|
Report Date : |
22.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
OPTO CIRCUITS ( |
|
|
|
|
Registered
Office : |
Plot No. 83, Electronic City, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.06.1992 |
|
|
|
|
Com. Reg. No.: |
08-013223 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2423.194
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L85110KA1992PLC013223 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRO00176B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Invasive and Non Invasive Medical Equipments. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 58000000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Management has witnessed a drastic dip in its sales volume as well as
net profitability during FY14. The rating also takes into consideration stretched liquidity position
on account of continued high working capital intensity and huge capital
expenditure during the year under consideration. However, trade relations seems to be fair. Business is active. Payment
terms are reported as slow. The company can be considered for business dealings with caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
B (Revised from AA-) [Suspended] |
|
Rating Explanation |
High risk of default. |
|
Date |
August 2012 |
Reason for Suspension: ICRA has suspended the
rating assigned to the Rs.5380.000 Millions fund based facilities of OCIL and
the absence of the requisite information from the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Co-operative. (91-80-28521042)
LOCATIONS
|
Registered Office / Plant: |
Plot No. 83, Electronic
City, |
|
Tel. No.: |
91-80-28521040/41/42 |
|
Fax No.: |
91-80-28521094 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on: 31.03.2013
|
Name : |
Mr. Vinod Ramnani |
|
Designation : |
Chairman and Managing Director |
|
Address : |
Kasavanahalli, Carmelram Post, |
|
|
|
|
Name : |
Mr. Jayesh C. Patel |
|
Designation : |
Director |
|
Address : |
7302, |
|
|
|
|
Name : |
Mr. Thomas Dietiker |
|
Designation : |
Director |
|
Address : |
3848, |
|
|
|
|
Name : |
Dr. Suleman Adam Merchant |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. Anvay Mulay |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rajkumar Raisinghani |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. Wiiliam Walter O’ Neil |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. V Bala Subramaniam |
|
Designation : |
Director |
|
|
|
|
Name : |
Bhaskar Bodapati |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Sinath A N |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 31.03.2014
|
Category of
Shareholder |
Number
of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
55294740 |
22.82 |
|
|
55294740 |
22.82 |
|
|
|
|
|
|
13076150 |
5.40 |
|
|
13076150 |
5.40 |
|
Total shareholding of Promoter and Promoter Group (A) |
68370890 |
28.22 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
3385 |
0.00 |
|
|
4195457 |
1.73 |
|
|
70489671 |
29.09 |
|
|
74688513 |
30.82 |
|
|
|
|
|
|
12202473 |
5.04 |
|
|
|
|
|
|
40539309 |
16.73 |
|
|
25756350 |
10.63 |
|
|
20761872 |
8.57 |
|
|
20144518 |
8.31 |
|
|
4948 |
0.00 |
|
|
39 |
0.00 |
|
|
612367 |
0.25 |
|
|
99260004 |
40.96 |
|
Total Public shareholding (B) |
173948517 |
71.78 |
|
Total (A)+(B) |
242319407 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
242319407 |
0.00 |
%20LIMITED%20-%20277123%2022-Jul-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Invasive and Non Invasive Medical Equipments. |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
· State Bank of India · United Bank of India · IndusInd Bank Limited · DBS Bank Limited · Standard Chartered Bank · HDFC Bank Limited · YES Bank Limited · ICICI Bank Limited · The Bank of Nova Scotia |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Anand Amarnath and Associates Chartered Accountants |
|
Address : |
S-2, II Floor, Gem Plaza, No. 66, Infantry Road, Bangalore 560001, Karnataka, India |
|
|
|
|
Subsidiary
Companies : (As on 31.03.2013) |
· Advanced Micronic Devices Limited Mediaid Inc, USA · Devon Innovations Private Limited · Ormed Medical Technology Limited · Opto Infrastructure Limited · Maxcor Lifescience Inc, USA · Opto Circuits (Malaysia) Sdn, Bhd. · Opto Cardiac Care Limited · Opto Eurocor Healthcare Limited |
|
|
|
|
Stepdown Subsidiary
company : (As on 31.03.2013) |
· Cardiac Science Corporation Criticare System Inc, · Unetixs Vascular Inc · Eurocor Gmbh Eurocor Asia Sdn Bhd ·
Eurocor (S) Pte. Limited ·
N S Remedies Private Limited |
CAPITAL STRUCTURE
As on: 31.03.2014
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs.2423.194
Millions
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300,000,000 |
Equity Shares |
Rs.10/- each |
Rs.3000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
242,319,407 |
Equity Shares |
Rs.10/- each |
Rs.2423.194
Millions |
|
|
|
|
|
Reconciliation of the
