MIRA INFORM REPORT

 

 

Report Date :

22.07.2014

 

IDENTIFICATION DETAILS

 

Name :

AHLSTROM FIBERCOMPOSITES INDIA PRIVATE LIMITED

 

 

Registered Office :

105, 106 and 107, Prakashdeep Building, 7 Tolstoy Marg, New Delhi - 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.03.2008

 

 

Com. Reg. No.:

55-175970

 

 

Capital Investment / Paid-up Capital :

Rs.2500.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74120DL2008FTC175970

 

 

PAN No.:

[Permanent Account No.]

AAGCA9137M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Developer and Manufacturer of high Performance Specialty Papers and Fiber Composites for Industrial Applications.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company moderate track record.

 

The rating is constrained on account of company’s weak financial risk profile marked by continuous accumulated losses incurred over a year and below average financial performance of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB+ (Suspended)

Rating Explanation

Inadequate degree of safety and high credit risk.

Date

February 18, 2013

 

Reason for Suspension: Absence of adequate information.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Manoj Chadha

Designation :

Head in Finance Department

Contact No.:

91-2838-619125

Date :

21.07.2014

 

 

LOCATIONS

 

Registered Office :

105, 106 and 107, Prakashdeep Building, 7 Tolstoy Marg, New Delhi - 110001

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

Rahul.Dharmadhikary@ahlstrom.com

 

 

DIRECTORS

 

As on 04.09.2013

 

Name :

Mr. Rahul Krantikumar Dharmadhikary

Designation :

Director

Address :

165, Rimfield Dr. South Windsor CT, USA 06074

Date of Birth/Age :

25.07.1969

Date of Appointment :

28.03.2008

DIN No.:

02116207

 

 

Name :

Seppo Matti Parvi

Designation :

Director

Address :

Kylanraitti 4 A, 00700 Helsinki, Finland, 925166,

Date of Birth/Age :

26.07.1964

Date of Appointment :

04.03.2013

DIN No. :

06697786

 

 

   

KEY EXECUTIVES

 

Name :

Ms. Neelam Damji Shah

Designation :

Secretary

Address :

Plot No. 183, R/O Nakoda Enterprises, 6, Industrial Area, Behind Rishi Shipping, Gandhidham, 370201, Gujarat, India

Date of Birth/Age :

04.11.1967

Date of Appointment :

14.08.2012

PAN No.:

BBLPS7546E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.09.2013

 

Names of Shareholders

No. of Shares

Ahlstrom Corporation, Finland

249999999

William Arthur Casey

1

Total

250000000

 

 

As on 10.02.2014

 

Names of Allottees

No. of Shares

Ahlstrom Corporation

100000000

 

 

Total

100000000

 

 

As on 04.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Developer and Manufacturer of high Performance Specialty Papers and Fiber Composites for Industrial Applications.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loan from bank

621.429

664.286

 

 

 

SHORT TERM BORROWINGS

 

 

Foreign currency term loan from others

200.000

894.621

 

 

 

Total

821.429

1558.907

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar Mumbai - 400028, Maharashtra, India

PAN No. :

AAEFP3641G

 

 

Parties where control exists :

¨       Ahlstrom Corporation, Finland, the Holding Company

 

 

Fellow Subsidiaries :

¨       Ahlstrom Nonwoven LLC, USA

¨       Ahlstrom TURIN SPA, Turin

¨       Ahlstrom Chirnside Limited, United Kingdom

¨       Ahlstrom Specialties, France

¨       PT Ahlstrom Indonesia, Indonesia

¨       Ahlstrom Japan, Japan

¨       Windsor Locks Nonwoven, Inc., USA

¨       Ahlstrom Bringdri, France

¨       Ahlstrom Fibercomposites (Binzhou) Limited, China

 

 

CAPITAL STRUCTURE

 

After 04.09.2013

 

Authorised Capital : Rs. 3600.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 3500.000 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260000000

Equity Shares

Rs.10/- each

Rs.2600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs.2500.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2500.000

1500.000

(b) Reserves & Surplus

 

(1224.474)

(729.250)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1275.526

770.750

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

621.429

664.286

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

621.429

664.286

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

200.000

894.621

(b) Trade payables

 

98.674

134.782

(c) Other current liabilities

 

458.990

478.567

(d) Short-term provisions

 

0.291

0.493

Total Current Liabilities (4)

 

757.955

1508.463

 

 

 

 

TOTAL

 

2654.910

2943.499

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2172.106

1972.151

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

420.404

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

3.882

3.882

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

21.918

40.877

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2197.906

2437.314

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

200.615

223.507

(c) Trade receivables

 

