MIRA INFORM REPORT

 

 

Report Date :

19.07.2014

 

IDENTIFICATION DETAILS

 

Name :

UTRACON STRUCTURAL SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

New No.31, Besant Avenue, Adyar, Chennai – 600020, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.03.2004

 

 

Com. Reg. No.:

18-072704

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45200TN2004PTC072704

 

 

PAN No.:

[Permanent Account No.]

AAACU6685L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction Activities.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 780000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Utracon Group, Singapore”. It is an established company having satisfactory track record.

 

The company possesses an above average financial profile marked by adequate networth base, decent gearing and debt protection metrics along with slight working capital requirements, accrued trade payables and slower realisations of debtors.

 

Management has witnessed a better growth in its sales volume whereas has reported a modest profit margin during FY13.

 

The ratings also take into consideration the risks related to intensive competitive in the industry and prevailing economic slowdowns.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of supportive parentage and healthy capital structure, the subject can be considered for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB+

Rating Explanation

Moderate risk of default regarding timely servicing and high credit risk.

Date

October 24, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October 24, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Kamakshi

Designation :

Deputy General Finance Manager

Contact No.:

91-44-24468001

Date :

18.07.2014

 

 

LOCATIONS

 

Registered/ Regional Office :

New No.31, Besant Avenue, Adyar, Chennai – 600020, Tamilnadu, India

Tel. No.:

91-44-24468001/ 2/ 3 

Fax No.:

91-44-24468004

E-Mail :

v_ganesh2@hotmail.com

utraconindia@utracon.com   

kamakshi.ravi@utracon.com

Website :

http://www.utracon.com

 

 

Other Regional Offices :

Located at:

 

·         Singapore

Malaysia

Vietnam

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Kamala Kannan Muthukumaraswamy

Designation :

Managing director

Address :

6 Vantage Spring, 26 Srinivasa PRM, 2nd St., L P Nagar, Chennai – 600041, Tamilnadu, India

Date of Appointment :

20.10.2006

PAN No.:

AMKPK3223H

DIN No.:

01941628

 

 

Name :

Elangovan

Designation :

Whole-time director

Address :

No. 12/4, SSL Brindavan Flats IV, Cross Street, Andal Nagar, Adambakkam, Chennai – 600088, Tamilnadu, India

Date of Appointment :

07.06.2012

DIN No.:

05308760

 

 

Name :

Radhakrishnan Mahendiran

Designation :

Whole-time director

Address :

Flat 20, Plot 146, Kshetra Apartment, Beach Road, Kalakshetra Cly, Besant Nagar, Chennai – 600090, Tamilnadu, India

Date of Birth/Age :

25.01.1970

Date of Appointment :

14.06.2013

PAN No.:

AKRPM1604R

DIN No.:

06616668

 

 

KEY EXECUTIVES

 

Name :

Ms. Kamakshi

Designation :

Deputy General Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Utracon Corporation Pte. Limited, Singapore

200000

10.00

M. Kamala Kannan

862000

43.10

R. Mahendiran

190000

9.50

V. Elangovan

24000

1.20

B.S. Naidu

24000

1.20

M.K. Sriram

516000

25.80

V. Varadarajan

184000

9.20

 

 

 

Total

 

2000000

100.00

 

 

 

 

AS ON 25.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

10.00

Directors or relatives of directors

89.00

Other top fifty shareholders

1.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activities.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Bank of India

466, Cathedral Road, Chennai, Chennai - 600086, Tamilnadu, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

108.284

57.202

 

 

 

Total

 

108.284

57.202

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Subramanian and Company

Chartered Accountants

Address :

New No.6 (36), Krishnaswamy Avenue, Mylapore, Chennai, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFR0602F

 

 

Associate :

Utracon Corporation Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

175.240

156.751

133.584

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

195.240

176.751

153.584

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.706

9.706

9.706

Total Non-current Liabilities (3)

9.706

9.706

9.706

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

108.284

57.202

57.031

(b) Trade payables

212.163

147.734

152.111

(c) Other current liabilities

173.619

209.480

147.370

(d) Short-term provisions

11.491

17.421

16.302

Total Current Liabilities (4)

505.557

431.837

372.814

 

 

 

 

TOTAL

710.503

618.294

536.104

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.783

35.810

34.943

(ii) Intangible Assets

0.880

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.041

8.050

7.612

(d)  Long-term Loan and Advances

12.510

9.045

4.872

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

73.214

52.905

47.427

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

142.109

149.692

143.989

(c) Trade receivables

395.291

341.568

277.397

(d) Cash and cash equivalents

61.225

51.190

36.714

(e) Short-term loans and advances

38.664

22.939

30.577

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

637.289

565.389

488.677

 

 

 

 

TOTAL

710.503

618.294

536.104

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                     (A)

1212.942

1042.433

947.555

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

1166.989

984.446

893.939

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

45.953

57.987

53.616

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.421

7.150

10.821

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

37.532

50.837

42.795

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.035

9.121

7.539

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

27.497

41.716

35.256

 

