MIRA INFORM REPORT

 

 

Report Date :

18.07.2014

 

IDENTIFICATION DETAILS

 

Name :

YASHAM SPECIALITY INGREDIENTS PRIVATE LIMITED (w.e.f. 15.05.2013)

 

 

Formerly Known As :

YASHAM IMPORTERS AND7 EXPORTERS PRIVATE LIMITED

 

 

Registered Office :

401, Satyadev, Plot No.A-6, Veera Industrial Estate, Off. Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.01.1997

 

 

Com. Reg. No.:

11-104919

 

 

Capital Investment / Paid-up Capital :

Rs. 5.250 Millions

 

 

CIN No.:

[Company Identification No.]

U51100MH1997PTC104919

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMY01424D

 

 

PAN No.:

[Permanent Account No.]

AAACY0341B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Cosmetics, Chemicals and Pharmaceutical Products.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 350000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating is constrained on account of volatility in commodity prices and increase in external borrowing (Short term borrowing) as compared to previous year.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB-”

Rating Explanation

Inadequate credit quality and high credit risk.

Date

31.01.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating : “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

31.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Satish Mane

Designation :

Accounts Manager

Contact No.:

91-9820104970

Date :

18.07.2014

 

 

LOCATIONS

 

Registered Office :

401, Satyadev, Plot No.A-6, Veera Industrial Estate, Off. Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No. :

91-22-40639900

Mobile No. :

91-9820104970 (Mr. Satish Mane)

Fax No. :

91-22-40639901

E-Mail :

yasham@yasham.in

Website :

www.yasham.in

Area :

5500 Sq.ft.

Location :

Owned

 

 

Warehouse :

Located at

 

·         Bhiwandi, Thane, Maharashtra, India

 

 

Delhi Office :

201, Vardhaman Star City Mall, LSC III, Sector-7, Dwarka, Delhi, India

Tel. No.:

91-11-25089503/ 25084172

Fax No.:

91-11-25084172

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vivek Dattatray Samant

Designation :

Managing director

Address :

405, Raheja Crest-1, Raheja Complex, Off Link Road, Oshiwara, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

05.02.1958

Date of Appointment :

10.05.1997

DIN No. :

00107774

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51100MH1997PTC104919

YASHAM SPECIALITY INGREDIENTS PRIVATE LIMITED

Managing director

10-05-1997

10-05-1997

Active

NO

2

U24296MH2007PTC166815

YASHAM BIO-SCIENCE PRIVATE LIMITED

Managing director

15-11-2011

17-01-2007

Amalgamated

NO

3

U24117MH2001PTC130598

YASHAM CHEMPHAR PRIVATE LIMITED

Managing director

15-11-2011

25-01-2007

Amalgamated

NO

4

U73100MH2012PTC229531

YASHAM P2D LIFE SCIENCES PRIVATE LIMITED

Managing director

01-04-2013

12-04-2012

Active

NO

 

 

Name :

Namita Vivek Samant

Designation :

Whole-time director

Address :

405, Raheja Crest-1, Raheja Complex, Off Link Road, Oshiwara, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

25.07.1962

Date of Appointment :

10.01.1997

DIN No. :

00107808

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51100MH1997PTC104919

YASHAM SPECIALITY INGREDIENTS PRIVATE LIMITED

Whole-time director

10-01-1997

10-01-1997

Active

NO

2

U24117MH2001PTC130598

YASHAM CHEMPHAR PRIVATE LIMITED

Whole-time director

25-01-2001

25-01-2001

Amalgamated

NO

3

U24296MH2007PTC166815

YASHAM BIO-SCIENCE PRIVATE LIMITED

Whole-time director

17-01-2007

17-01-2007

Amalgamated

NO

4

U73100MH2012PTC229531

YASHAM P2D LIFE SCIENCES PRIVATE LIMITED

Director

12-04-2012

12-04-2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Satish Mane

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Vivek D. Samant

639167

55.29

Namita Vivek Samant

215119

18.61

Vidya D. Samant

135000

11.68

Vivek D. Samant HUF

166667

14.42

Total

1155953

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Cosmetics, Chemicals and Pharmaceutical Products.

