1. Summary Information

 

 

Country

India

Company Name

Cosmic Consumer Goods Private Limited

Principal Name 1

Mr. Om Prakash Khetan

Status

Moderate

Principal Name 2

Mr. Umesh Kumar Saraf

 

 

Registration #

21-099876

Street Address

16, Ganesh Chandra Avenue, 7th Floor, Kolkata - 700013, West Bengal, India

Established Date

21.09.2004

SIC Code

--

Telephone#

Not Available

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

Importer

Homepage

--

Product Name 1

PVC/PU Leather Cloth

# of employees

25 (Approximately)

Product Name 2

--

Paid up capital

Rs. 9,476,000/-

Product Name 3

--

Shareholders

Bodies corporate – 100 %

Banking

Corporation Bank

Public Limited Corp.

No

Business Period

10 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

25,784,000

Current Liabilities

479,000

Inventories

498,000

Long-term Liabilities

89,177,000

Fixed Assets

120,134,000

Other Liabilities

44,000

Deferred Assets

0,000

Total Liabilities

89,700,000

Invest& other Assets

199,520,000

Retained Earnings

246,760,000

 

 

Net Worth

256,236,000

Total Assets

345,936,000

Total Liab. & Equity

345,936,000

 Total Assets

(Previous Year)

346,141,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

P/L Statement as of

Total Income

284,000

Net Profit

(45,000)

Total Income  (Previous yr)

354,000

Net Profit(Prev.yr)

14,000

 

 

 

MIRA INFORM REPORT

 

 

Report Date :

19.07.2014

 

IDENTIFICATION DETAILS

 

Name :

COSMIC CONSUMER GOODS PRIVATE LIMITED

 

 

Registered Office :

16, Ganesh Chandra Avenue, 7th Floor, Kolkata - 700013, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.09.2004

 

 

Com. Reg. No.:

21-099876

 

 

Capital Investment / Paid-up Capital :

Rs. 9.476 Millions

 

 

CIN No.:

[Company Identification No.]

U51909WB2004PTC099876

 

 

TIN No.:

 06401334164

 

 

PAN No.:

[Permanent Account No.]

AACCC4921F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Trader of PVC/PU Leather Cloth.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

Even though the company incorporated during 2004 the company has not commenced its core business operations the company earning some income from interest received.

 

However, networth of the company is good.

 

As per registrar of companies the status of the company is shown as active. . Payment terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Manish Khetan

Designation :

Chief Executive Officer

Contact No.:

91-9810315641

Date :

16.07.2014

 

 

LOCATIONS

 

Registered Office :

16, Ganesh Chandra Avenue, 7th Floor, Kolkata - 700013, West Bengal, India

Tel. No.:

Not Available

Mobile No.:

91-9810315641 (Mr. Manish Khetan)

Fax No.:

Not Available

E-Mail :

 corporatevision8@gmail.com

 

 

Factory :

Plot No. 206, Sector- 58 Faridabad – 121004, Haryana, India

Tel. No.:

91-129-2306660 / 61

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Om Prakash Khetan

Designation :

Additional director

Address :

House No.762, Sector – 15, Faridabad – 121007, Haryana, India

Date of Birth/Age :

01.01.1948

Date of Appointment :

18.05.2011

DIN No. :

00042930

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999HR1982PLC031341

KUMAR ASHIS PROJECTS LIMITED

Whole-time director

01/01/2010

26/05/1986

12/12/2011

Amalgamated

NO

2

U51109WB1995PTC069267

COINSAVE DISTRIBUTORS PVT LTD

Director

07/01/2002

07/01/2002

-

Active

NO

3

U65922WB1990PTC049804

AJC LEASING & FINANCE COMPANY PVT LTD

Director

20/02/2004

20/02/2004

-

Active

NO

4

U51109WB2005PTC104256

LAGAN VYAPAAR PRIVATE LIMITED

Director

19/07/2007

19/07/2007

15/02/2010

Active

NO

5

U51109WB2006PTC107618

PASSION BARTER PVT LTD

Director

17/08/2007

17/08/2007

14/09/2007

Active

NO

6

U52110WB1996PTC082414

PROMPT VINTRADE PRIVATE LIMITED

Director

14/09/2007

14/09/2007

02/06/2010

Active

NO

7

U51909WB2004PTC099876

COSMIC CONSUMER GOODS PRIVATE LIMITED

Additional director

18/05/2011

18/05/2011

-

Active

NO

8

U51109WB2006PTC107617

PROMINENT VANIJYA PVT LTD

Director

02/04/2012

02/04/2012

-

Active

NO

 

 

Name :

Mr. Umesh Kumar Saraf

Designation :

Director

Address :

Flat No.11, DD – 35, Nehru Enclave, Kalkaji, New Delhi – 110019, India

Date of Birth/Age :

09.05.1952

Date of Appointment :

25.01.2007

DIN No. :

