|
Report Date : |
19.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
TRACTEL TIRFOR INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
15, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
26.10.1964 |
|
|
|
|
Com. Reg. No.: |
21-026256 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 14.650 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29150WB1964PTC026256 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Mechanical Handing Machines and Equipments. |
|
|
|
|
No. of Employees
: |
250 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 260000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management of the company has failed to file its latest financials of
2013 with government department. As per financials of 2012, external borrowing of the company has
increased. Rating also reflects vulnerability to raw material price
volatility and high working capital requirement. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a quarter
of a century. The data was below an official estimate of 4.9 % annual growth
and compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = B+ |
|
Rating Explanation |
Risk prone credit quality and very high credit risk |
|
Date |
26.06.2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
26.06.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Kishanlal Jangir |
|
Designation : |
Account Manager |
|
Contact No.: |
91-1275-262131 |
|
Date : |
16.07.2014 |
LOCATIONS
|
Registered Office : |
15, Ganesh Chandra Avenue, Kolkata – 700013, West Bengal, India |
|
Tel. No.: |
91-33-22360144 / 22255154 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
|
|
|
Head Office and Factory : |
Dhudhola Road, P. O. Prithla, Palwal - 121102, Haryana, India |
|
Tel. No.: |
91-1275-262131 |
|
E-Mail : |
|
|
|
|
|
Delhi Office : |
302, Harsh Bhawan, 64-65 Nehru Palace, New Delhi -110019, India |
|
Tel. No.: |
91-11-26415906, 26430294 |
|
E-Mail : |
|
|
|
|
|
Mumbai Office : |
Flat No B -104, Twin Arcade, Military Road, Opposite Blossom HSG. Society Marol, Andheri (East) Mumbai – 400059, Maharashtra, India |
|
Tel. No.: |
91-22-29250529 |
|
E-Mail : |
|
|
|
|
|
Chennai Office : |
Jhaver Plaza No.3, 4th Floor, 1A, nungambakkam High Road, Chennai – 600034, Tamilnadu, India |
|
Tel. No.: |
91-11-42144548 |
|
Fax No.: |
91-44-42144804 |
|
E-Mail : |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Pradip Kumar Chakravarty |
|
Designation : |
Director |
|
Address : |
67, Sector – 21A, Faridabad – 121001, Haryana, India |
|
Date of Appointment : |
26.10.1964 |
|
DIN No.: |
01154484 |
|
|
|
|
Name : |
Mr. Joydeep Chakravarty |
|
Designation : |
Director |
|
Address : |
67, Sector – 21A, Faridabad – 121001, Haryana, India |
|
Date of Birth/Age : |
19.01.1986 |
|
Date of Appointment : |
02.07.2008 |
|
DIN No.: |
02239909 |
|
|
|
|
Name : |
Mrs. Madhu Shree Chakravarty |
|
Designation : |
Director |
|
Address : |
67, Sector – 21A, Faridabad – 121001, Haryana, India |
|
Date of Birth/Age : |
30.09.1948 |
|
Date of Appointment : |
01.05.1985 |
|
DIN No.: |
01388315 |
|
|
|
|
Name : |
Mr. Dhruba Sarathi Chakraborty |
|
Designation : |
Director |
|
Address : |
5P– 21A, NIT Faridabad – 121005, Haryana, India |
|
Date of Birth/Age : |
05.03.1959 |
|
Date of Appointment : |
02.06.2012 |
|
DIN No.: |
02239908 |
KEY EXECUTIVES
|
Name : |
Mr. Kishanlal Jangir |
|
Designation : |
Account Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of
Shareholders |
|
No. of Shares |
|
P. K. Chakraverty |
|
116772 |
|
ICICI, India |
|
10000 |
|
Tractel S.A, France |
|
5600 |
|
Madhu Shree Chakraverty |
|
4500 |
|
Debika Chakraverty |
|
3288 |
|
Kanak Engineers Private Limited, India |
|
3050 |
|
P K Chakraverty and Sons (HUF) |
|
2000 |
|
Ormi Khullar |
|
1000 |
|
Joydeep Chakravarty |
|
180 |
|
D. S Chakraverty |
|
105 |
|
A. K. Sen |
|
5 |
|
Total |
|
146500 |
As on 05.12.2013
|
Names of Allotment |
|
No. of Shares Allotted |
|
P. K. Chakraverty |
|
8000 |
|
Total |
|
8000 |
As on 28.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
4.00 |
|
Bodies corporate |
2.00 |
|
Directors or relatives of Directors |
87.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Mechanical Handing Machines and Equipments. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
China |
|
|
|
|
Terms : |
|
|
Selling : |
Cash / Advance Payment / Credit |
|
|
|
|
Purchasing : |
Cash / Advance Payment / Credit |
GENERAL INFORMATION
|
Suppliers : |
·
Steel Authority India Limited ·
Jindal Steel Power Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers ·
Larsen and Toubro Limited (Vadodara,
Pawai and Chnnai) ·
BHEL (Bhopal, Ranipet, Trichy and Delhi) ·
Mcnally, Kolkata |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
250 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
Bank of Baroda, A-5, Nehru Ground, Faridabad - 121001, Haryana, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
CC=Rs.70.000 Millions, BG=57.000 Millions and TL=17.000 Millions (From
Bank of Baroda) (Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Ajay Singla and Company Chartered Accountants |
|
Address : |
F-78, SEC-10, DLF, Faridabad – 121006, Haryana, India |
|
PAN No.: |
AAIFA4422G |
|
|
|
|
Sister Concern : |
Mercury Cranes and Hosts Limited |
CAPITAL STRUCTURE
After 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.100/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
154500 |
Equity Shares |
Rs.100/- each |
Rs.15.450 Millions |
|
|
|
|
|
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.100/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
146500 |
Equity Shares |
Rs.100/- each |
Rs.14.650 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
14.650 |
12.150 |
|
(b) Reserves & Surplus |
|
51.463 |
43.394 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