143.304

158.748

(d) Cash and cash equivalents

 

69.458

49.355

(e) Short-term loans and advances

 

43.627

74.575

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

457.004

506.185

 

 

 

 

TOTAL

 

2654.910

2943.499

                                 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

(15 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1500.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(400.508)

NETWORTH

 

 

1099.492

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

1712.373

TOTAL BORROWING

 

 

1712.373

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

2811.864

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2223.639

Capital work-in-progress

 

 

3.882

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

149.812

 

Sundry Debtors

 

 

212.962

 

Cash & Bank Balances

 

 

57.144

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

279.905

Total Current Assets

 

 

699.823

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

108.539

 

Other Current Liabilities

 

 

6.014

 

Provisions

 

 

0.927

Total Current Liabilities

 

 

115.480

Net Current Assets

 

 

584.343

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2811.864

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.12.2010

(15 Months)

 

SALES

 

 

 

 

 

Income

1059.890

1623.660

674.200

 

 

Other Income

8.090

8.600

1.570

 

 

TOTAL                                    

1067.980

1632.260

675.770

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1076.690

1472.410

692.690

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(8.710)

159.850

(16.920)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

214.690

196.060

97.240

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(223.400)

(36.210)

(114.160)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

271.830

292.530

178.060

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(495.230)

(328.740)

(292.220)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(495.230)

(328.740)

(292.220)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(729.250)

(400.510)

(108.290)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1224.480)

(729.250)

(400.510)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.98)

(1.31)

(1.17)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.12.2010

(15 Months)

PAT / Total Income

(%)

(46.37)

(20.14)

(43.24)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(46.72)

(20.25)

(43.34)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(18.68)

(13.05)

(9.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.39)

(0.43)

(0.26)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.64

2.02

1.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

0.34

6.06

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1500.000

2500.000

Reserves & Surplus

(729.250)

(1224.474)

Net worth

770.750

1275.526

 

 

 

long-term borrowings

664.286

621.429

Short term borrowings

894.621

200.000

Total borrowings

1558.907

821.429

Debt/Equity ratio

2.023

0.644

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

(15 Months)

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

674.200

1623.660

1059.890

 

 

140.828

(34.722)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

(15 Months)

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

674.200

1623.660

1059.890

Profit

(292.220)

(328.740)

(495.230)

 

(43.34%)

(20.25%)

(46.72%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

 28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

GENERAL INFORMATION

 

The Company is a subsidiary of Ahlstrom Corporation, Finland. Ahlstrom Group is a global leader in the development, manufacture and marketing of high performance nonwovens and specialty papers. Its products are used in a large variety of everyday applications, such as filters, wipes, flooring, labels, and tapes. Based upon its unique fiber expertise and innovative approach, the Company has a strong market position in several business areas in which it operates. Ahlstrom's 3,800 employees serve customers via sales offices and production facilities in more than 28 countries on six continents. Its share is quoted on the NASDAQ OMX Helsinki since 2006. The main objective of the Company, among many others, is to undertake production of varieties of Non-Woven Fabrics. The Company has setup a Non-Woven Fabrics plant utilizing spun-melt technology. The plant is manufacturing a full range of spun melt fabrics with a main focus on the medical fabrics market. This new facility, using state of the art nonwovens technology, is located in the Mundra Special Economic Zone in the western state of Gujarat. The plant has commenced commercial production w.e.f. April 05, 2010.

 

 

PERFORMANCE

 

During the year, the Company incurred a loss of Rs. 495.220 millions. The earnings per share is Rs. (2.75) as against Rs. (2.19) during the last period.

 

 

OPERATIONS

 

The low demand due to overall weakness in world economy was the main reason for the Losses in FY 12 - 13. Ahlstrom's Main raw materials are Synthetic Fibers (Polypropylene) and the prices of these fibers are in the increasing trend and the price development of these fibers is difficult to estimate at the moment.

 

End products from their Fabrics generally cater to USA, European markets which did not show healthy growth results during last couple of years, and these markets are serviced by various converters in China / Korea, from where the Sales were not as expected / planned.

 

There was delay in realizing the benefits from Coater Products Value addition. The Company is in process of improving Coater Product properties and offer consistent quality products. This is expected to consolidate our future position in Medical Products and Company expects better value added for these Coated Medical products offered to customers. 

 

 

FIXED ASSETS

 

œ      Land

œ      Buildings

œ      Plant and Equipment

œ      Furniture and Fixtures

œ      Vehicles

œ      Computer Equipments

œ      Office Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.18

UK Pound

1

Rs.102.87

Euro

1

Rs.81.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO           

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.