|
Report Date : |
21.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
GIMPEX LIMITED |
|
\ |
|
|
Registered
Office : |
181, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
04.07.1974 |
|
|
|
|
Com. Reg. No.: |
18-006655 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 21.693
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13200TN1974PLC006655 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG2482P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Processing of Minerals and also Trading
and Exporting of Processed Iron Ore and Minerals. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Trade relations are fair. Business is active. Payment terms are
reported as slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual growth
and compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of the
global e-commerce giant Amazon. The company raised $ 210 million from Russian
Investment firm DST Global which has also invested in companies like Facebook,
Twitter and Alibaba Group.
General Motors will start exporting vehicles from
its Talegaon plant near Pune in the second half of 2014. GM was one of the few
global carmakers that was using its India plant only for the domestic market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund Based facilities = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
May 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non-Fund Based facilities = BB+ |
|
Rating Explanation |
Moderate risk of default regarding timely
servicing of debt obligations. |
|
Date |
May 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
[CONTACT NO.: 91-44-25340061]
LOCATIONS
|
Registered Office : |
181, Lingi Chetty Street, Madras - 600001, Tamilnadu, India |
|
Tel. No.: |
91-44-25340061/ 25302530 |
|
Fax No.: |
91-44-25340435 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Samir Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.9, Old No.4, Maharaja Surya Rao Road, Alwarpet, Chennai - 600018,
Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHOPG9091Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00574955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shivprakash Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.9, Old No.4, Maharaja Surya Rao Road, Alwarpet, Chennai - 600018,
Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.08.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABFPS1294L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00574986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Binod Choudhury |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat 3 B, 3rd Floor, Starwberry Apartments, 20, Casa Major Road,
Chennai – 600008, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAJPB2254Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00769002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ram Swarup Goenka |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
181 Linghi Chetty Street, Chennai - 600001, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.12.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAIPR0199R |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01822880 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Equity Shareholders |
|
No. of Shares |
|
Shiv Prakash Goenka |
|
252980 |
|
Shiv Prakash Goenka HUF |
|
40500 |
|
Samir Goenka |
|
206500 |
|
Nidhi Goenka |
|
63000 |
|
Binod Choudhury |
|
79500 |
|
Ram Swarup Goenka |
|
103020 |
|
Sushma Devi Goenka |
|
20000 |
|
Sudhansu Goenka |
|
38500 |
|
Karan Goenka |
|
39000 |
|
Gimpex Metal Limited, India |
|
325000 |
|
Alliance Minerals Private Limited, India |
|
1667 |
|
|
|
|
|
Total |
|
1169667 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
28.00 |
|
Directors
or relatives of directors |
72.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Processing of Minerals and also Trading
and Exporting of Processed Iron Ore and Minerals. |
||||||||||
|
|
|
