

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.698

0.638

(b) Trade payables

 

6.005

2.002

(c) Other current liabilities

 

8.692

8.851

(d) Short-term provisions

 

5.023

0.687

Total Current Liabilities (4)

 

20.418

12.178

 

 

 

 

TOTAL

 

44.918

22.751

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

29.520

8.065

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.330

0.000

(d)  Long-term Loan and Advances

 

1.385

0.635

(e) Other Non-current assets

 

0.027

0.173

Total Non-Current Assets

 

31.262

8.873

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.200

2.283

(c) Trade receivables

 

3.186

2.629

(d) Cash and cash equivalents

 

1.814

0.673

(e) Short-term loans and advances

 

6.455

8.137

(f) Other current assets

 

0.000

0.156

Total Current Assets

 

13.655

13.878

 

 

 

 

TOTAL

 

44.917

22.751

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

11.511

11.407

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

16.689

8.509

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

20.604

2.898

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

 

1.810

1.336

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

18.794

1.537

 

 

 

 

 

 

TAX                                                                 

 

4.144

0.483

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

14.650

1.054

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

418.57

30.11

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

20.000

 

 

 

 

 

The above information has been parted by Mr. Syed Nizamuddin

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

127.27

9.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

42.15

6.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.77

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.03

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.67

1.14

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.500

3.500

Reserves & Surplus

6.287

20.937

Net worth

9.787

24.437

 

 

 

long-term borrowings

0.761

0.063

Short term borrowings

0.638

0.698

Total borrowings

1.399

0.761

Debt/Equity ratio

0.143

0.031

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

11.407

11.511

 

 

0.912

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

11.407

11.511

Profit

1.054

14.650

 

9.24%

127.27%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

œ      Land

œ      Factory Building

œ      Plant and machinery

œ      Furniture and Fixture

œ      Office Equipment

œ      Computer

œ      Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.14

UK Pound

1

Rs.103.00

Euro

1

Rs.81.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.