 

 

Exports :

 

Products :

Chemicals

Countries :

Japan

 

 

Imports :

 

Products :

·         Cosmetics

Chemicals

Pharmaceutical Products

Countries :

·         France

Singapore

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         SEPPIC, France

Schulke and Mayr, Germany

Richo India Limited

Saffron Media Private Limited

Tamilnadu Veterinary and Animal Sciences University

Tata Power Company Limited

Tirupati Stationery and Xerox

UBM India Private Limited

Varsha Rani Tempo Service

Vichare Courier Service Private Limited

 

 

Customers :

Wholesalers

 

·         Cipla Limited

Dr. Reddy’s

Arch Pharmalabs Limited

Sante Mernaud Pharmaceuticals Private Limited.

Compass Production Company Limited

Shin‐Etsu Chemical Company Limited

Well Chemical Limited

Sinochem Ningbo Limited

Henan Jindan Lactic Acid Technology Company Limited

Prima Global

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

·         Corproation Bank, Mumbai-Versova Branch,Sheroo Villa, Jayprakash Road, Andheri (West), Mumbai - 400053, Maharashtra, India

 

ICICI Bank Limited, 349, Business Point, Near Sai Services, Western Express Highway, Andheri (East), Mumbai - 400049, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans - From Banks:

 

 

(i) Corporation Bank - against Fixed Deposits for purchase of car

 

(51 EMIs of Rs. 0.015 Million each are due to be paid as on date. Expected completion date - June 2017)

0.775

0.000

(ii) ICICI Bank Limited - Palghar Plot Home Loan – Secured against Palghar Plot

 

(55 EMIs of Rs. 0.063 Million each are due to be paid as on date. Expected completion date - October 2017)

2.210

0.000

(iii) ICICI Bank Limited - Office Loan -Secured against Mortage of office 401 at Satyadev Plaza

 

(24 EMIs of Rs. 0.351 Million each are due to be paid as on date. Expected completion date - March 2015)

3.677

7.246

(iv) Axis Bank Limited - Secured against Hypothecation of Motor Car

 

(31 EMIs of Rs. 0.019 Million each are due to be paid as on date. Expected completion date - October 2015)

0.353

0.539

 

 

 

From Others:

 

 

(i) From Kotak Mahindra Prime Limited - Secured against Hypothecation of Motor car

(24 EMIs of Rs. 0.038 Million each are due to be paid as on date. Expected completion date - March 2015)

0.428

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Secured borrowings from banks:

 

 

Corporation Bank-Cash Credit facility

(Secured against hypothecation of stock and book debts)

26.285

1.268

Buyers credit against letter of credit through Corporation Bank, Versoa Branch

 

 

Allahbad Bank - Hongkong Branch

10.387

0.000

Bank of India - Hongkong Branch

8.156

0.000

Canara Bank - Shanghai Branch

1.829

0.000

Forex fluctuations

(0.463)

0.000

Total

53.637

9.053

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Taparia

Chartered Accountant

Address :

18/1 Om Heera Panna, Oshiwara Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No. :

91-22-40107675

Mobile No. :

91-9820568304

Fax No. :

91-22-40166978

E-Mail :

ashok.taparia2010@yahoo.com

Income-tax PAN of auditor or auditor's firm :

ACDPT3367Q

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,200,000

Equity Shares

Rs.10/- each

Rs. 12.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,155,953

Equity Shares

Rs.10/- each

Rs. 11.560 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

525,000

Equity Shares

Rs.10/- each

Rs. 5.250 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.250

5.250

5.250

(b) Reserves & Surplus

76.618

34.116

36.634

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

6.310

0.000

0.000

Total Shareholders’ Funds (1) + (2)

88.178

39.366

41.884

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.443

7.785

12.198

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

13.505

9.945

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.948

17.730

12.198

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

54.194

5.468

4.000

(b) Trade payables

32.502

0.830

0.843

(c) Other current liabilities

5.975

4.245

11.024

(d) Short-term provisions

1.430

3.061

3.280

Total Current Liabilities (4)

94.101

13.604

19.147

 

 

 

 

TOTAL

203.227

70.700

73.229

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

45.212

45.204

49.047

(ii) Intangible Assets

0.387

0.205

0.039

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.151

0.092

0.000

(d)  Long-term Loan and Advances

24.452

5.069

1.167

(e) Other Non-current assets

0.887

0.818

0.846

Total Non-Current Assets

72.089

51.388

51.099

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

69.073

0.000

0.000

(c) Trade receivables

56.178

4.997

6.193

(d) Cash and cash equivalents

2.586

10.881

6.422

(e) Short-term loans and advances

2.451

2.910

9.165

(f) Other current assets

0.850

0.524

0.350

Total Current Assets

131.138

19.312

22.130

 

