MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

APPOLO CRANES PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA12816G

 

 

PAN No.:

[Permanent Account No.]

AAACA8414D

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

80 (Approximately)

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and Hiring of Cranes.

 

 

Imports :

 

Products :

Equipment

Countries :

·         America

·         Germany

·         China

·         Australia  

 

 

Terms :

 

Selling :

LC and Cash

 

 

Purchasing :

LC and Cash

 

 

GENERAL INFORMATION

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

·         Indian Overseas Bank, Punjab Bagh, New Delhi-110026, India

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term loan from banks

54.084

12.044

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

69.454

59.209

TOTAL

123.538

71.253

Unsecured Loan

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loan From Directors

28.834

31.701

Loan From Others

56.360

78.360

TOTAL

85.194

110.061

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Naveen R Gupta

Chartered Accountants

Address :

404, CA Chamber, 18/12 Wea, Arya Samaj Road, Karol Bagh, New Delhi-110005, India

Mobile No.:

91-9810630611

Email:

guptanaveen24@gmail.com

PAN No:

AHEPG5658B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Arun Mahajan

 

80200

Sonarika Mahajan

 

69600

Reshma Mahajan

 

100200

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.556

2.500

2.500

(b) Reserves & Surplus

74.128

75.577

58.636

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

2.800

2.800

Total Shareholders’ Funds (1) + (2)

76.684

80.877

63.936

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

139.278

122.105

265.535

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.020

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

139.298

122.105

265.535

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

69.454

59.209

0.000

(b) Trade payables

96.048

102.591

6.601

(c) Other current liabilities

39.134

67.568

16.676

(d) Short-term provisions

1.554

5.857

5.829

Total Current Liabilities (4)

206.190

235.225

29.106

 

 

 

 

TOTAL

422.172

438.207

358.577

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

166.080

162.355

87.494

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

67.282

52.345

32.514

(c) Deferred tax assets (net)

5.757

2.513

5.002

(d) Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

25.966

23.542

0.000

Total Non-Current Assets

265.085

240.755

125.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

59.116

65.896

146.354

(c) Trade receivables

85.539

110.603

32.816

(d) Cash and cash equivalents

1.164

4.082

6.039

(e) Short-term loans and advances

2.113

2.740

24.015

(f) Other current assets

9.155

14.131

24.343

Total Current Assets

157.087

197.452

233.567

 

 

 

 

TOTAL

422.172

438.207

358.577

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

109.007

297.129

 

 

Other Income

5.462

1.849

 

 

 

TOTAL                                    

114.469

298.978

158.025

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

120.025

273.471

142.977

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(5.556)

25.507

15.048

 

 

 

 

 

Less

TAX                                         

(1.689)

8.346

4.139

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(3.867)

17.161

10.909

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(77.35)

68.65

43.64

 

 

PERFORMANCE DURING THE PERIOD:

 

During the year the company is not able to achieve the targeted sales. The company has not above to get better contracts for the purpose of generating the revenue. The company has also close down the branch office. The company looks its future on track of growth and expansion in the industry belongs by the company.

 

 

FUTURE OUTLOOK:

 

Future plant of the company will focus on consolidation and building of existing business areas.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 306000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office :

“Appolo”, 4A/4, 2nd Floor, Tilak Nagar, Opposite Metro Pillar No. 504, New Delhi – 110018, India

Tel. No.:

91-11-28111222/ 333/ 786

Mobile No.:

91-9811622270 (Mr. Surendra Kumar)

Fax No.:

91-11-28111444

E-Mail :

reception@appolocranes.in

appolocranes@sify.com

Website :

www.appolocranes.in

 

 

Warehouse :

Nangli, Sakrawati Crossing, Near Metro Workshop, Najafgarh, New Delhi, India

Tel. No.:

91-11-25325534

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.