|
Report Date : |
19.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHIN-ETSU CHEMICAL CO LTD |
|
|
|
|
Registered Office : |
Asahi Tokai Bldg, 2-6-1 Ohtemachi Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
3.03.2014 |
|
|
|
|
Date of Incorporation : |
September 1926 |
|
|
|
|
Com. Reg. No.: |
0100-01-008680 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Manufacturing of PVC, semiconductor wafers, silicon |
|
|
|
|
No. of Employees |
17,892 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
In the years following World War II, government-industry
cooperation, a strong work ethic, mastery of high technology, and a
comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
SHIN-ETSU CHEMICAL CO LTD
REGD NAME: Shin
Etsu Kagaku Kogyo KK
MAIN OFFICE: Asahi Tokai Bldg, 2-6-1 Ohtemachi Chiyodaku
Tel:
03-3246-5011 Fax: 03-3246-5358
URL: http://www.shinetsu.co.jp/
E-Mail address: info@shinetsu.co.jp
Mfg of PVC,
semiconductor wafers, silicon
Naoetsu, Takefu,
Gunma (Isobe, Matsuida), Kashima
SHINZO MORI, PRES
& CEO
Yen Amount: In million Yen, unless otherwise stated
FINANCES FAIR A/SALES Yen 1,165,819 M
PAYMENTSNO
COMPLAINTS CAPITAL Yen 119,419 M
TREND UP WORTH Yen 1,822,135 M
STARTED 1926 EMPLOYES 17,892
COMMENT
MFR SPECIALIZING IN PVC & ELECTRONIC MATERIALS.
FINANCIAL SITUATION CONSIDERED FAIR AND GOOD
FOR ORDINARY BUSINESS ENGAGEMENTS.
|
Business |
Terms Ending |
Annual Sales* |
R.Profit* |
N.Profit* |
S.Growth |
Net Worth* |
|
Results: |
31/03/2011 |
1,058,257 |
160,338 |
100,119 |
(%) |
1,469,429 |
|
(Consolidated) |
31/03/2012 |
1,047,731 |
165,237 |
100,643 |
-0.99 |
1,494,573 |
|
|
31/03/2013 |
1,025,409 |
170,207 |
105,714 |
-2.13 |
1,623,176 |
|
|
31/03/2014 |
1,165,819 |
180,605 |
113,617 |
13.69 |
1,822,135 |
|
|
31/03/2015 |
1,200,000 |
201,000 |
129,000 |
2.93 |
.. |
Notes: Unit: In Million Yen
Forecast
(or estimated) figures for 31/03/2015 fiscal term
The subject company was established originally as mfr of chemical
fertilizer and limestone nitrogen, and has since developed business operations
into silicone production and PVC in 1950s.
Now is known one of the world’s largest mfrs of vinyl chloride, silicon
resin and semiconductor silicon.
Expanding into electronics materials, including rare earths &
synthetic quartz. Has many excellent
subsidiaries both in Japan & abroad.
Noted for high earnings power. Production of rare-earth kept rising for 31st consecutive
month in value terms in spring 2008, climbing 19% from a year earlier to Yen
8.51 billion, according to a study by the Japan Electronics & Information
Technology Industries Association. Considering start of in-house production of
poly-silicon; technical development already completed, but location of plant
& construction schedule unfixed yet.
Planned capacity buildup of 300mm wafers & release of solar cell-use
products possible put off for some time, the firm says. The firm is building a rare-earth magnet
alloy plan in Fujian, China, aiming for stable material procurement, the new
plant is scheduled to start up in Jan 2013.
Water-soluble materials will be produced in the US as well as in Japan
& Europe, when a new US plant goes into operation in early 2014. The PVC subsidiary in the US has large growth
potential in up-and-coming countries, fueled by increased infrastructure
demand. Semiconductor wafer business is
still in a state of oversupply, the company is cautious about investment in
capacity expansion and next-generation products. It is eager for M&A, with a view to
expanding new businesses. In the US, the
company is studying in-house production of ethylene as PVC materials with an
aim to gear up comprehensive production system and enhance price competitive
edge. In functional chemical business,
it is constructing a plant for cellulose production at cost of Yen 12 billion
for start up in 2014.
