MIRA INFORM REPORT

 

 

Report Date :

21.07.2014

 

IDENTIFICATION DETAILS

 

Name :

AIA ENGINEERING LIMITED

 

 

Registered Office :

115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.03.1991

 

 

Com. Reg. No.:

015182

 

 

Capital Investment / Paid-up Capital :

Rs.188.641 Millions

 

 

CIN No.:

[Company Identification No.]

L29259GJ1991PLC015182

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporter of High Chromium Consumable Wear Parts (Mill Internals) use in Process of Crushing / Grinding in the Cement, Mining, Thermal Power and Aggregate Industries. 

 

 

No. of Employees :

1200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (69)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having fine track record.

 

Fundamentals of the company is decent. Financial position of the company is strong and healthy.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA+ [Long Term]

Rating Explanation

High degree of safety and very low credit risk.

Date

30.12.2013

 

Rating Agency Name

CRISIL

Rating

A1+ [Short Term]

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

30.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vivek Rathore

Designation :

Account Executive

Contact No.:

91-79-66047800

Date :

18.07.2014

 

 

LOCATIONS

 

Registered Office :

115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat, India

Tel. No.:

91-79-22901078

Fax No.:

91-79-22901077

E-Mail :

vivekrathore@aiaengineering.com

info@aiaengineering.com

Website :

www.aiaengineering.com

Location :

Owned

 

 

Corporate Office :

11-12, Sigma Corporate, Sindhu Bhavan Road, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-66047800

 

 

Factory 1 :

235-236, and other Plants at GVMM Estate, Odhav Road, Odhav, Ahmedabad-382410, Gujarat, India

 

 

Factory 2 :

129/129-A, GVMM Estate, Odhav Road, (Erstwhile Reclamation Welding Limited), Ahmedabad-382410, Gujarat, India

 

 

Factory 3 :

Plot No. 70-77, Survey No. 423/P, 426/P and 427/P, Mahagujarat Industrial Estate, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India

 

 

Factory 4 :

18/P, 20th Mile Stone, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India

 

 

Factory 5 :

Plot No. 14, (Survey No. 67, 67A and 70), Girnar Scooter Compound, Odhav, Ahmedabad-382410, Gujarat, Indai

 

 

Factory 6 :

L-3, MIDC Industrial Area (Erstwhile Paramount Centrispun Castings Private Limited), Hingna Nagar, Nagpur-440016, Maharashtra, India

 

 

Branch Office :

Located At:

 

·         Mumbai

Ahmedabad

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Rajendra S. Shah

Designation :

Chairman : Independent - Non-Executive

 

 

Name :

Mr. Bhadresh K. Shah

Designation :

Managing Director : Executive - Promoter

 

 

Name :

Mr. Vinod Narain

Designation :

Independent Director

 

 

Name :

Mr. Sanjay S. Majmudar

Designation :

Independent Director

Date of Birth / Age :

20.03.1963

Qualifications :

B.Com, FCA and ACS

Expertise in specific functional areas :

He is a Practicing Chartered Accountant. He has got extensive experience and expertise in the field of Corporate Laws, Direct Tax Laws, Financial Advisory Services, Debt Syndications, Project Finance, International Structures and Taxation Planning, M and A etc. He has contributed Papers and participated as Speaker on Corporate Laws in Seminars and conferences hosted by ICAI and CA Association, Ahmedabad. He is also a regular Speaker in the SMTP Programme of the Institute of Company Secretaries of India, Ahmedabad Chapter.

Date of Appointment :

07.05.2007

 

 

Name :

Dr. S. Srikumar

Designation :

Non Independent - Non-Executive Director

 

 

Name :

Mr. Yashwant M. Patel

Designation :

Whole-time Director

Date of Birth / Age :

05.10.1943

Qualifications :

B. Sc. (Chemistry)

Expertise in specific functional areas :

He possesses rich and varied experience in Production, Administration and Accounts.