66.113 |
55.544 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
6.886 |
1.191 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
6.886 |
1.191 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
44.589 |
26.953 |
|
(b) Trade payables |
|
56.441 |
34.121 |
|
(c) Other current
liabilities |
|
12.627 |
8.887 |
|
(d) Short-term provisions |
|
7.096 |
4.055 |
|
Total Current Liabilities (4) |
|
120.753 |
74.016 |
|
|
|
|
|
|
TOTAL |
|
193.752 |
130.751 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
23.975 |
27.190 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
|
21.408 |
0.890 |
|
(iv)
Intangible assets under development |
|
0.127 |
0.000 |
|
(b) Non-current Investments |
|
0.308 |
0.308 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
2.100 |
0.531 |
|
(e) Other Non-current assets |
|
12.585 |
5.260 |
|
Total Non-Current Assets |
|
60.503 |
34.179 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
2.615 |
5.119 |
|
(c) Trade receivables |
|
107.441 |
73.774 |
|
(d) Cash and cash
equivalents |
|
1.662 |
12.959 |
|
(e) Short-term loans and
advances |
|
21.531 |
4.720 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total Current Assets |
|
133.249 |
96.572 |
|
|
|
|
|
|
TOTAL |
|
193.752 |
130.751 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
12.150 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
39.659 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
51.809 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
14.460 |
|
|
2] Unsecured Loans |
|
|
5.293 |
|
|
TOTAL BORROWING |
|
|
19.753 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
71.562 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
27.789 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.308 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
4.921 |
|
|
Sundry Debtors |
|
|
57.538 |
|
|
Cash & Bank Balances |
|
|
5.441 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
5.075 |
|
Total
Current Assets |
|
|
72.975 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
19.224 |
|
|
Other Current Liabilities |
|
|
8.729 |
|
|
Provisions |
|
|
1.557 |
|
Total
Current Liabilities |
|
|
29.510 |
|
|
Net Current Assets |
|
|
43.465 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
71.562 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
320.000 (Approximately) |
221.296 |
146.596 |
|
|
|
Other Income |
NA |
0.168 |
0.652 |
|
|
|
TOTAL (A) |
NA |
221.464 |
147.248 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Expenses |
|
162.644 |
100.376 |
|
|
|
Payment to and Provisions For Employees |
|
23.535 |
18.573 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
(2.643) |
0.285 |
|
|
|
Administrative and Other Expenses |
|
18.282 |
12.069 |
|
|
|
Selling & Distribution Expenses |
|
6.320 |
4.935 |
|
|
|
TOTAL (B) |
|
208.138 |
136.238 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE / (LOSS) INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
13.326 |
11.010 |
|
|
|
|
NA |
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
3.293 |
3.935 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
10.033 |
7.075 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
3.413 |
3.355 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
|
6.620 |
3.720 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
2.885 |
3.852 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
8.069 |
3.735 |
(0.132) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
39.191 |
35.456 |
35.588 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
47.260 |
39.191 |
35.456 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
322.59 |
322.56 |
NA |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
370.000 |
|
|
|
|
|
The above information has been parted by Mr. Kishanlal Jangir
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
1.69 |
-0.09 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
2.99 |
2.54 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA |
5.11 |
3.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA |
0.12 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.78 |
0.51 |
0.38 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.10 |
1.30 |
2.47 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.03.2011 |
31.03.2012 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
|
12.150 |
14.650 |
|
Reserves & Surplus |
|
43.394 |
51.463 |
|
Net
worth |
|
55.544 |
66.113 |
|
|
|
|
|
|
long-term borrowings |
|
1.191 |
6.886 |
|
Short term borrowings |
|
26.953 |
44.589 |
|
Total
borrowings |
|
28.144 |
51.475 |
|
Debt/Equity
ratio |
|
0.507 |
0.779 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
Yes |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2013 |
As
on 31.03.2012 |
|
LONG-TERM
BORROWINGS |
|
|
|
From Bajaj Auto Finance Company Limited |
0.000 |
0.871 |
|
From Barclays Bank |
0.299 |
1.372 |
|
Less: Principal repayble within 12 months trff to current liabilities |
(0.299) |
(1.943) |
|
Total |
0.000 |
0.300 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10352437 |
17/04/2012 |
1,200,000.00 |
BANK OF BARODA |
A-5, NEHRU GROUND, FARIDABAD, HARYANA - 121001, INDIA |
B38482311 |
|
2 |
10343159 |
04/12/2013 * |
144,971,000.00 |
BANK OF BARODA |
A-5, NEHRU GROUND, FARIDABAD, HARYANA - 121001, INDIA |
B92562198 |
|
3 |
80054491 |
21/05/1975 |
350,000.00 |
BANQUE NATIONALE DE PARIS |
4A, B. B .D BAG EAST, KOLKATA, WEST BENGAL - 700001, INDIA |
- |
* Date of charge modification
FIXED ASSETS
· Building
· Electric Fitting
· Generator
· Office Equipments
· Fax
· Air Conditioners
· Layout Plan
· Plant & Machinery
· Furniture
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.33 |
|
|
1 |
Rs.103.18 |
|
Euro |
1 |
Rs.81.58 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.