||||||||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· HDFC Bank Limited HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India · IDBI Bank Limited 115, Anna Salai, Saidapet, Chennai - 600015, Tamilnadu, India · Punjab National Bank 781-785 Rayala Towers, Chennai - 600002, Tamilnadu, India · ING Vysya Bank Limited 185 Anna Salai, Near TVS, Chennai - 600006, Tamilnadu,
India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
· India Factoring and Finance Solutions Private Limited 6th Floor, Vaibhav Chambers, Opposite Income Tax, Bandra-Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, India |
|
|
|
|
Auditors : |
|
|
Name : |
Khubhat and Company Chartered Accountants |
|
Address : |
144, N.S.C. Bose Road, Chennai – 600079, Tamilnadu, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFK5509L |
|
|
|
|
Associate : |
Cenosphere India Private Limited [U29309TN1998PTC040543] |
|
|
|
|
Subsidiary company
: |
· SPG Minning Pte Limited Alliance Andhra Pradesh Black Galaxy Granites Private
Limited [U14102TN2007PTC063962] Samigo Mineral Private Limited [U13204TN2011PTC078850] Gimpex Properties Private Limited [U45202TN2001PTC047457] |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,630,000 |
Equity Shares |
Rs. 10/- each |
Rs. 36.300 Millions |
|
1,500,000 |
Preference Shares |
Rs. 10/- each |
Rs. 15.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 51.300
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,169,667 |
Equity Shares |
Rs. 10/- each |
Rs. 11.697
Millions |
|
999,600 |
Preference Shares |
Rs. 10/- each |
Rs. 9.996
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 21.693 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
21.693 |
21.693 |
21.693 |
|
(b) Reserves & Surplus |
1430.179 |
1162.076 |
953.365 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1451.872 |
1183.769 |
975.058 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
26.046 |
58.514 |
98.033 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long
term liabilities |
343.743 |
317.562 |
223.799 |
|
(d) long-term
provisions |
17.453 |
16.256 |
17.233 |
|
Total Non-current
Liabilities (3) |
387.242 |
392.332 |
339.065 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2420.437 |
3096.026 |
2017.551 |
|
(b)
Trade payables |
586.142 |
553.531 |
673.949 |
|
(c)
Other current liabilities |
38.372 |
82.278 |
119.755 |
|
(d) Short-term
provisions |
107.041 |
88.558 |
95.926 |
|
Total Current Liabilities
(4) |
3151.992 |
3820.393 |
2907.181 |
|
|
|
|
|
|
TOTAL |
4991.106 |
5396.494 |
4221.304 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
432.794 |
503.946 |
457.384 |
|
(ii)
Intangible Assets |
0.280 |
0.989 |
28.932 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
283.343 |
288.285 |
288.266 |
|
(c) Deferred tax assets (net) |
11.040 |
6.453 |
3.306 |
|
(d) Long-term Loan and Advances |
261.672 |
104.019 |
93.525 |
|
(e) Other
Non-current assets |
14.367 |
15.957 |
10.679 |
|
Total Non-Current
Assets |
1003.496 |
919.649 |
882.092 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
783.010 |
1282.216 |
862.860 |
|
(c)
Trade receivables |
1441.128 |
1583.425 |
1026.750 |
|
(d) Cash
and cash equivalents |
332.365 |
285.821 |
381.164 |
|
(e)
Short-term loans and advances |
1391.475 |
1276.307 |
1048.191 |
|
(f)
Other current assets |
39.632 |
49.076 |
20.247 |
|
Total
Current Assets |
3987.610 |
4476.845 |
3339.212 |
|
|
|
|
|
|
TOTAL |
4991.106 |
5396.494 |
4221.304 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
11457.349 |
10264.897 |
8258.239 |
|
|
|
Other Income |
150.089 |
112.895 |
36.484 |
|
|
|
TOTAL (A) |
11607.438 |
10377.792 |
8294.723 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
90.046 |
101.628 |
122.517 |
|
|
|
Purchases of Stock-in-Trade |
8034.244 |
6812.524 |
4107.812 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
600.487 |
(428.451) |
57.621 |
|
|
|
Employees benefits expense |
112.677 |
92.571 |
90.853 |
|
|
|
Other expenses |