Date of Appointment :

12.11.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. S. N. Jetheliya

Designation :

Company Secretary

 

 

Name :

Mr. Vivek Rathore

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 01.04.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a %

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

58148920

61.65

http://www.bseindia.com/include/images/clear.gifSub Total

58148920

61.65

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

58148920

61.65

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

5764969

6.11

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

8742

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

24982704

26.49

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

30756415

32.61

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2336713

2.48

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2108497

2.24

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

758664

0.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

211161

0.22

http://www.bseindia.com/include/images/clear.gifClearing Members

47714

0.05

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

163447

0.17

http://www.bseindia.com/include/images/clear.gifSub Total

5415035

5.74

Total Public shareholding (B)

36171450

38.35

Total (A)+(B)

94320370

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

94320370

100.00

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

1

Bhadresh K Shah

3,96,26,875

42.01

2

Bhadresh K Shah HUF

1,85,02,025

19.62

3

Khusali B Shah

10,010

0.01

4

Bhumika B Shah

10,005

0.01

5

Gita B Shah

5

0.00

 

Total

5,81,48,920

61.65

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as %

1

HDFC Trustee Company Limited HDFC Prud Fund

2387038

2.53

2

HSBC Bank (Mauritius Limited A/c Jwalamukhi Investment Holding

2670000

2.83

3

Genesis Indian Investment Company Limited

2618503

2.78

4

SBI Emerging Businesses Fund

1119631

1.19

5

Tata AIA Life Insurance Co Limited Whole Life MID Cap Equity Fund ULIP 009

1066899

1.13

6

Pinebridge Investments Asia Limited Pinebridge Investments GF Mauritius Limited

956481

1.01

7

Mathews India Fund

2306467

2.45

8

Nalanda India Equity Fund Limited

7918845

8.40

 

Total

21043864

22.31

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as %

1

Nalanda India Equity Fund Limited

7918845

8.40

 

Total

7918845

8.40

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of High Chromium Consumable Wear Parts (Mill Internals) use in Process of Crushing / Grinding in the Cement, Mining, Thermal Power and Aggregate Industries. 

 

 

Exports :

 

Products :

High Chromium Consumable Wear Parts (Mill Internals)

Countries :

·         Canada

UK

Australia

USA

Asian Country

Gulf Country

 

 

Imports :

 

Countries :

·         USA

China

Malaysia

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

1200 (Approximately)

 

 

Bankers :

·         State Bank of India, G.V.M.S.A.V. Limited Branch, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat, India

 

Citi Bank N.A., 1st Floor, Kalapurnam, Near Municipal Market, C.G. Road, Ahmedabad - 380009, Gujarat, India

 

HSBC Bank Limited, Maradia Plaza, Upper Level, C.G. Road, Ahmedabad -380009, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

Long Term Borrowings

 

From Banks

 

-          External Commercial Borrowings

1015.129

-          Foreign Currency Loan Buyer’s Credit

28.264

 

 

Short Term Borrowings

 

Loans Repayable on Demand

 

From Banks

 

-          Foreign Currency Loan Buyer’s Credit/Packing Credit

370.609

TOTAL

1414.002

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants 

Address :

Ambica Chambers, Near Old High Court, Navrangpura, Ahmedabad-380009, Gujarat, India

 

 

Subsidiaries :

(As on 31.03.2013)

·         Welcast Steels Limited, Bangalore

DCPL Foundries Limited, Trichy

Vega Industries (Middle East) FZE, U.A.E.

Vega Industries Limited, U.K.

Vega Industries Limited, U.S.A.

Vega Steel Industries (RSA) PTY Limited, South Africa

Wuxi Weigejia Trade Company Limited, China

 

 

Other Related Parties:

(As on 31.03.2013)

·         AB Tradelink Limited

Powertec Engineering Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

230000000

Equity Shares

Rs.2/- each

Rs. 460.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

94320370

Equity Shares

Rs.2/- each

Rs. 188.641 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

188.641

188.641

188.641

(b) Reserves & Surplus

12931.888

10648.545

9398.614

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13120.529

10837.186

9587.255

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

867.176

1054.445

12.790

(b) Deferred tax liabilities (Net)

214.371

196.646

182.887

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

37.508

36.514

26.672

Total Non-current Liabilities (3)

1119.055

1287.605

222.349

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

414.332

254.350

(b) Trade payables

1196.838

859.021

726.724

(c) Other current liabilities

446.047

214.791

158.028

(d) Short-term provisions

1025.312

682.228

467.556

Total Current Liabilities (4)

2668.197

2170.372

1606.658

 

 

 

 

TOTAL

16907.781

14295.163

11416.262

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4665.349

3368.789

3133.759

(ii) Intangible Assets

 