 

 

 

TOTAL

203.227

70.700

73.229

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

25.365

32.557

 

 

Other Income

 

4.316

4.642

 

 

TOTAL                                    

269.136

29.681

37.199

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

 

10.524

9.532

 

 

Other expenses

 

10.454

8.974

 

 

TOTAL                                    

255.277

(Including Financial Expenses)

20.978

18.506

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

8.703

18.693

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

2.327

3.556

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

13.859

6.376

15.137

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

5.882

5.036

4.960

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.977

1.340

10.177

 

 

 

 

 

Less

TAX                                                                 

3.536

0.645

3.037

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

4.441

0.695

7.140

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

YIEPL(Other Income, Indicating the Nature thereof)

16.790

25.366

 

 

 

YBSPL (Export of Goods)

1.070

0.000

 

 

 

YCPL (Export of Goods)

10.262

0.000

 

 

TOTAL EARNINGS

28.122

25.366

32.557

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

YBSPL (Trading Goods)

140.802

0.000

NA

 

TOTAL IMPORTS

140.802

S0.000

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

13.00

136.00

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

270.000

 

 

 

 

 

The above information has been parted by Mr. Mr. Satish Mane (Accounts Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.65

2.34

19.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

5.28

31.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.95

1.90

13.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.03

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.70

0.34

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.42

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.250

5.250

5.250

Reserves & Surplus

36.634

34.116

76.618

Share Application money pending allotment

0.000

0.000

6.310

Net worth

41.884

39.366

88.178

 

 

 

 

long-term borrowings

12.198

7.785

7.443

Short term borrowings

4.000

5.468

54.194

Total borrowings

16.198

13.253

61.637

Debt/Equity ratio

0.387

0.337

0.699

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

37.199

29.681

269.136

 

 

(20.210)

806.762

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

37.199

29.681

269.136

Profit

7.140

0.695

4.441

 

19.19%

2.34%

1.65%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10360381

05/06/2012

5,000,000.00

ICICI HOME FINANCE COMPANY LIMITED

ICICI BANK TOWERS, BANDRA-KURLA, COMPLEX, MUMBAI, MAHARASHTRA - 400051, INDIA

B41533167

2

10089795

07/02/2008

2,500,000.00

CORPORATION BANK

VERSOVA BRANCH, ANDHERI (WEST), MUMBAI, MAHARAS 
HTRA - 400053, INDIA

A33154162

3

10089796

31/01/2008

2,000,000.00

CORPORATION BANK

VERSOVA BRANCH, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400053, INDIA

A33152513

4

10063860

26/08/2013 *

90,000,000.00

CORPROATION BANK

MUMBAI-VERSOVA BRANCH,SHEROO VILLA, JAYPRAKASH ROAD, ANDHERI-WEST, MUMBAI, MAHARASHTRA - 400053, INDIA

B87456380

5

10196903

26/02/2007

25,000,000.00

ICICI BANK LIMITED

349, BUSINESS POINT, NEAR SAI SERVICES,, WESTERN 
EXPRESS HIGHWAY, ANDHERI EAST, MUMBAI, MAHARASHTRA - 400049, INDIA

A67681163

6

90141272

18/12/2008 *

38,000,000.00

CORPORATION BANK

VERSOVA BRANCH, ANDHERI (WEST), MUMBAI, MAHARASHTRA - 400053, INDIA

A54863642

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

From other than banks

 

 

Yasham Chemphar Private Limited

0.000

4.200

Vivek D. Samant

8.000

0.000

Total

8.000

4.200

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from R. No. 1A, Nityanand Sadanbhardwadi, J P Road, Andheri (West), Mumbai – 400058, Maharashtra, India to the present address w.e.f. 01.01.2008.

 

 

CORPORATE INFORMATION

 

Subject was incorporated on 07th January, 1997 having registered office at 401, Satyadev, Veera Industrial Estate, Off Veera Desai Road, Andheri (West), Mumbai, Maharashtra and carries on the business of indenting agent.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

YBSPL(Bank Guarantees given to Custom authorities against differencial custom duty)

0.697

0.000

 

 

FIXED ASSETS

 

Tangible Assets

·         Land and Building

Computers

Plant and Equipment

Furniture and Fixtures

Vehicles

Electrical Fittings

 

Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.14

UK Pound

1

Rs.103.00

Euro

1

Rs.81.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.