MIRA INFORM REPORT

 

 

Report Date :

19.07.2014

 

IDENTIFICATION DETAILS

 

Name :

CIGFIL LIMITED

 

 

Registered Office :

No.37, Armenian Street, Chennai – 600001, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.08.1970

 

 

Com. Reg. No.:

18-005883

 

 

Capital Investment / Paid-up Capital :

Rs.1.422 Millions

 

 

CIN No.:

[Company Identification No.]

U16000TN1970PLC005883

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEC00079C

 

 

PAN No.:

[Permanent Account No.]

AAACC3120C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Cigarette Filter.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 570000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems sharp dip in the profit of the company during 2013 however net worth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. D. Ravindran

Designation :

Accounts Manager

Contact No.:

91-9341254971

Date :

15.07.2014

 

 

LOCATIONS

 

Registered Office :

No.37, Armenian Street, Chennai – 600001, Tamilnadu, India

Tel. No.:

Not Available

Mobile No.:

91-9341254971 (Mr. D. Ravindran)

91-7760969487 (Mr. Vaideshwaran)

Fax No.:

Not Available

E-Mail :

cigfil@vsnl.com

panch@cigfil.com

ravindran@cigfil.com

Website :

http://www.cifgil.com

 

 

Corporate Office :

#70, Tumkur Road, Yeshwanthpur, Bangalore - 560022, Karnataka, India

Tel. No.:

91-80-23370443/ 23370452/ 23375678

Fax No.:

91-80-23377981

 

 

DIRECTORS

 

As on: 26.09.2013

 

Name :

Mr. Subbiachettiar Thangavel

Designation :

Director

Address :

11 Pullimandapam Road, Ammamandadam Extn, Srirangam, Trichy – 620006, Tamilnadu, India

Date of Birth :

22.11.1931

Date of Appointment :

10.06.1988

DIN No.:

00870483

 

 

Name :

Mr. Kadirvel Subbiah Chettiar

Designation :

Director

Address :

47, Nowraji Street, Chetpet, Chennai – 600031, Tamilnadu, India

Date of Birth/Age :

21.07.1935

Date of Appointment :

28.06.1988

DIN No.:

00700675

 

 

Name :

Mr. Ramaswamy Marimuthu Shanmukham

Designation :

Director

Address :

89, Grey Town Coimbatore  641018, Tamilnadu, India

Date of Birth :

18.08.1932

Date of Appointment :

28.061988

DIN No.:

00700432

 

 

Name :

Mr. Panchapakesan Malathi

Designation :

Director

Address :

182 I Main, Mahalakshmi Layour, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

21.04.1953

Date of Appointment :

15.07.2010

PAN No.:

AFCPP7829M

DIN No.:

02005363

 

 

Name :

Mr. Ramanathan Panchapakesan

Designation :

Managing Director

Address :

No. 182, 1st Main Mahalakshmi Layout, Bangalore – 560086, Karnataka, India

Date of Birth :

16.10.1952

Date of Appointment :

28.10.2010

PAN No.:

ABUPP5489P

DIN No.:

00515881

 

 

KEY EXECUTIVES

 

Name :

Mr. D. Ravindran

Designation :

Accounts Manager

 

 

Name :

Mr. Vaideshwaran

Designation :

Finance Manager 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

88.00

Others

 

12.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cigarette Filter.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

State Bank of Mysore, Corporate Accounts Branch, No.18, Midford Gardens, Ramanashree Arcade, M.G. Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Term loans from banks

25.781

31.386

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

74.654

64.496

Loans repayable on demand from banks

127.157

106.338

 

 

 

Total

227.592

202.220

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. Naresh

Chartered Accountant

Address :

1113, 10th D, Cross, 11th Main Mahalakshimipuram, Bangalore – 560086, Karnataka, India 

PAN.:

ABEPN1476C

 

 

CAPITAL STRUCTURE

 

As on: 26.09.2013

 

Authorised Capital : Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.1.422 Millions

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs.2.500 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15064

Equity Shares

Rs.100/- each

Rs.1.506 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14220

Equity Shares

Rs.100/- each

Rs.1.422 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.422

1.422

1.422

(b) Reserves & Surplus

141.082

137.333

126.234

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

142.504

138.755

127.656

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

158.946

116.909

114.348

(b) Deferred tax liabilities (Net)

1.107

3.136

3.051

(c) Other long term liabilities

37.760

46.726

15.850

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

197.813

166.771

133.249

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

201.811

170.834

161.134

(b) Trade payables

148.785

173.820

174.216

(c) Other current liabilities

31.354

36.349

27.811

(d) Short-term provisions

1.287

0.892

0.477

Total Current Liabilities (4)

383.237

381.895

363.638

 

 

 

 