no. of shares outstanding at the beginning and at the end of the year:
|
Particulars |
As at March 31, 2013 |
|
|
No. of shares |
|
No of shares outstanding at the beginning of the year |
242,319,407 |
|
Add: Bonus Shares issued during the reporting period |
Nil |
|
No. of shares outstanding at the end of the year |
242,319,407 |
Number of Shares Held
By Each Shareholder Holding More Than 5% Shares In The Company Are As Follows
|
Particulars |
As on 31.03.2013 |
|
|
|
No. of shares held |
% of Holding |
|
Equity Shares: |
|
|
|
(1) Vinod Parasram Ramnani |
34,043,581 |
14.05% |
|
(2) HSBC Global Investment Funds A/c HSBC Global Investment Funds |
16,592,408 |
6.85% |
|
(3) Genesis Indian Investment Company - General Sub Fund |
13,806,399 |
5.70% |
|
(4) Thomas Dietiker |
13,076,150 |
5.40% |
|
|
As on 31.03.2013 |
|
|
No. of shares |
|
Equity Shares allotted as fully paid bonus shares during the last five years |
122,677,123 |
NOTES:
The company has only one class of equity shares having a par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. During the year ended 31st March 2013, the amount of share dividend recognised distributed to equity shareholders was Rs. NIL (31st March 2012: Rs. 3.00).
In the event of liquidation of the Company, the holders of equity shares will be entitled to receive the remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2423.194 |
2423.194 |
2423.194 |
|
(b) Reserves & Surplus |
12539.905 |
12118.326 |
9707.888 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
14963.099 |
14541.520 |
12131.082 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
77.500 |
0.063 |
80.040 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
77.500 |
0.063 |
80.040 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
8636.573 |
8007.803 |
6412.447 |
|
(b) Trade payables |
372.258 |
544.073 |
121.260 |
|
(c) Other current
liabilities |
1083.176 |
1647.342 |
458.704 |
|
(d) Short-term provisions |
106.230 |
10.359 |
852.318 |
|
Total Current Liabilities (4) |
10198.237 |
10209.577 |
7844.729 |
|
|
|
|
|
|
TOTAL |
25238.836 |
24751.160 |
20055.851 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1144.864 |
1209.002 |
738.933 |
|
(ii) Intangible Assets |
|
0.000 |
0.049 |
|
(iii) Capital
work-in-progress |
|
12.883 |
12.839 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3816.646 |
3816.646 |
3816.646 |
|
(c) Deferred tax assets (net) |
5.308 |
3.489 |
3.019 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
73.658 |
1546.814 |
|
Total Non-Current Assets |
4966.818 |
5115.678 |
6118.300 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
4388.676 |
3605.272 |
2654.473 |
|
(c) Trade receivables |
6150.063 |
5842.622 |
2573.340 |
|
(d) Cash and cash
equivalents |
23.082 |
21.603 |
455.974 |
|
(e) Short-term loans and
advances |
9709.013 |
10163.883 |
8253.764 |
|
(f) Other current assets |
1.184 |
2.102 |
0.000 |
|
Total Current Assets |
20272.018 |
19635.482 |
13937.551 |
|
|
|
|
|
|
TOTAL |
25238.836 |
24751.160 |
20055.851 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2627.848 |
6992.535 |
6697.417 |
|
|
|
Other Income |
(16.759) |
(22.727) |
13.383 |
|
|
|
TOTAL (A) |
2611.089 |
6969.808 |
6710.800 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1229.245 |
3958.992 |
3770.189 |
|
|
|
Changes in inventories of FG, WIP and Stock-in-Trade |
(34.987) |
(39.888) |
(134.564) |
|
|
|
Employee benefit expense |
99.502 |
95.336 |
82.549 |
|
|
|
Other expenses |
184.981 |
220.491 |
185.856 |
|
|
|
TOTAL (B) |
1478.741 |
4234.931 |
3904.030 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1132.348 |
2734.877 |
2806.770 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
535.819 |
220.026 |
366.547 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
596.529 |
2514.851 |
2440.223 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
79.227 |
66.115 |
60.519 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
517.302 |
2448.736 |
2379.704 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
95.723 |
38.298 |
32.050 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
421.579 |
2410.438 |
2347.654 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
6734.202 |
4573.764 |
3310.999 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
250.000 |
240.000 |
|
|
|
Dividend |
NA |
0.000 |
726.958 |
|
|
|
Tax on Dividend |
NA |
0.000 |
117.931 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
6734.202 |
4573.764 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales |
NA |
3770.062 |
6947.066 |
|
|
TOTAL EARNINGS |
NA |
3770.062 |
6947.066 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
4734.457 |
3482.666 |
|
|
|
Components and Spare Parts |
NA |
1.675 |
2.862 |
|
|
|
Capital Goods |
NA |
532.341 |
0.432 |
|
|
TOTAL IMPORTS |
NA |
5268.473 |
3485.960 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.74 |
9.95 |
9.68 |
|
Note:
