MIRA INFORM REPORT

 

 

Report Date :

22.07.2014

 

IDENTIFICATION DETAILS

 

Name :

DHUPAR CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.07.1986

 

 

Com. Reg. No.:

20-008045

 

 

Capital Investment / Paid-up Capital :

Rs.5.264 millions

 

 

CIN No.:

[Company Identification No.]

U19116UP1986PTC008045

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPD01062F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Leather Finishing Chemicals, Coating Chemicals Suitable for Metal, Wood, Paper and Textiles also engaged in manufacturing wide range of Shoe Soles in different Sizes and Designs in PU / TPR / PVC suitable for Ladies and Gents Footwear.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 379000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be decent. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Gulshan Kumar Dhupar

Designation :

Director

Contact No.:

91-9838005959/ 9565882211

Date :

17.07.2014

 

 

LOCATIONS

 

Registered Office/ Head Office :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Tel. No.:

91-512-2542795/ 2526558/ 2557874/ 3042795/ 3042797

Fax No.:

91-512-2525664

E-Mail :

finishes@sancharnet.in

dhupar@lw1.vsnl.net.in

fashion@sancharnet.in

finishes@vsnl.net

prashant@dhuparchemicals.co.in

dhupargk@vsnl.net

rajivfcs@gmail.com

gulshandhupar@dhuparchemicals.co.in

Website :

http://www.dhuparchemicals.co.in

Location :

Owned

 

 

Factory 1 :

Plot No.47, 60 (KA), 302, 355, 398, 413, 467 and 469, Village Sandila, Mandana-Bithoore Road, Paragana and Tehsil Bilhour, Kanpur, Uttar Pradesh, India

 

 

Factory 2 :

Plot No.8/6, Sector IV, Sahibabad Industrial Area, Ghaziabad – 201 301, Uttar Pradesh, India

Tel. No.:

91-120-2477289

Fax No.:

91-120-2477290

 

 

Branch Office :

Located at:

 

·         Kanpur

·         Agra

·         New Delhi

·         Sahibabad

 

 

Godown :

Located at:

 

·         Jajmau

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Gulshan Kumar Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

14.06.1951

Date of Appointment :

21.07.1986

DIN No.:

00643995

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19116UP1986PTC008045

DHUPAR CHEMICALS PRIVATE LIMITED

Director

21-07-1986

21-07-1986

-

Active

NO

2

U55101DL1987PLC029682

CITIZEN MOTELS INTERNATIONAL LTD

Director

11-04-1997

11-04-1997

-

Active

NO

3

U74999UP1991PTC036914

FOREX PORTFOLIO FUND PRIVATE LIMITED

Director

01-04-2001

01-04-2001

-

Active

NO

4

U45201DL2000PTC107696

AVANTIKA DEVELOPERS PRIVATE LIMITED

Director

30-12-2005

30-12-2005

-

Active

NO

5

U70102UP2009PTC037936

GDS INFRASTRUCTURES PRIVATE LIMITED

Director

04-08-2009

04-08-2009

-

Active

NO

6

U74899DL1982PTC013062

GEE KAY EXHIBITORS PRIVATE LIMITED

Director

30-09-2010

26-09-2009

28-05-2012

Active

NO

 

 

Name :

Mr. Hariom Thapar

Designation :

Director

Address :

KE-80, New Kavi Nagar, Ghaziabad – 201 002, Uttar Pradesh, India

Date of Birth/Age :

07.10.1944

Date of Appointment :

29.09.2007

DIN No.:

00717629

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17117UP1989PTC010644

D S ACCESSORIES AND FOOTWEAR PRIVATE LIMITED

Director

01-09-2005

01-09-2005

-

Active

NO

2

U19116UP1986PTC008045

DHUPAR CHEMICALS PRIVATE LIMITED

Director

29-09-2007

01-11-2006

-

Active

NO

 

 

Name :

Mr. Kritika Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

17.01.1988

Date of Appointment :

29.09.2007

DIN No.:

01396961

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19116UP1986PTC008045

DHUPAR CHEMICALS PRIVATE LIMITED

Director

29-09-2007

02-10-2006

-

Active

NO

2

U55101DL1987PLC029682

CITIZEN MOTELS INTERNATIONAL LTD

Director

27-09-2008

24-12-2007

-

Active

NO

 

 

Name :

Mrs. Renu Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

18.11.1960

Date of Appointment :

29.09.2007

DIN No.:

00638743

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24290UP1986PTC007968

D.K. POLYMERS PRIVATE LIMITED

Director

17-12-1993

17-12-1993

-

Active

NO

2

U45201DL2000PTC107696

AVANTIKA DEVELOPERS PRIVATE LIMITED

Director

28-03-2006

28-03-2006

-

Active

NO

3

U19116UP1986PTC008045

DHUPAR CHEMICALS PRIVATE LIMITED

Director

29-09-2007

01-11-2006

-

Active

NO

4

U18109DL1990PTC148292

NAVAL EXPORTERS AND IMPORTERS PRIVATE LIMITED

Director

21-11-2006

21-11-2006

31-01-2011

Active

NO

 

 

Name :

Mr. Siddhartha Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

16.02.1987

Date of Appointment :

29.09.2007

DIN No.:

01396887

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19116UP1986PTC008045

DHUPAR CHEMICALS PRIVATE LIMITED

Director

29-09-2007

02-10-2006

-

Active

NO

2

U74999UP1991PTC036914

FOREX PORTFOLIO FUND PRIVATE LIMITED

Director

01-06-2010

01-06-2010

-

Active

NO

 

 

Name :

Mr. Rita Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

10.11.1959

Date of Appointment :

01.04.2008

DIN No.:

00643944

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101DL1987PLC029682

CITIZEN MOTELS INTERNATIONAL LTD

Director

11-04-1997

11-04-1997

-

Active

NO

2

U24290UP1986PTC007968

D.K. POLYMERS PRIVATE LIMITED

Director

27-09-1997

27-09-1997

-

Active

NO

3

U17117UP1989PTC010644

D S ACCESSORIES AND FOOTWEAR PRIVATE LIMITED

Director

01-01-2006

01-01-2006

-

Active

NO

4

U19116UP1986PTC008045

DHUPAR CHEMICALS PRIVATE LIMITED

Director

01-04-2008

01-04-2008

-

Active

NO

 

 

Name :

Ms. Ankita Khatri

Designation :

Director

Address :

7/84, Tilak Nagar, Kanpur – 208 002, Uttar Pradesh, India

Date of Birth/Age :

09.03.1989

Date of Appointment :

01.12.2011

DIN No.:

05139360

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Gulshan Kumar Dhupar

 

76600

Kunti Devi Dhupar

 

11000

Hari Om Thapar

 

1000

Ashwani Kumar Srivastawa

 

500

Pravesh Thapar

 

2000

Dwarika Nath Arora

 

1900

Kali Shankar Pandey

 

2900

Rita Dhupar

 

37100

Madhu Dhupar

 

48460

Swarn Kanta Uppal 

 

1000

Seema

 

2000

Ashu Uppal

 

500

Isha Dhupar

 

32900

Kushagra Dhupar

 

500

Kishan Kumar Yadav

 

1000

Rakesh Kumar Kunti Devi HUF

 

37318

Anil Kumar Kunti Devi HUF

 

5000

Shiv Shankar Pandey

 

4200

Gulshan Kumar Kunti Devi HUF

 

56394

Sri Ram Dhupar HUF

 

62000

Alok Kumar Pandey

 

4000

Forex Portfolio Fund Private Limited, India

 

20000

Sri Ram Anil Kumar HUF

 

2024

Sri Ram Anil Rakesh HUF

 

1518

Sri Ram Gulshan Anil Rakesh HUF

 

2024

Sri Ram Kunti Anil HUF

 

2024

Sri Ram Rakesh Kumar HUF

 

2024

Poonam Rastogi

 

1900

Madhu Kushagra HUF

 

7980

Gulshan Rita HUF

 

96742

Madhu Siddharth HUF

 

1500

Madhu Kushagra Siddhartha HUF

 

100

Pallavi Dhupar Beneficiary Trust

 

100

Kratika Dhupar Marriage Beneficiary Trust

 

100

Mani Dhupar Marriage Beneficiary Trust

 

100

Total

 

526408

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

3.80

Directors or relatives of directors

 

96.20

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Leather Finishing Chemicals, Coating Chemicals Suitable for Metal, Wood, Paper and Textiles also engaged in manufacturing wide range of Shoe Soles in different Sizes and Designs in PU / TPR / PVC suitable for Ladies and Gents Footwear.

 

 

Products :

Item Code No. (ITC Code)

38099900

Product Description

Leather Finish

Item Code No. (ITC Code)

32021000

Product Description

Leather Syntans

Item Code No. (ITC Code)

39069090

Product Description

Acrylic Binder

 

 

Exports :

 

Countries :

  • Bangladesh
  • China
  • Pakistan

 

 

Imports :

 

Countries :

  • China
  • Korea
  • Germany

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011):

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tanning Chemicals

In Kgs./ Ltrs.

Not Applicable

Not Ascertained

4295580.400

Corbouys (Packing Materials)

In Pcs.