1844.975 |
3058.391 |
3355.252 |
|
|
|
Extraordinary Items |
0.000 |
(35.741) |
0.000 |
|
|
|
TOTAL (B) |
10682.429 |
9600.922 |
7734.055 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
925.009 |
776.870 |
560.668 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
465.685 |
417.434 |
259.639 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
459.324 |
359.436 |
301.029 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
71.376 |
72.733 |
64.923 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
387.948 |
286.703 |
236.106 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
97.863 |
66.296 |
73.675 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
290.085 |
220.407 |
162.431 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods - At F.O.B. Value |
9508.079 |
8337.902 |
6519.622 |
|
|
|
Dividend |
106.280 |
93.235 |
0.000 |
|
|
TOTAL EARNINGS |
9614.359 |
8431.137 |
6519.622 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Fixed Assets/ Advances |
0.452 |
0.000 |
2.182 |
|
|
|
Purchases |
6244.783 |
4303.442 |
1700.651 |
|
|
TOTAL IMPORTS |
6245.235 |
4303.442 |
1702.833 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
248 |
188 |
137 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.50 |
2.12 |
1.96 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.39 |
2.79 |
2.86 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.26 |
5.62 |
6.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27 |
0.24 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.69 |
2.66 |
2.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.27 |
1.17 |
1.15 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
21.693 |
21.693 |
21.693 |
|
Reserves & Surplus |
953.365 |
1162.076 |
1430.179 |
|
Net
worth |
975.058 |
1183.769 |
1451.872 |
|
|
|
|
|
|
long-term borrowings |
98.033 |
58.514 |
26.046 |
|
Short term borrowings |
2017.551 |
3096.026 |
2420.437 |
|
Total
borrowings |
2115.584 |
3154.540 |
2446.483 |
|
Debt/Equity ratio |
2.170 |
2.665 |
1.685 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
8258.239 |
10264.897 |
11457.349 |
|
|
|
24.299 |
11.617 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
8258.239 |
10264.897 |
11457.349 |
|
Profit |
162.431 |
220.407 |
290.085 |
|
|
1.97% |
2.15% |
2.53% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
CHENNAI
COURT
CASE STATUS INFORMATION SYSTEM
|
Case Status: |
Pending |
|
Status Of: |
CIVIL SUITS |
|
Case No.: |
234 |
|
Year : |
2013 |
|
Petitioner : |
M/S. AANCHAL
CEMENT LIMITED |
|
Respondent : |
M/S. GIMPEX
LIMITED |
|
Pet's Advocate : |
M/S. RUGAN AND
ARYA |
|
Res's Advocate : |
M/S.K.SUKUMARAN |
|
Category : |
Declaration |
|
|
Last Listed on: No Date Mentioned |
|
Case Updated on : |
Jul 14 2014 |
|
No Connected
Application(s) |
No Connected
Matter(s) |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10429754 |
17/05/2013 |
20,000,000.00 |
INDIA FACTORING
AND FINANCE SOLUTIONS PRIVATE LIMITED |
6TH FLOOR, VAIBHAV
CHAMBERS, OPPOSITE INCOME TAX, |
B76592443 |
|
2 |
10345972 |
10/02/2012 |
6,954,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B36461259 |
|
3 |
10311871 |
23/09/2011 |
8,100,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B23178767 |
|
4 |
10311872 |
23/09/2011 |
27,000,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B23178882 |
|
5 |
10311873 |
23/09/2011 |
3,620,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B23179021 |
|
6 |
10274024 |
25/01/2011 |
850,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B08691081 |
|
7 |
10274027 |
25/01/2011 |
1,203,192.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B08691636 |
|
8 |
10274028 |
25/01/2011 |
22,476,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B08691180 |
|
9 |
10246856 |
15/10/2010 |
650,000,000.00 |
STANDARD
CHARTERED BANK |
19, RAJAJI
SALAI, CHENNAI, TAMIL NADU - 600001, INDIA |
A97730030 |
|
10 |
10236713 |
19/08/2010 |
1,250,000,000.00 |
IDBI BANK
LIMITED |
115, ANNA SALAI,