The sales volume for Mar/2014 fiscal term amounted to Yen 1,165,819
million, a 13.7% up from Yen 1,025,409 million in the previous term. Depressed sales of PC-use silicon wafers were
covered by brisk smartphone and tablet PC-use products. Demand for rare-earth magnet grew from hybrid
vehicle makers. The recurring profit was
posted at Yen 180,605 million and the net profit at Yen 113,617 million,
respectively, compared with Yen 170,207 million recurring profit and Yen
105,714 million net profit, respectively, a year ago..
For the current term ending Mar 2015 the recurring profit is projected
at Yen 201,000 million and the net profit at Yen 129,000 million, respectively,
on a 2.9% rise in turnover, to Yen 1,200,000 million. Sales of silicones and functional chemicals
will be steady.
The financial situation is considered FAIR and good for ORDINARY
business engagements.
Date Registered: Sept 1926
Regd No.: 0100-01-008680 (Tokyo-Chiyodaku)
Legal Status:
Limited Company (Kabushiki Kaisha)
Authorized:
1,720 million shares
Issued: 432,106,693 shares
Sum: Yen 119,419 million
Major
shareholders (%): Master Trust Bank of Japan, T (8.6), Japan Trustee Services Bank T
(6.3), Nippon Life Ins (5.3), Hachijuni Bank (2.7), Japan Trustee Services t4
(2.6), Meiji Yasuda Life Ins (2.4), SSBT OD05 Omnibus Acct Treaty Cl (2.0),
Company’s Treasury Stock (1.6), State Street Bank & Trust 505225 (1.5),
Mellon Bank Mellon Omnibus US P (1.3); foreign owners (41.1)
No. of shareholders: 59,439
Listed on the S/Exchange (s) of: Tokyo
Managements: Chihiro Kanagawa,
ch; Shunzo Mori, pres & CEO; Fumio Akiya, v pres; Yasuhiko Saitoh, v pres;
Toshinobu Ishihara, s/mgn dir; Norikazu Fukud, mgn dir; Akiji Takasugi, mgn
dir; Masahiko Todorogi, mgn dir; Toshiya Akimoto, mgn dir; Fumiaki Arai, mgn
dir; Yukihiro Matsui, mgn dir
Nothing
detrimental is knows as to the commercial morality of executives.
Related
companies: Shintech Inc (USA), Shin-Etsu Polymer, Shin-Etsu Handotai, other
Activities: Manufactures
industrial chemicals:
(Sales
Breakdown by Divisions):
Vinyl
Chloride & Chemicals Div (37%): PVC, silicones, methanol, chloromethane,
cellulose derivatives, caustic soda, silicon metal;
Silicones
Div (13%): semiconductor silicone, organic materials for electronics industry,
rare earth magnets for electronics industry, photo-resists;
Functional
Materials Div (9%): synthetic quartz products, oxide single crystals,
rare earths, rare earth magnets, construction of plants engineering,
information processing, export of technology & plants, import of goods,
others.
Semiconductor
Silicones Div (18%);
Others
(23%);
Overseas
sales ratios (71%)
Clients: [Mfrs,
wholesalers] Shin-Etsu Handotai (meaning semiconductor), Mitsubishi Corp,
Shin-Etsu Electronics Materials Singapore, Mitsui & Co, Shin-Etsu Astech,
Toshiba Corp, other.
No. of accounts:
3,000
Domestic areas of
activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Shin-Etsu Handotai, Naoetsu Electronics, Mitsui & Co, Kashima
PVC Monomer, Mitsubishi Chemical, Shintech Inc, other.
Payment record: No complaints
Location: Business area in
Tokyo. Office premises at the caption
address are leased and maintained satisfactorily.