1. The above audited results were approved by the Board of Directors at its meeting held on May 30, 2014.
2. Figures of the previous quarter have been regrouped/reclassified wherever
necessary, to make it comparable.
3. There has been no changes during the period with regard to Auditors remarks
on the accounts of March 31, 2013
4. The company has only one Business segment i.e. Healthcare.
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
16.15 |
34.58 |
34.98 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
19.69 |
35.02 |
35.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.42 |
11.71 |
14.67 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.17 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.58 |
0.55 |
0.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.99 |
1.92 |
1.78 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
2423.194 |
2423.194 |
2423.194 |
|
Reserves & Surplus |
9707.888 |
12118.326 |
12539.905 |
|
Net
worth |
12131.082 |
14541.520 |
14963.099 |
|
|
|
|
|
|
long-term borrowings |
80.040 |
0.063 |
77.500 |
|
Short term borrowings |
6412.447 |
8007.803 |
8636.573 |
|
Total
borrowings |
6492.487 |
8007.866 |
8714.073 |
|
Debt/Equity
ratio |
0.535 |
0.551 |
0.582 |
%20LIMITED%20-%20277123%2022-Jul-2014_files/image009.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
6697.417 |
6992.535 |
2627.848 |
|
|
|
4.406 |
-62.419 |
%20LIMITED%20-%20277123%2022-Jul-2014_files/image011.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
6697.417 |
6992.535 |
2627.848 |
|
Profit |
2347.654 |
2410.438 |
421.579 |
|
|
35.05% |
34.47% |
16.04% |
%20LIMITED%20-%20277123%2022-Jul-2014_files/image013.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans repayable on demand from Banks |
NA |
0.000 |
|
Loans repayable on demand from Other Parties |
NA |
453.247 |
|
Total |
NA |
453.247 |
|
NOTES: The short term interest free unsecured loans of Rs. 261.665 Millions is from the Directors of the Company, Rs. 123.582 Millions from the Subsidiaries director. The company has also borrowed Rs. 68.000 Millions from the private finance with the interest rate of 15% to 24% which are repayable on short term basis. |
||
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10396534 |
12/12/2012 |
1,000,000,000.00 |
THE BANK OF NOVA SCOTIA |
25/2, M G ROAD,, S N TOWERS, BANGALORE, Karnataka - 560001, INDIA |
B65747040 |
|
2 |
10363233 |
06/06/2012 |
800,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA |
B42726950 |
|
3 |
10326300 |
09/12/2011 |
1,100,000,000.00 |
IDBI Bank Limited |
102, SHAKTHI COMFORT TOWER, K H ROAD, BANGALORE, |
B29015153 |
|
4 |
10326382 |
12/11/2011 |
700,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. |
B29068731 |
|
5 |
10301089 |
18/07/2011 |
1,175,000,000.00 |
ICICI Bank Limited |
Shobha Pearl, 1-Commissiariat Road,, Bangalore, Karnataka - 560025, INDIA |
B18383273 |
|
6 |
10251315 |
11/10/2010 |
1,440,000,000.00 |
STANDARD CHARTERED BANK |
RAHEJA TOWERS, SIXTH FLOOR, NO. 26 - 27, M. G. ROAD, BANGALORE, Karnataka - 560001, INDIA |
A96706908 |
|
7 |
10188897 |
24/11/2009 |
550,000,000.00 |
BARCLAYS BANK PLC |
FIRST FLOOR, PARAMANNA LAYOUT B H ROAD, NELAMA |
A73828873 |
|
8 |
10167746 |
15/07/2009 |
341,880,000.00 |
DBS BANK LIMITED |