SAIDAPET, CHENNAI, TAMILNADU - |
A93666469 |
|
11 |
10230203 |
22/06/2010 |
500,000,000.00 |
PUNJAB NATIONAL
BANK |
LCBRANCH ,
RAYALA TOWERS, THIRD FLOOR, 781-785 A |
A90337346 |
|
12 |
10210261 |
23/03/2010 |
150,400,000.00 |
ING VYSYA BANK
LIMITED |
185 ANNA SALAI,
NEAR TVS, CHENNAI, TAMIL NADU - 600006, INDIA |
A82469529 |
|
13 |
10210472 |
12/03/2010 |
135,450,000.00 |
ING VYSYA BANK
LIMITED |
185 ANNA SALAI,
NEAR TVS, CHENNAI, TAMIL NADU - 600006, INDIA |
A82578212 |
|
14 |
10206514 |
10/03/2010 |
100,000,000.00 |
ING VYSYA BANK
LIMITED |
185 ANNA SALAI,
NEAR TVS, CHENNAI, TAMIL NADU - 600006, INDIA |
A81238743 |
|
15 |
10203924 |
11/02/2010 |
50,000,000.00 |
PUNJAB NATIONAL
BANK |
781-785 RAYALA
TOWERS, CHENNAI, TAMIL NADU - 600002, INDIA |
A79751830 |
|
16 |
10191911 |
19/12/2009 |
1,795,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
A75948711 |
|
17 |
10192089 |
04/12/2009 |
5,489,988.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
A75989004 |
|
18 |
10190444 |
04/12/2009 |
345,000,000.00 |
ING VYSYA BANK
LIMITED |
185 ANNA SALAI,
NEAR TVS, CHENNAI, TAMILNADU - 600006, INDIA |
A75407981 |
|
19 |
10186420 |
05/11/2009 |
50,000,000.00 |
PUNJAB NATIONAL
BANK |
781-785 RAYALA TOWERS,
CHENNAI, TAMIL NADU - 600002, INDIA |
A73742744 |
|
20 |
10176447 |
19/08/2009 |
150,000,000.00 |
ING VYSYA BANK
LIMITED |
185 ANNA SALAI,,
NEAR TVS, CHENNAI, TAMIL NADU - 600006, INDIA |
A70116850 |
|
21 |
10173112 |
07/08/2009 |
300,000,000.00 |
ING VYSYA BANK
LIMITED |
185 ANNA SALAI
NEAR TVS, CHENNAI, TAMIL NADU - 600006, INDIA |
A68703123 |
|
22 |
10151352 |
14/02/2009 |
271,300,000.00 |
BANK OF BARODA |
CHENNAI MAIN
BRANCH, NEW NO.70 (OLD NO.28), RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001,
INDIA |
A59814087 |
|
23 |
10092501 |
29/01/2008 |
2,600,000.00 |
HDFC BANK
LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
A33913823 |
|
24 |
90287890 |
18/06/2007 * |
1,000,000,000.00 |
ING VYSYA BANK LIMITED |
185 ANNASALAI,
NEAR TVS, CHENNAI, TAMILNADU - 600006, INDIA |
A18651612 |
|
25 |
90291279 |
24/07/2013 * |
4,720,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, RAYALA TOWERS, III FLOOR, |
B82149162 |
|
26 |
90288905 |
13/02/2007 * |
745,000,000.00 |
PUNJAB NATIONAL
BANK |
LARGE CORPORATE
BRANCH, ANNA SALAI CHENNAI, CHENNAI, TAMIL NADU - 600002, INDIA |
A11924255 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from directors |
14.413 |
10.302 |
|
Other loans and advances |
0.017 |
0.000 |
|
Loans and advances from others |
0.000 |
7.031 |
|
|
|
|
|
Total |
14.430 |
17.333 |
PERFORMANCE REPORT
The company has
achieved a turnover of Rs. 11607.438 Millions in the year 2012-13 as compared
to turnover of Rs 10377.792 Millions in the previous year. This represents a
growth of 25% over the previous year. Which represent the Company was able to
achieve this growth by adding additional minerals in its business portfolio.
The additional turnover was achieved due to improved performance from barites
and coal business of the company.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2013 (Rs.
In Millions) |
|
a. Claims against the company not acknowledged as debts |
|
|
i) Disputed Income Tax Liability |
77.572 |
|
ii) Disputed Sales Tax Liability @ Amounts paid Rs.26.675 Millions which is included in
'Payment of Taxes' under "Long Term Advances". |
20.270 |
|
b. Guarantees |
|
|
i) Guarantees furnished by Bankers |
94.979 |
|
ii) Outstanding Letters of Credit |
562.203 |
|
c. Others |
|
|
i) Preference Dividend Payable |
0.006 |
|
|
|
|
Total |
755.030 |
FIXED ASSETS:
· Land
Buildings
Factory
building
Plant
and equipment
Factory
equipments
Other
plant and equipment
Furniture
and fixtures
Vehicles
Motor
vehicles
Office
equipment
Computer
equipments
Other
equipments
Mining
Rights
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.33 |
|
|
1 |
Rs. 103.18 |
|
Euro |
1 |
Rs. 81.58 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.