 

 

 

 

Less

TAX                                                                  (H)

9.008

18.549

7.033

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.489

23.167

28.223

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.24

11.58

14.11

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.52

2.22

2.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.90

6.84

6.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.24

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.55

0.32

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.31

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

133.584

156.751

175.240

Net worth

153.584

176.751

195.240

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

57.031

57.202

108.284

Total borrowings

57.031

57.202

108.284

Debt/Equity ratio

0.371

0.324

0.555

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

947.555

1042.433

1212.942

 

 

10.013

16.357

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

947.555

1042.433

1212.942

Profit

28.223

23.167

18.489

 

2.98%

2.22%

1.52%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10024678

22/09/2006

666,000.00

BANK OF INDIA

CATHEDRAL ROAD, CHENNAI, TAMILNADU - 600086, INDIA

A06159537

2

10015937

02/04/2014 *

270,000,000.00

BANK OF INDIA

BANK OF INDIA, CHENNAI, TAMILNADU - 600086, INDIA

C02276236

 

* Date of charge modification

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 7-1-58, The Con Course Greenlands Road, Ameerpet, Hyderabad - 500016, Andhra Pradesh, India to the present address w.e.f.10.07.2009.

 

 

PERFORMANCE FOR THE FY 2012 – 2013

 

Despite all the above constraints, the company has reported a Sales Turnover of Rs. 1200.900 Millions as against Rs. 1022.300 Millions for last year, which represents a ‘hike’ of 17 % over last year’s turnover. The main contributors to this year’s turnover were Hyderabad, Mumbai, Pune and Chennai, in that specific order. Also, the company’s current turnover exceeds considerably the projected turnover of Rs. 1000.000 Millions for the year.

 

On the PBT front, the Company has registered a Profit Before Tax (PBT) of Rs. 27.500 Millions as against Rs. 37.900 Millions for last year, which though depicts a ‘decrease’ over last year PBT, still is a very decent margin for the current year, ie., 2.29 % of the reported Sales Turnover. In fact, this margin of 2.29% is extremely laudable considering the really tough and adverse market scenario prevailing in India, for the past 1 year or so, especially in the Infra / Construction sector.

 

During the FY, the company acquired Rs. 29.500 Millions worth of fixed assets (including Rs.10.000 Millions worth of plant and machinery), in order to ensure smooth implementation of all the contracts / projects, across the country.

 

The Company wishes to place on record its special thanks to Bank of India for their continuing support in terms of additional credit facilities provided to them during the year to the tune of Rs. 95.000 Millions thereby making it a total of Rs. 270.000 Millions of credit limits, granted to them in the form of both funded and non-funded facilities.

 

The Directors also wish to place on record, great appreciation for the USSI - local management team including all staffs and workers, for the amount of hard work put in to reach the improved turnover and net margins, despite all the market / industry- related constraints.

 

 

NEW CONTRACTS

 

During the financial year the company was successful in capturing quite a few prestigious projects. Some of the major clients-cum-projects are - In Hyderabad and Bangalore regions Sundew properties (Bldg 12B), Krishil Tech park, Adibatla IT park, Hinduja Software park, Platina Project for GM Infra, Gland Farma, SDB 4&5 for Infosys, MTB 2 Bldg for IT park for Tempus, H02 Phoenix Infocity, Tower 4 for HCL SEZ campus, etc.

 

In Mumbai region - IT building for Reliable, Jet Godraj BKC, Nirlon Phase 4, Kanakia Spaces, Svastik Vasai, etc.

 

In Pune region - Cummins Bldg, Blue Ridge, Amanora Park, etc.

 

In Chennai region - Shriram the Gateway, Medical college at Thiruvannamalai, etc.

 

In Delhi and Kolkata - Delhi One residential project at Noida, TCS IT Park in Kolkata etc.

 

By the end of 31st March 2013, the company had secured approximately Rs. 1180.000 Millions worth of contract works for the entire financial year and as such, the company has exceeded the projected order-booking of Rs. 1000.000 Millions for the said FY.

 

It is also to be noted that major contribution to this value, has been derived from the States of Maharashtra, Andhra Pradesh, Tamilnadu and Karnataka to the tune of 44%, 19%, 17% and 9.20% respectively.

 

 

EXPANSION PLANS

 

The company does not have any big plans for capital expenditure and expects to expend to the tune of Rs. 15.000 - 20.000 Millions, during the next financial year.

 

 

SUMMARY OF OPERATIONS

 

They have successfully completed 9 full financial years in India and the market scenario for PT business continues to be volatile and therefore under the circumstances, they have decided not to undertake any major expansion and / or diversification but instead, take concrete steps to consolidate the operations, bring in improved efficiency and better cost-control and savings to the company.

 

 

FIXED ASSETS:

 

·         Land

Buildings

Plant and equipment

Furniture and fixtures

Vehicles

Office equipment

Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.33

UK Pound

1

Rs. 103.18

Euro

1

Rs. 81.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.