00873639

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1984PLC017356

MANGALAM ENGINEERING PROJECTS LIMITED

Director

25/02/1985

25/02/1985

-

Active

NO

2

U74999HR1982PLC031341

KUMAR ASHIS PROJECTS LIMITED

Director

12/05/1986

12/05/1986

12/12/2011

Amalgamated

NO

3

U51909WB2004PTC099876

COSMIC CONSUMER GOODS PRIVATE LIMITED

Director

25/01/2007

25/01/2007

-

Active

NO

4

U72200DL2004PTC127355

MBA INFOSOFT PRIVATE LIMITED

Director

30/09/2013

19/04/2013

-

Active

NO

 

 

Name :

Mr. Anil Tekriwal

Designation :

Additional director

Address :

House No.2300, Sectro – 8, Ballabhgarh, Faridabad – 121004, Haryana, India

Date of Appointment :

12.12.2011

DIN No. :

00913251

Other Directorship :

.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999HR1982PLC031341

KUMAR ASHIS PROJECTS LIMITED

Whole-time director

10/03/2002

10/03/2002

12/12/2011

Amalgamated

NO

2

U51909WB2004PTC099876

COSMIC CONSUMER GOODS PRIVATE LIMITED

Additional director

12/12/2011

12/12/2011

-

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish Khetan

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

AJC Leasing and Finance Company Private Limited, India

 

223000

Coinsave Distributors Private Limited, India

 

231000

Om Prakash Khetan (HUF)

 

75000

 

 

 

Total

 

529000

 

AS ON 01.07.2013

 

Names of Shareholders

 

 

No. of Shares

ZIGZAZ Commercial Private Limited Company, India

 

180000

Coinsave Distributors Private Limited, India

 

43600

Sulabh Commoslaes Company Private Limited, India

 

195000

 

 

 

Total

 

418600

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Trader of PVC/PU Leather Cloth.

 

 

Imports :

 

Products :

PVC/PU Leather Cloth

Countries :

Korea

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

Retailers and Others

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

·         Exim Bank

·         Corporation Bank, Faridabad – 121004, Haryana, India

·         State Bank of Patiala

·         HDFC Bank Limited

·         Axis Bank

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Exim Bank – Term Loans

89.177

89.177

 

 

 

Total

89.177

89.177

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Arun Kumar Mohata

Chartered Accountant

Address :

CE – 30, Salt Lake, Sector - 1, Ground Floor, Kolkata – 70064, West Bengal, India

PAN No.:

AEYPM6204N

Tel. No.:

91-33-23344947

E-Mail :

arun.mohata@gmail.com

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

950000

Equity Shares

Rs.10/- each

Rs.9.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

947600

Equity Shares

Rs.10/- each

Rs. 9.476 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.476

5.290

5.290

(b) Reserves & Surplus

246.760

250.992

46.639

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

256.236

256.282

51.929

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

89.177

89.177

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

89.177

89.177

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.449

0.443

15.000

(c) Other current liabilities

0.030

0.197

0.104

(d) Short-term provisions

0.044

0.042

0.000

Total Current Liabilities (4)

0.523

0.682

15.104

 

 

 

 

TOTAL

345.936

346.141

67.033

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

120.134

110.854

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

73.718

49.972

0.656

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

125.802

162.303

6.146

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.822

3.392

53.072

(e) Other Non-current assets

9.131

2.268

0.056

Total Non-Current Assets

331.607

328.789

59.930

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.498

0.498

0.498

(c) Trade receivables

13.055

13.639

5.975

(d) Cash and cash equivalents

0.761

3.088

0.608

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.015

0.127

0.022

Total Current Assets

14.329

17.352

7.103

 

 

 

 

TOTAL

345.936

346.141

67.033

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from operations

 0.000

 0.000

 0.000

 

Other Income

0.284

0.354

0.003

 

TOTAL

0.284

0.354

0.003

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

0.072

0.120

0.000

 

Other expenses

0.257

0.214

0.043

 

TOTAL

0.329

0.334

0.043

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(0.045)

0.020

(0.040)

 

 

 

 

 

Less

TAX

0.000

0.006

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(0.045)

0.014

(0.040)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(0.057)

(0.071)

(0.031)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(0.102)

(0.057)

(0.071)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.00

0.03

0.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

PAT / Total Income

(%)

(15.85)

3.95

(1333.33)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

(0.03)

0.01

(0.07)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

(0.00)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.35

0.35

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

27.40

25.44

0.47

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.290

5.290

9.476

Reserves & Surplus

46.639

250.992

246.760

Net worth

51.929

256.282

256.236

 

 

 

 

long-term borrowings

0.000

89.177

89.177

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

89.177

89.177

Debt/Equity ratio

0.000

0.348

0.348

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Other Income

0.003

0.354

0.284

 

 

11,700.000

(19.774)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Other Income

0.003

0.354

0.284

Profit/(Loss) After Tax

(0.040)

0.014

(0.045)

 

(1333.33%)

3.95%

(15.85%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

---

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10322204

13/12/2011 *

150,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B27718857

 

* Date of charge modification

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.33

UK Pound

1

Rs.103.18

Euro

1

Rs.81.58

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES /NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.