MIRA INFORM REPORT

 

 

Report Date :

21.07.2014

 

IDENTIFICATION DETAILS

 

Name :

SHREEJI SPACIO SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

3/4, Semi Basement, Cosmos Towers, Opposite Pashabhai Park, Race Course Circle (South), Vadodara – 390 007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.09.2009

 

 

Com. Reg. No.:

04-058017

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 millions

 

 

CIN No.:

[Company Identification No.]

U74210GJ2009PTC058017

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS07628F

 

 

PAN No.:

[Permanent Account No.]

AANCS3435M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Sanitary Ware, Fittings etc.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by stretched liquidity position and dip in profitability of the company during financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-265-2327076)

 

LOCATIONS

 

Registered Office :

3/4, Semi Basement, Cosmos Towers, Opposite Pashabhai Park, Race Course Circle (South), Vadodara – 390 007, Gujarat

Tel. No.:

91-265-2357676

Fax No.:

91-265-2327076

E-Mail :

accounts@thebathworld.net

info@thebathworld.net

Website :

http://www.thebathworld.com

 

 

Corporate Office :

First Floor, Glacier Complex, Opposite Masonic Hall, Jetalpur Road (S), Vadodara – 390 007, Gujarat, India

Tel. No.:

91-265-2327076

 

 

Branch Office :

AF/4, First Floor, Sapath IV, Opposite Kanrnavati Club, Sarkhej Gandhinagar Highway, Ahmedabad – 380 055, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ketul Dilipbhai Shah

Designation :

Director

Address :

A/2, 15, Soham Banglow-2, Near Manisha Chokdi, Vasana Road, Vadodara – 390 007, Gujarat, India

Date of Birth/Age :

23.08.1978

Date of Appointment :

05.09.2009

DIN No.:

02694796

 

 

Name :

Mr. Ujjwal Pravinchandra Shah

Designation :

Director

Address :

80, Dudheshwar Nagar Society, Ajwa Road, Vadodara – 390 019, Gujarat, India

Date of Birth/Age :

25.07.1983

Date of Appointment :

05.09.2009

DIN No.:

02694811

 

 

Name :

Mrs. Nehal Vinitkumar Shah

Designation :

Director

Address :

80, Dudheshwar Nagar Society, Ajwa Road, Vadodara – 390 019, Gujarat, India

Date of Birth/Age :

01.04.1975

Date of Appointment :

05.09.2009

DIN No.:

02701172

 

 

Name :

Mr. Tapan Pravinkumar Shah

Designation :

Director

Address :

80, Dudheshwar Nagar Society, Ajwa Road, Vadodara – 390 019, Gujarat, India

Date of Birth/Age :

22.12.1976

Date of Appointment :

05.09.2009

DIN No.:

02717094

 

 

Name :

Mrs. Radhika Ketulkumar Shah

Address :

A/2, 15, Soham Banglow-2, Near Manisha Chokdi, Vasana Road, Vadodara – 390 007, Gujarat, India

Designation :

Director

Date of Birth/Age :

14.06.1981

Date of Appointment :

05.09.2009

DIN No.:

02717145

 

 

Name :

Mr. Vinitkumar Ashwinkumar Shah

Designation :

Director

Address :

A/303, Anandvilla, Vasna Road, Vadodara – 390 015, Gujarat, India

Date of Birth/Age :

16.07.1972

Date of Appointment :

05.09.2009

DIN No.:

02718018

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Ketul Dilipbhai Shah

50000

20.00

Ujjwal Pravinchandra Shah

40000

16.00

Nehal Vinitkumar Shah

35000

14.00

Tapan Pravinkumar Shah

42500

17.00

Radhika Ketulkumar Shah

32500

13.00

Vinitkumar Ashwinkumar Shah

50000

20.00

Total

250000

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Sanitary Ware, Fittings etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

·         Bank of Baroda, Jetalpur Branch, Jetalpur, Vadodara – 390 007, Gujarat, India

·         HDFC Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Bank of Baroda C/C A/c

(Secured by security against Sundry Debtors and Stock) 

6.042

4.524

Bank of Baroda, Term Loan

(Secured by Shop No. SB 03 and 04, Cosmos Tower)

4.219

6.294

HDFC Bank Loan

(Secured by Verna Car)

0.455

0.704

Volkswagen Finance Private Limited

(Secured by Laura Car)

0.803

1.199

Total

11.519

12.721

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Volkswagen Finance Private Limited

 

 

Auditors :

 

Name :

Dushyant J. Dalal and Company

Chartered Accountants

Address :

33, Anand Nagar Society, Productivity Road, Vadodara – 390 001, Gujarat, India

Tel. No.:

91-265-2358393/ 6532088

Fax No.:

91-265-2343303

E-Mail :

djd_co@yahoo.com

PAN No.:

ABTPD2631E

 

 

Other Related Parties :

Shreeji Incorporation (Director are partner of the firm) 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

8.656

6.609

3.878

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.156

9.109

6.378

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

40.269

36.526

28.790

(b) Deferred tax liabilities (Net)

0.859

0.614

0.288

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

41.128

37.140

29.078

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3.200

1.836

3.385

(c) Other current liabilities

2.351

2.167

1.245

(d) Short-term provisions

0.833

1.027

1.251

Total Current Liabilities (4)

6.384

5.030

5.881

 

 

 

 

TOTAL

58.668

51.279

41.337

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.406

18.497

14.930

(ii) Intangible Assets

0.027

0.008

0.000

(iii) Capital work-in-progress

0.157

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.590

18.505

14.930

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.838

14.820

11.374

(c) Trade receivables

18.368

15.423

11.646

(d) Cash and cash equivalents

0.202

0.360

0.356

(e) Short-term loans and advances

2.397

1.894

2.654

(f) Other current assets

0.273

0.277

0.377

Total Current Assets

41.078

32.774

26.407

 

 

 

 

TOTAL

58.668

51.279

41.337

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

102.348

107.074

78.499

 

 

Other Income

2.337

2.295

2.149

 

 

TOTAL                                     (A)

104.685

109.369

80.648

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

83.222

86.131

67.714

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(5.018)

(3.445)

(6.154)

 

 

Employee benefit expense

9.755

8.861

5.044

 

 

Other expenses

8.655

9.135

6.148

 

 

TOTAL                                     (B)

96.614

100.682

72.752

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8.071

8.687

7.896

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.133

3.988

2.926

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

3.938

4.699

4.970

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.894

0.674

0.487

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

3.044

4.025

4.483

 

 

 

 

 

Less

TAX                                                                  (H)

0.997

1.294

1.385

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

2.047

2.731

3.098

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.609

3.878

0.780

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.656

6.609

3.878

 

 

 

 

 

 

CIF VALUE OF IMPORTS

NA

70.839

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.19

10.92

12.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.96

2.50

3.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.97

3.76

5.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.20

7.85

10.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.44

0.70

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.61

4.01

4.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.43

6.52

4.49

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.500

2.500

2.500

Reserves & Surplus

3.878

6.609

8.656

Share Application money pending allotment

0.000

0.000

0.000

Net worth

6.378

9.109

11.156

 

 

 

 

Long-term borrowings

28.790

36.526

40.269

Short term borrowings

0.000

0.000

0.000

Total borrowings

28.790

36.526

40.269

Debt/Equity ratio

4.514

4.010

3.610

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

78.499

107.074

102.348

 

 

36.402

(4.414)

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

78.499

107.074

102.348

Profit

3.098

2.731

2.047

 

3.95%

2.55%

2.00%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10212588

30/05/2013 *

15,886,000.00

BANK OF BARODA

JETALPUR BRANCH, JETALPUR, VADODARA, GUJARAT - 390007, INDIA

B77697514

2

10212637

27/05/2013 *

15,886,000.00

BANK OF BARODA

JETALPUR BRANCH, JETALPUR, VADODARA, GUJARAT - 390007, INDIA

B77697118

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from Director

 

 

Ketul Dilipbhai Shah

1.183

1.373

Nehal Vinitkumar Shah

1.732

1.564

Radhikaben Ketulkumar Shah

2.058

2.122

Tapan Pravinkumar Shah

2.454

2.491

Ujjwal Pravinchandra Shah

2.119

2.141

Vinitkumar Ashwinkumar Shah

3.111

1.838

Loan from Others

 

 

Ashwinbhai Navnitlal Shah

2.826

2.270

Anhanaben Dilipkumar Shah

3.008

0.000

Dilipkumar N. Shah (HUF)

1.813

1.636

Dilipkumar N. Shah

7.428

7.125

Henil Vinitbhai Shah

0.075

0.068

Nehal Pravinbhai Shah

0.042

0.037

Pratimaben A. Shah

0.283

0.232

Rejeshkumar Dani

0.073

0.067

Dipal Tapanbhai Shah

0.454

0.287

Payal Ujjwalbhai Shah

0.419

0.223

Vinit A. Shah (HUF)

-0.328

0.331

 

16.093

12.276

Total

28.750

23.805

 

 

 

 

 

 

FIXED ASSETS:

 

Tangible Assets:

·         Building

·         Furniture and Fixture

·         Electrical Installation

·         Vehicles

·         Office Equipments

·         Computers

Intangible Assets:

·         Computer Software

·         Trade Mark

Capital Work-in-progress

·         Ahmedabad Showroom

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.33

UK Pound

1

Rs.103.18

Euro

1

Rs.81.58          

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.