24.000

21.462

(iii) Capital work-in-progress

0.000

314.472

180.849

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

149.103

154.600

151.592

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

149.629

97.609

118.244

(e) Other Non-current assets

9.827

9.159

56.612

Total Non-Current Assets

4973.908

3968.629

3662.518

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5013.496

1765.788

1121.059

(b) Inventories

2194.025

2096.429

1621.048

(c) Trade receivables

2213.613

2335.231

2971.616

(d) Cash and cash equivalents

829.876

2085.801

778.108

(e) Short-term loans and advances

1680.391

2035.224

1228.338

(f) Other current assets

2.472

8.061

33.575

Total Current Assets

11933.873

10326.534

7753.744

 

 

 

 

TOTAL

16907.781

14295.163

11416.262

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

17830.105

15860.366

12725.600

 

 

Other Income

325.687

193.306

116.531

 

 

TOTAL                                     (A)

18155.792

16053.672

12842.131

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

5785.376

5139.524

4207.740

 

 

Purchases of Stock-in-Trade

2112.334

2312.811

2072.240

 

 

Employee Benefits Expense

567.070

518.722

417.836

 

 

Other Expenses

4878.656

5237.363

3885.648

 

 

Changes in Inventories of Finished goods, Work-in-process and Stock-in-Trade

(77.290)

47.345

(217.305)

 

 

Exceptional Items

311.100

0.000

0.000

 

 

TOTAL                                     (B)

13577.246

13255.765

10366.159

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4578.546

2797.907

2475.972

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

57.407

32.193

21.340

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

4521.139

2765.714

2454.632

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

362.948

306.932

254.720

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

4158.191

2458.782

2199.912

 

 

 

 

 

Less

TAX                                                                  (H)

1307.798

767.747

690.837

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2850.393

1691.035

1509.075

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

5782.000

4752.551

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

169.110

150.910

 

 

Proposed Dividend

NA

377.281

282.961

 

 

Tax on Dividend

NA

63.823

45.755

 

BALANCE CARRIED TO THE B/S

NA

6862.821

5782.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials -  Scrap

NA

657.368

378.038

 

 

Raw Materials - Ferro Alloys

NA

533.953

383.147

 

 

Stores

NA

414.287

292.090

 

 

Capital Goods

NA

261.938

219.972

 

TOTAL IMPORTS

NA

1867.546

1273.247

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.22

17.93

16.00

 

 

NOTES

 

1. The above Audited Financial Results for the year ended 31st March 2014 have been reviewed by the Audit Committee and were taken on record by the Board of Directors in their respective meetings held on 20th May 2014.

 

2. The Board of Directors of the Company have recommended a dividend of Rs.6/- (300%) per Equity Share of Rs.2 each amounting to Rs.565.922 Millions for the year 2013-14 excluding Corporate Dividend Tax of Rs.95.773 Millions.

 

3. The Company has only one primary segment i.e. manufacturing of High Chrome Mill Internals.

 

4. The consolidated Finanical Results comprises of the results of the parent company i.e. AIA Engineering Limited and its subsidiaries viz. Welcast Steels Limited, Bangalore, Vega Industries (Middle East) F.Z.E.,UAE, Vega Industries Limited, USA, Vega Steel Industries (RSA) Pty. Limited, South Africa, and Wuxi Weigejia Trade Co. Limited, China.

 

5. The Hon'ble High Court of Gujarat, Ahmedabad vide its order dated 4th April 2014 (received by the Company on 2nd May 2014) approved the Scheme of Amalgamation of DCPL Foundries Ltd. with the Company. With the filing of Form INC-28 with the Ministry of Corporate Affairs, the Scheme of Amalgamation has become effective from 3rd May 2014 and applicable with the appointed date 1st April 2013. Accordingly effect of amalgamation is given books of accounts from the appointed date.

 

6. Figures of Standalone as well as Consolidated Audited Financial Results as on 31st March 2014 are post-merger and hence not comparable with those of the previous year.

 

7. The previous Period / Year figures have been regrouped, reclassified and restated wherever necessary.

 

8. The company has entered into derivatives contracts strictly for hedging purposes and not for trading or speculation. The company has voluntarily adopted Accounting Standard (AS) 30 "Financial Instruments"; Recognition and Measurement" to the extent the Standard does not conflict with the Accounting Standards notified under section 211 (3C) of the Companies Act, 1956. Pursuant to the adoption,the Net gain on foreign currency forwards and interest rate swap of INR959.64 Lacs as required by AS-30 has been parked in the Cash Flow Hedging Reserve under Reserves and Surplus. this gain would be recycled in the Statement of Profit & Loss / Fixed Assets in the period during which the forecasted transactions occurs.