Bank References:
MUFG (H/O)
Mizuho Bank (H/O)
Relations:
Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||
|
|
|
Terms Ending: |
31/03/2014 |
31/03/2013 |
|
INCOME STATEMENT |
|
|
||
|
|
Annual Sales |
|
1,165,819 |
1,025,409 |
|
|
Cost of Sales |
873,879 |
769,427 |
|
|
|
GROSS PROFIT |
291,939 |
255,981 |
|
|
|
Selling & Adm Costs |
118,130 |
98,938 |
|
|
|
OPERATING PROFIT |
173,809 |
157,043 |
|
|
|
Non-Operating P/L |
6,796 |
13,164 |
|
|
|
RECURRING PROFIT |
180,605 |
170,207 |
|
|
|
NET PROFIT |
113,617 |
105,714 |
|
|
BALANCE SHEET |
|
|
|
|
|
|
Cash |
|
363,339 |
252,881 |
|
|
Receivables |
|
267,243 |
243,785 |
|
|
Inventory |
|
273,136 |
269,377 |
|
|
Securities, Marketable |
274,282 |
214,380 |
|
|
|
Other Current Assets |
57,829 |
52,090 |
|
|
|
TOTAL CURRENT ASSETS |
1,235,829 |
1,032,513 |
|
|
|
Property & Equipment |
720,799 |
649,650 |
|
|
|
Intangibles |
|
19,408 |
14,637 |
|
|
Investments, Other Fixed Assets |
222,876 |
224,103 |
|
|
|
TOTAL ASSETS |
2,198,912 |
1,920,903 |
|
|
|
Payables |
|
109,401 |
100,197 |
|
|
Short-Term Bank Loans |
7,524 |
5,507 |
|
|
|
|
|
|
|
|
|
Other Current Liabs |
137,236 |
93,931 |
|
|
|
TOTAL CURRENT LIABS |
254,161 |
199,635 |
|
|
|
Debentures |
|
|
|
|
|
Long-Term Bank Loans |
7,557 |
7,709 |
|
|
|
Reserve for Retirement Allw |
28,127 |
20,185 |
|
|
|
Other Debts |
|
86,931 |
70,198 |
|
|
TOTAL LIABILITIES |
376,776 |
297,727 |
|
|
|
MINORITY INTERESTS |
|
|
|
|
|
Common
stock |
119,419 |
119,419 |
|
|
|
Additional
paid-in capital |
128,625 |
128,234 |
|
|
|
Retained
earnings |
1,541,127 |
1,470,015 |
|
|
|
Evaluation
p/l on investments/securities |
10,439 |
11,591 |
|
|
|
Others |
|
57,479 |
(66,916) |
|
|
Treasury
stock, at cost |
(34,954) |
(39,167) |
|
|
|
TOTAL S/HOLDERS` EQUITY |
1,822,135 |
1,623,176 |
|
|
|
TOTAL EQUITIES |
2,198,912 |
1,920,903 |
|
|
CONSOLIDATED CASH FLOWS |
|
|
||
|
|
|
Terms ending: |
31/03/2014 |
31/03/2013 |
|
|
Cash
Flows from Operating Activities |
|
259,734 |
235,622 |
|
|
Cash
Flows from Investment Activities |
-246,894 |
-119,254 |
|
|
|
Cash Flows
from Financing Activities |
-41,361 |
-44,011 |
|
|
|
Cash,
Bank Deposits at the Term End |
|
362,560 |
363,028 |
|
ANALYTICAL RATIOS Terms ending: |
31/03/2014 |
31/03/2013 |
||
|
|
|
Net
Worth (S/Holders' Equity) |
1,822,135 |
1,623,176 |
|
|
|
Current
Ratio (%) |
486.24 |
517.20 |
|
|
|
Net
Worth Ratio (%) |
82.87 |
84.50 |
|
|
|
Recurring
Profit Ratio (%) |
15.49 |
16.60 |
|
|
|
Net
Profit Ratio (%) |
9.75 |
10.31 |
|
|
|
Return
On Equity (%) |
6.24 |
6.51 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.33 |
|
|
1 |
Rs.103.18 |
|
Euro |
1 |
Rs.81.58 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.