Not Applicable

Not Ascertained

56739.000

 

 

GENERAL INFORMATION

 

Customers :

  • Manufacturers
  • Traders

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006, Gujarat, India

  • ICICI Bank Limited
  • Punjab National Bank, Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India
  • Standard Chartered Bank
  • State Bank of India, Arya Nagar 
  • Punjab National Bank, Swaroop Nagar Branch, Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Punjab National Bank (C/C) A/c

(Secured against hypothecation of stock in trade) 

0.000

34.479

Axis Bank Limited (A/c-912030018866868) C/C ST

45.309

0.000

Axis Bank Limited (A/c-912030018867887) C/C BD 

24.213

0.000

State Bank of India O/D A/c-32413178603 Naveen Market

1.784

0.000

Total

71.306

34.479

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajendra Neeti and Associates

Chartered Accountants 

Address :

Raj Maya, H. No.112/292, Swaroop Nagar, Kanpur – 208 002, Uttar Pradesh, India

Tel. No.:

91-512-3046198

PAN No.:

AABFR0609K

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

526408

Equity Shares

Rs.10/- each

Rs.5.264 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

5.264

5.264

5.264

(b) Reserves & Surplus

89.560

79.303

69.609

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

94.824

84.567

74.873

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.308

0.369

0.554

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.308

0.369

0.554

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

167.949

116.296

109.202

(b) Trade payables

58.276

52.359

58.394

(c) Other current liabilities

9.486

9.129

9.942

(d) Short-term provisions

24.468

18.919

17.939

Total Current Liabilities (4)

260.179

196.703

195.477

 

 

 

 

TOTAL

355.311

281.639

270.904

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

48.249

39.334

35.325

(ii) Intangible Assets

0.006

0.010

0.017

(iii) Capital work-in-progress

0.000

1.808

2.135

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.450

0.450

0.450

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.184

0.302

0.302

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

48.889

41.904

38.229

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

13.534

22.309

14.450

(b) Inventories

93.623

85.014

80.780

(c) Trade receivables

150.505

110.027

116.478

(d) Cash and cash equivalents

25.425

4.665

1.905

(e) Short-term loans and advances

5.588

2.591

2.828

(f) Other current assets

17.747

15.129

16.234

Total Current Assets

306.422

239.735

232.675

 

 

 

 

TOTAL

355.311

281.639

270.904

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

512.209

453.015

428.117

 

 

Other Income

4.028

4.432

2.856

 

 

TOTAL                                     (A)

516.237

457.447

430.973

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

NA

267.779

263.502

 

 

Purchase of stock-in-trade

NA

88.216

63.249

 

 

Increase/ Decrease in Stock

NA

(9.566)

(1.727)

 

 

Employee Benefits Expenses

NA

13.760

10.905

 

 

Other Expenses

NA

62.558

61.485

 

 

TOTAL                                     (B)

NA

422.747

397.414

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

34.700

33.559

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

15.294

14.526

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

19.406

19.033

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

5.039

4.640

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

NA

14.367

14.393

 

 

 

 

 

Less

TAX                                                                  (H)

NA

4.672

4.824

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

10.256

9.695

9.569

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

70.456

60.761

51.192

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

80.712

70.456

60.761

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

14.885

13.066

9.798

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material

25.906

28.004

26.139

 

 

Stock-in-trade

28.075

20.034

13.750

 

 

Capital Goods

0.000

2.953

0.000

 

TOTAL IMPORTS

53.981

50.991

39.889

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.48

18.42

18.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.99

2.12

2.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.17

3.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

5.14

5.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.17

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.77

1.38

1.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.22

1.19

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

5.264

5.264

5.264

Reserves & Surplus

69.609

79.303

89.560

Share Application money pending allotment

0.000

0.000

0.000

Net worth

74.873

84.567

94.824

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

109.202

116.296

167.949

Total borrowings

109.202

116.296

167.949

Debt/Equity ratio

1.458

1.375

1.771

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

428.117

453.015

512.209

 

 

5.816

13.067

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

428.117

453.015

512.209

Profit

9.569

9.695

10.256

 

2.24%

2.14%

2.00%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

From Related Party

 

 

Shareholders, Directors and their Relatives

96.643

79.193

Inter-corporate Deposits

0.000

2.624

Total

96.643

81.817

 

 

FIXED ASSETS:

Tangible Assets

·         Land and Building

·         Furniture and Fixtures

·         Office Equipments

·         Plant and Machinery

·         Motor Vehicles

Intangible Assets

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

Rs.102.87

Euro

1

Rs.81.48         

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.