 

9. The figures of last quarter are the balancing figures between audited figures in respect of the full financial year and the published year to date figures up to the third quarter of the current financial year.

 

10. Security Deposit of US$ 7228544.64 was placed in the District Court of Nashville, Tennessee USA for the execution of judgement awarded in Patent Matter. During the year out of the above, Company has paid US $ 6.000 Millions (INR 310.000 Millions) to Magotteaux International (MI), Belgium towards the Settlement of US Patent case as per the Settlement agreement entered by the Company with the MI and the balance has been received by the Company.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

15.70

10.53

11.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

23.32

15.50

17.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.81

17.78

19.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.23

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.07

0.14

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.47

4.76

4.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

188.641

188.641

188.641

Reserves & Surplus

9398.614

10648.545

12931.888

Net worth

9587.255

10837.186

13120.529

 

 

 

 

long-term borrowings

12.790

1054.445

867.176

Short term borrowings

254.350

414.332

0.000

Total borrowings

267.140

1468.777

867.176

Debt/Equity ratio

0.028

0.136

0.066

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12725.600

15860.366

17830.105

 

 

24.634

12.419

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

12725.600

15860.366

17830.105

Profit

1509.075

1691.035

2850.393

 

11.86%

10.66%

15.99%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10502105

19/05/2014

300,000,000.00

CITI BANK N.A.

1ST FLOOR, KALAPURNAM COMPLEX, NR. MUNICIPAL MARKET, C. G. ROAD, NAVRANGPURA,, AHMEDABAD, GUJARAT 
- 380009, INDIA

C06178750

2

10425511

14/05/2013

420,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60,, MAHATMA GANDHI ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B75061259

3

10392966

13/12/2012

1,028,500,000.00

CITIBANK N.A

1ST FLOOR, KALAPURNAM, NEAR MUNICIPAL MARKET, CG 
ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

B64512841

4

90107020

25/08/2009 *

3,630,000,000.00

STATE BANK OF INDIA

MID CORPORATE LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

A69602712

5

90104117

31/03/2010 *

3,630,000,000.00

STATE BANK OF INDIA

MID CORPORATE LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD, GUJARAT - 380001, INDIA

A83081745

 

* Date of charge modification

 

 

LITIGATION DETAILS:

 

HIGH COURT OF GUJARAT

 

SPECIAL CIVIL APPLICATION No. 10926 of 2007

STATUS: PENDING                         ( Converted from : ST/10847/2007)      CCIN No : 001021200710926

 

NEXT LISTING DATE: 16/06/2008

 

Coram  HONOURABLE SMT. JUSTICE ABHILASHA KUMARI

--

   

S.NO.

Name of the Petitioner

Advocate On Record

1

GUJARAT VEPARI MAHAMANDAL SAHAKARI AUDYOGIK VASAHAT LTD.

MS AMRITA M THAKORE for: Petitioner(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

 

 

S.NO.

Name of the Respondant

Advocate On Record

1
2
3
4

STATE OF GUJARAT
COMPETENT OFFICER AND DEPUTY COLLECTOR
AIA ENGINEERING LTD.
NIBIN PHARMACEUTICALS

GOVERNMENT PLEADER for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1
RULE SERVED for :Respondent(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1 - 4

 

Presented On:       24/04/2007                                                        Registered On: 24/04/2007

 

Bench Category: DIVISION BENCH                                            District: AHMEDABAD

 

Case Originated From: THROUGH ADVOCATE                          Listed: 17 times

 

Stage Name: FOR FINAL HEARING - SPL.C.A.

 

Classification: SJ - LAND LAWS - URBAN LAND (CEILING AND REGULATION) ACT, 1976 - EXCESS SURPLUS LAND (S.6-11)

 

Act: URBAN LAND (CEILING AND REGULATION) ACT, 1976       

 

OFFICE DETAILS

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

24/04/2007

VAKALATNAMA

MS AMRITA M THAKORE ADVOCATE
for PETITIONER(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

MS AMRITA M THAKORE:1

2

24/04/2007

MEMO OF APPEAL/PETITION/SUIT

MS AMRITA M THAKORE ADVOCATE
for PETITIONER(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

100

MS AMRITA M THAKORE:1

3

27/04/2007

AFFIDAVIT

MS AMRITA M THAKORE ADVOCATE
for PETITIONER(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1 , 1