NO. 6, SHENTON WAY, DBS BUILDING TOWER ONE, 31ST |
A65477952 |
|
9 |
10168012 |
12/03/2012 * |
2,000,000,000.00 |
Indusind Bank Limited |
28, Centenary Building, Ground Floor, M G Road, Bangalore, Karnataka - 560001, INDIA |
B35104686 |
|
10 |
10151318 |
08/03/2013 * |
1,280,000,000.00 |
DBS BANK LIMITED |
SALARPURIA WINDSOR, NO. 3, (OLDNO. 10), ULSOOR ROAD, WARD NO. 78, BANGALORE, Karnataka - 560042, INDIA |
B73054389 |
|
11 |
10126272 |
03/10/2012 * |
1,920,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, NO.61, RESIDENCY PLAZA, RESIDENCY ROAD, BANGALORE, Karnataka - 560025, INDIA |
B60007242 |
|
12 |
10088270 |
28/11/2007 |
250,000,000.00 |
ABN AMRO BANK NV |
99 & 100, Prestige Towers, Residency Road, BANGALORE, Karnataka - 560025, INDIA |
A29264835 |
|
13 |
10004047 |
20/04/2007 * |
250,000,000.00 |
ABN AMRO BANK NV |
PRESTIGE TOWERS, 99 & 100, RESIDENCY ROAD, BANGALORE, Karnataka - 560025, INDIA |
A15945330 |
|
14 |
10004199 |
09/05/2006 |
34,000,000.00 |
ABN AMRO BANK NV |
PRESTIGE TOWERS, 99 & 100, RESIDENCY ROAD, BANGALORE, Karnataka - 560025, INDIA |
A01234988 |
|
15 |
90196856 |
10/02/1999 * |
30,000,000.00 |
ICICI BANKING CORPORATION LTD |
RAHEJA TOWERS; III FLOOR, MG ROAD, BANGALORE, Karnataka, INDIA |
- |
|
16 |
90198806 |
25/03/1995 |
2,500,000.00 |
CANARA BANK |
LAVELLE ROAD, MG ROAD, BANGALORE, Karnataka, INDIA |
- |
|
17 |
90196689 |
25/03/1995 * |
200,000.00 |
CANARA BANK |
LAVELLE ROAD, MG ROAD, BANGALORE, Karnataka, INDIA |
- |
|
18 |
90196612 |
11/02/1994 * |
9,000,000.00 |
KARNATAKA STATE FINANCIAL CORPORATION |
NO. 25; MG ROAD, SHANKARANARAYANA BUILDING, BANGALORE, Karnataka - 560001, INDIA |
- |
|
19 |
90196609 |
31/10/1994 * |
9,000,000.00 |
KARNATAKA STATE FINANCIAL CORPORATION |
NO. 25; MG ROAD, SHANKARANARAYANA BUILDING, BANGALORE, Karnataka - 560001, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
· Land
· Bore Well
· Office Building
· Building
· Apartment
· GH Furniture and Fittings
· Plant and Machinery
· Furniture and fittings
· Computers
· Office Equipments
· Electrical Installations
· Vehicles
· Computers
· Furniture and fittings
AS PER WEBSITE DETAILS:
PRESS RELEASES:
OPTO CIRCUITS RECOVERS; CO TO SOLVE WORKING CAPITAL ISSUES
Jun 03, 2013
Global Medtech conglomerate Opto Circuits received one of its worst poundings on Friday after it reported 95 percent fall in net profit for the quarter ended March 2013. Shares of Opto Circuits plunged more than 30 percent to touch its 52-week low last week.
Speaking about its fourth quarter numbers, Vinod Ramnani of Opto Circuits said it was below expectations and the company is taking steps to address working capital issues. "We are trying to unlock valuations of all subsidiaries," he told CNBC-TV18. The stock has partially recovered on Monday. At 10. 25 AM, it was trading at Rs 33.40, up 6.03 percent.
Meanwhile, Ramnani said the company’s order book continues to be healthy and India contributes a significant 25 percent to its overall business. Below is the verbatim transcript of his interview on CNBC-TV18
Q: Fairly disastrous quarter for you guys, what happened on the sales side, what led to that big slippage and what you witnessed both on invasive and non-invasive segments in terms of sales performance?