TOTAL

723.554

687.421

624.543

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

191.213

209.450

192.951

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

41.273

22.510

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.210

0.210

0.210

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.979

3.979

3.979

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

236.675

236.149

197.140

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

246.507

201.342

155.569

(c) Trade receivables

193.162

216.824

196.427

(d) Cash and cash equivalents

4.488

3.453

9.626

(e) Short-term loans and advances

42.722

29.653

65.781

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

486.879

451.272

427.403

 

 

 

 

TOTAL

723.554

687.421

624.543


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

991.841

974.171

777.843

 

Other Income

0.451

0.494

0.246

 

TOTAL (A)

992.292

974.665

778.089

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

655.408

658.652

451.354

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(25.809)

(39.993)

(4.854)

 

Employees benefits expense

103.198

95.638

113.082

 

Other expenses

175.114

193.976

153.493

 

Exceptional Items

0.000

(13.444)

(4.756)

 

TOTAL (B)

907.911

894.829

708.319

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

84.381

79.836

69.770

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

54.802

41.828

34.997

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

29.579

38.008

34.773

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

24.084

22.043

22.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

5.495

15.965

12.673

 

 

 

 

 

Less

TAX (H)

1.747

4.867

4.038

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

3.748

11.098

8.635

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 32.287

 29.831

 246.370

 

TOTAL EARNINGS

 32.287

 29.831

 246.370

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 45.306

42.700

 NA

 

TOTAL IMPORTS

 45.306

42.700

 NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

780.48

607.22

607.24

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.38

1.14

1.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.55

1.64

1.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.81

2.40

2.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.12

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.53

2.07

2.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.18

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.422

1.422

1.422

Reserves & Surplus

126.234

137.333

141.082

Net worth

127.656

138.755

142.504

 

 

 

 

long-term borrowings

114.348

116.909

158.946

Short term borrowings

161.134

170.834

201.811

Total borrowings

275.482

287.743

360.757

Debt/Equity ratio

2.158

2.074

2.532

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

777.843

974.171

991.841

 

 

25.240

1.814

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

777.843

974.171

991.841

Profit

8.635

11.098

3.748

 

1.11%

1.14%

0.38%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Term loans from banks

133.165

85.523

 

 

 

Total

133.165

85.523

 

 

Future Prospects:

 

While the packaging industry has been growing at an annual rate of 15% in India and is expected to double in the next two years, the demand for polypropylene tape products (polywoven sacks, FIBC, geotextiles etc.) is expected to increase at a Compounded Annual Growth Rate of 10%. Of this, FIBC consumption is set to grow three fold, as it offers substantial supply chain efficiency.

 

They anticipate increase in export opportunities for cigarette filter rods on account of well acceptance of your company’s products.

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90306811

27/03/2013 *

752,500,000.00

STATE BANK OF MYSORE

CORPORATE ACCOUNTS BRANCH, NO. 18, MIDFORD GARDENS 
, RAMANASHREE ARCADE, M. G. ROAD, BANGALORE, KARN 
ATAKA - 560001, INDIA

B74135013

2

90288165

30/05/2005

20,000,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH, OFF. M.G. ROAD, BANGLO 
RE, KARNATAKA - 560001, INDIA

-

3

90296416

18/03/1998

560,000.00

STATE BANK OF MYSORE

I. F. BRANCH, RAMANASHREE ARCADE; MIDFORD GARDEN 
ROAD, BANGALORE, TAMIL NADU - 560001, INDIA

-

4

90296408

23/03/2000 *

19,000,000.00

STATE BANK OF MYSORE

I. F. BRANCH, RAMANASHREE ARCADE; 1DIDFORD GARDEN 
ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

5

90296353

12/08/1996

37,000,000.00

STATE BANK OF MYSORE

INDL. FINANCE BRANCH, BANGALORE, KARNATAKA - 56000 
1, INDIA

-

6

90287363

04/03/2005 *

17,500,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH M.G. ROAD, BANGALORE, K 
ARNATAKA - 560001, INDIA

-

7

90296288

08/01/1998 *

50,000,000.00

STATE BANK OF MYSORE

INDL. FINANCE BRANCH, RAMANASHREE ARCADE; MIDFORD 
GARDEN ROAD, BANGALORE, KARNATAKA - 560001, INDIA

-

8

90296946

06/08/1998 *

57,500,000.00

STATE BANK OF MYSORE

INDL FINANCE BRANCH, M. G. ROAD, BANGALORE, KARNA 
TAKA - 560001, INDIA

-

9

90288850

02/05/2008 *

162,500,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH, RAMANASHREE ARCHADE, M 
IDFORD GARDEN, OPP M.G.ROAD, BANGALORE, KARNATAKA 
- 560001, INDIA

A38438255

10

90296243

08/04/1999 *

7,500,000.00

STATE BANK OF MYSORE

I. F. BRANCH, M. G. ROAD, BANGALORE, KARNATAKA - 
560001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.33

UK Pound

1

Rs.103.18

Euro

1

Rs.81.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.