0

-

4

27/04/2007

AFFIDAVIT OF DS

MS AMRITA M THAKORE ADVOCATE
for PETITIONER(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

MS AMRITA M THAKORE:1

5

15/08/2007

APPEARANCE NOTE

GOVERNMENT PLEADER 
for RESPONDENT(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

GOVERNMENT PLEADER:1

6

15/08/2007

DOCUMENT

RULE SERVED 
for RESPONDENT(s) 
http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

-

RULE SERVED:1,2-4

 

Linked Matters

 

S. No.

CaseDetail

Status Name

Disposal Date

Action/Coram

1

SPECIAL CIVIL APPLICATION/10930/2007

PENDING

-

-

·                     HONOURABLE SMT. JUSTICE ABHILASHA KUMARI

 

COURT PROCEEDINGS

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

16/06/2008

20

-

FOR FINAL HEARING - SPL.C.A.

FIXED RULE / ADMIT

·                     HONOURABLE SMT. JUSTICE ABHILASHA KUMARI

 

AVAILABLE ORDERS

 

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

Questions

Transferred

1

SPECIAL CIVIL APPLICATION/10926/2007

·                     HONOURABLE MR.JUSTICE DN PATEL

25/04/2007

N

ORDER

-

Y

2

SPECIAL CIVIL APPLICATION/10926/2007

·                     HONOURABLE MR.JUSTICE RAVI R.TRIPATHI

22/06/2007

N

ORDER

-

Y

3

SPECIAL CIVIL APPLICATION/10926/2007

·                     HONOURABLE MR.JUSTICE RAVI R.TRIPATHI

12/07/2007

N

ORDER

-

Y

4

SPECIAL CIVIL APPLICATION/10926/2007

·                     HONOURABLE MR.JUSTICE RAVI R.TRIPATHI

13/07/2007

N

ORDER

-

Y

5

SPECIAL CIVIL APPLICATION/10926/2007

·                     HONOURABLE MR.JUSTICE RAVI R.TRIPATHI

05/09/2007

N

ORDER

-

Y

6

SPECIAL CIVIL APPLICATION/10926/2007

·                     HONOURABLE MR.JUSTICE RAVI R.TRIPATHI

18/10/2007

N

ORDER

-

Y

 

 

UNSECURED LOAN

 

Particular 

31.03.2013

[Rs. in Millions]

Long Term Borrowings

 

Deferred Payment Liabilities *

11.052

 

 

Short Term Borrowings

 

From Banks

 

-          Foreign Currency Loan Buyer’s Credit

43.723

TOTAL

54.775

NOTE

2

 

 

OPERATIONAL REVIEW:

 

During the year, the Revenue from Operations of the Company has gone up to Rs. 15860.366 Millions as compared to Rs. 12725.600 Millions in the previous Financial Year. Exports Turnover has also gone up to Rs. 10339.425 Millions as compared to Rs. 7560.215 Millions in the previous Financial Year. During the year, Company has registered a Profit Before Tax (PBT) of Rs. 2458.782 Millions and Profit After Tax (PAT) of Rs. 1691.035 Millions as compared to PBT of Rs. 2199.912 Millions and PAT of Rs. 1509.075 Millions respectively in the previous Financial year. During the year, on a Consolidated basis, the Company (together with its Subsidiaries) registered Revenue from Operations of Rs. 17513.107 Millions as compared to the Turnover of Rs. 14166.664 Millions in the previous Financial Year. Correspondingly, the Consolidated Profit After Tax (PAT) registered during the year is Rs. 2116.233 Millions as compared to PAT of Rs. 1812.043 Millions in the previous Financial Year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

INDUSTRY OVERVIEW:

 

AIAE manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal power and Aggregate Industries. These are core industries from an economic stand-point and are the basic drivers of infrastructural development. The Company employs alloy-casting process for manufacture of the products, which require designing of alloys in relation to end application. The casting process is followed by precision heat treatment to develop required end properties. Therefore, Company can generally be classified as a foundry. The industry produces a specific range of high chrome mill internals which are used as wear parts in the crushing / grinding operations in the mills/plants of Cement, Mining, Utility and Aggregate industries and therefore the market prospects are linked with the requirement of these industries.