A: We have been performing for last 12 years and quarter on quarter we have done good although this was a bad quarter. There are lots of reasons behind it; we put the credit policy in place, we have working capital issues which we are addressing right now, and also European market saw a little bit of slowdown. So one can see that this one quarter was bad and we are taking all the steps to see how we can fix all burning issues like debtors, debt. In next three-four quarters we are working on the credit policy, we are looking into all our world assets and trying to unlock the valuation for all our subsidiaries. We have a fantastic business model but this quarter was bad. I am sure that is going to get better as we go along.
Q: First on the working capital issues what is it that you guys target to do through the course of FY14 both in terms of cutting down the cycle and alleviating the pressure?
A: Since majority of our business is coming from outside India that is US and Germany, so firstly, we have done lot of cost cutting in last three-four months and you can see the results going forward. We are now trying to convert short-term into long-term and trying to deploy the working capital wherever it is required. The subsidiaries should have their own working capital, so that they can do the business in a normal way. We are taking all the measures to see that all the subsidiaries particularly, outside India, are very well funded as far as the working capital is concerned. That is the first step we have taken so that the business goes as usual because we have lot of back orders and order booking is very healthy. Unfortunately, we could not execute it in last quarter but we have taken all the steps to see how we can fix this issue going forward. Every company has a growing pain and we are going through it but it is just a matter of time. It will take us three-four quarters to get over the whole thing and come back on track.
Q: You guys have discontinued giving guidance as well, how many more quarters do you think where you will have to see this kind of pain before you start showing any consistent sales growth and even start breaking into the black?
A: Last quarter we did not really give any guidance because we were in the process of restructuring our debt at various locations and we did not know how long it would take us to do that. However, we are working on it. So, this was a bad quarter but I am sure that going forward it should get better in terms bottom-line and business overall.
Q: Why so many management changes - you are churning the management around so fast one wonders whether the team in place has either the time or gets a handle of the business in order to turn it around?
A: The management teams are at various locations, India has only 20-25 percent of overall business. Now as and when the time demands when we see that we have to do cost cutting, and since we have acquired quite a few companies outside India, so we have to take those calls from time to time and bring in more efficiency into the system. And the business at times overgrows the management, so we have to take those corrective measures as we go along. We have already started doing that; we have the audit committee in place, we are looking into various aspects of taxation issues, various aspects of worldwide asset base that we have. So we are just getting our things together one by one. This was a bad quarter particularly in terms of sales but as we go forward, things are going to fall in place; the business model is very good so I am not really worried from that angle. If the business would have been not good then I would have told you it is not going to be possible but business is really bullish, we have lot of orders. Yes we have a situation; the management is working on it to see how we can fix the issues.
Q: Have you identified any property of assets that you want to unlock value with and have you set aside a target in terms of what you want to raise from this unlocking process even through the course of this financial year?
A: Let me give you an example, on Friday we signed a deal
with Biosensors our Eurocor which is a subsidiary of Opto Circuits in Germany,
they signed a deal with Biosensors. There are other companies we are talking
to. So we have lot of value there and we are working on it how fast we can just
unlock those values and bring cash in the company. So, we will resolve this
working capital issue but it is not really going to happen overnight. It will
take some time and you can see that things are back on track. On October 24,
2013, at 12:07 hrs Opto Circuits India was quoting at Rs 23.90, up Rs 0.00, or
0.00 percent. The 52-week high of the share was Rs 128.50 and the 52-week low
was Rs 17.80. The company's trailing 12-month (TTM) EPS was at Rs 8.27 per
share as per the quarter ended June 2013. The stock's price-to-earnings (P/E)
ratio was 2.89. The latest book value of the company is Rs 60.01 per share. At
current value, the price-to-book value of the company was 0.40
OPTO CIRCUITS ENDS 38% LOWER ON WEAK MARCH QUARTER EARNINGS
May 31, 2013
Moneycontrol Bureau
Opto Circuits India plunged 38 percent on Friday after reporting a disappointing March quarter earnings. Shares of Opto Circuits India closed at Rs 31.50, down Rs 19.20, or 37.87 percent after touching 52-week low of 29.90 on the BSE.
Its consolidated revenue has fallen 33 percent to Rs 4560.000 Millions compared to Rs 6810.000 Millions year-on-year. During the period, consolidated net profit dropped 94 percent year-on-year to Rs 123.000 Millions. Earnings before interest, taxes, depreciation, and amoritsation (EBITDA) crashed 64 percent to Rs 600.000 Millions vs 1640.000 Millions Y-o-Y.
Its operating margin has dropped 13 percent compared to 24 percent Y-o-Y.
There has been exceptional outflow of Rs 110.000 Millions in this quarter vs nil. The company has been reeling under huge debt on books and interest costs jumped 105 percent to Rs 360.000 Millions compared to Rs 176.000 Millions (Y-o-Y).
However, tax write back of Rs 190.000 Millions saved the day vs a tax write back of Rs 770.000 Millions last fiscal.
On October 24, 2013, at 12:12 hrs Opto Circuits India was quoting at Rs 23.95, up Rs 0.05, or 0.21 percent. The 52-week high of the share was Rs 128.50 and the 52-week low was Rs 17.80.
The company's trailing 12-month (TTM) EPS was at Rs 8.27 per share as per the quarter ended June 2013. The stock's price-to-earnings (P/E) ratio was 2.9. The latest book value of the company is Rs 60.01 per share. At current value, the price-to-book value of the company was 0.40.
EUROCOR’S PARTNER - MICELL TECHNOLOGIES RECEIVES CE MARK APPROVAL FOR
MISTENT SES
Date: 14.06.2013
Eurocor GmbH, a group company of Opto Circuits (India) Limited (Bloomberg: OPTC IN; Reuters: OPTO. NS; NSE: OPTOCIRCUI; BSE: 532391), is pleased to announce that their partner Micell Technologies, Inc. received CE (Conformité Européenne) Mark approval for its MiStent® Sirolimus Eluting Absorbable Polymer Coronary Stent System (MiStent SES®) introducing a thin-strut stent that features elimination of the coating from the stent in 45-60 days and the complete absorption of the polymer coating within 90 days. The MiStent SES® is unique in providing local drug delivery both during and after the period of polymer absorption, thereby eliminating long-term polymer exposure, a potential cause of delayed healing and late adverse events.
Micell’s Chief Executive Officer, Arthur J. Benvenuto, commented, “The MiStent SES® brings a new paradigm of safety without compromise to efficacy or deliverability. With polymer absorption faster than any other DES currently available, we believe the MiStent SES provides a long-term safety profile of a highly deliverable bare metal stent.”
The MiStent SES® approval is supported by in-depth clinical
analysis from the DESSOLVE I and
DESSOLVE II clinical trials. The DESSOLVE II trial met its primary end point:
superiority of MiStent SES in minimizing in-stent late lumen loss (LLL) at nine
months as compared to Medtronic’s Endeavor® Sprint DES (p<0.001). The trial
was a randomized, multi-center study of 184 patients with documented stable or
unstable angina pectoris. At nine months’ follow-up, in-stent LLL was 0.27 mm
with a target lesion revascularization rate of 0.9%. The major adverse cardiac
events (MACE) rates were 4.3% for MiStent SES and 6.7% for Endeavor. In a
sub-group of patients, optical coherence tomography (OCT) and endothelial
function testing confirmed good vessel healing with excellent strut coverage
and normal endothelial function.
The DESSOLVE I first-in-human study provides additional evidence for the potential clinical advantages of MiStent SES’s unique features, with serial angiographic, intravascular ultrasound (IVUS) and OCT assessment of patients at early (6/8 month) and late (18 month) time points. Data analysis of the groups using matched pairs shows no progression of LLL (0.10 / 0.09 mm and 0.09 mm respectively).
Patrick W.
The company is preparing for a post-marketing clinical program of 2,000 patients comparing the MiStent SES® to the Xience® Everolimus Eluting Coronary Stent System in a randomized design to show non-inferiority of target lesion failure at 12 months and superior performance by the MiStent SES® at 24 months with significantly less progression of LLL.
With this CE Mark approval, Micell is preparing to make the MiStent SES® commercially available in Europe and other markets where CE Mark approval can expedite the registration process. The MiStent Sirolimus Eluting Absorbable Polymer Coronary Stent System is not currently available for sale in any market.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.19 |
|
|
1 |
Rs.102.87 |
|
Euro |
1 |
Rs.81.48 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.