 

AIAE has a global footprint with sales and service support in more than 90 countries. Segmentally, the global cement industry has been undergoing structural issues and virtually all new capacity addition has come to a halt except for a few select countries. Also, capacity utilization in developed countries continues to remain flat. Even in India, the Cement industry, having grown its capacity to 300 million tonnes per annum, seems to have entered a phase of consolidation with new capacity additions having slowed down. As for the mining business, as many reports suggest, it seems an era of super-cycle for commodities has come to an end. Capacity addition plans for many companies are being put on hold. But AIAE’s prospects are more closely linked to the capacity utilization of the mines and the subsequent wear part replacement which seems to be holding up well till now. The Company will continue to monitor this very closely. In India, in addition to the above two industries, AIAE is also servicing the replacement and new capex requirements of coal fired thermal power plants and is thus directly catering to the power sector. India is projected to continue to be power deficit for the foreseeable future and hence a sustained growth in this particular segment in India is predictable.

 

 

OUTLOOK AND PROSPECTS:

 

The annual replacement market of High Chrome mill internals for cement globally is estimated at around 0.300 million tons. The overall position of the cement industry in the key global markets continued to remain sluggish for a major part of Fiscal Year 2013. There is expectation that to stimulate growth in the developed countries their governments will have to resort to infrastructure spending and which will trigger positive improvements in capacity utilizations at Cement plants. AIAE will be a beneficiary as and when the same is witnessed. In addition, there are certain specific markets in Asia, Africa and South America that continue to add capacity and/or have increased capacity utilization. In China, the company currently has a limited presence in form of a particular variety of products. China continues to remain a major market and the company will continue to invest resources and strategy for a bigger market share. In India while new capacities were created the pace has distinctively slowed down. Nevertheless India’s cement production has increased by around 8 to 10% in Fiscal Year 2013 and on a matching basis the company has maintained a similar growth in the cement replacement market in India.

 

In the mining industry the company is predominantly focused on four major metal ore types’ viz. Iron, Platinum, Gold and Copper with emphasis on the replacement market. The growth prospects are primarily emanating out of the large annual replacement market in this industry. The addressable market opportunity relating to wear parts are estimated in the range of 1.5 to 2.0 million tons per annum Out of this less than 20% requirement is converted into high chrome which implies the opportunity of conversion of the balance requirements into high chrome products. While the company started its foray into mining space with concentration on grinding media, the company has now successfully developed mining liners also. Even within grinding media, the company has developed certain specialized applications. Now the company is positioned as perhaps the only company in the world offering the complete range of Mining High- Chrome consumables including grinding media products as well as mining liners made out of chrome alloys. This positioning is unique to the company and augurs well for the consistent and steady growth in this industry over medium to long term. Again, since the company is focused on the above four major ores some cyclical fluctuations in any of the above products does not impact significantly the company’s growth prospects. AIAE has steadily increased its market presence in the major mining groups across the Globe with particularly strong focus on major mining centers like Australia, Africa, North America, etc. The focus of the company in mining industry is predominantly outside India. In as much as the thermal power plants are concerned the Company continues to enjoy a niche position in this particular segment in India. The company will strive to maintain a steady growth rate in this particular segment matching with the rate at which the sector grows.

 

 

CAPEX PLAN:

 

The company is on target in implementing its Capex plans for Fiscal Year 2013-14 and 2014-15 so as to effectively augment the total available capacity from the exiting level of 200,000 Metric tonnes per year as on 31.03.2013 to 300,000 Metric tonnes per year by 31.03.2015. This expansion consists of brown field capex at its plant in Moraiya, Gujarat and Greenfield Capex at its site in Kerala GIDC in Gujarat.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

1. Contingent Liabilities :

 

a. Claims against the Company not acknowledged as debts

 

i) Central Excise & Service Tax

164.265

ii) Income Tax

0.000

iii) Sales Tax / Central Sales Tax

4.821

iv) Award of Damages in Patent matter by District Court of Nashville, Tennessee, U.S.A., which is disputed by the Company

(US$ 7228544.64)

392.402

 

 

b. Guarantees

 

i) Bank Guarantees Outstanding

667.693

ii) Corporate Guarantees Outstanding to Customers

99.161

iii) Guarantees given by the Company on behalf of Subsidiaries

261.215

iv) Corporate Guarantees given by the Company on behalf of Subsidiaries

183.749

v) Letter of Credit (L/C)

218.239

 

 

FIXED ASSETS:

 

·         Freehold Land

Leasehold Land

Building

Plant and Machinery

Furniture and Fixtures

Vehicles

Office Equipments

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.33

UK Pound

1

Rs.103.18

Euro

1

Rs.81.58

 

 

INFORMATION DETAILS

           

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

69

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.