IDENTIFICATION DETAILS
|
Name : |
SHELL LIFESCIENCES PRIVATE LIMITED |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS65353B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCS1719E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
No. of Employees
: |
13 (Approximately) |
BUSINESS DETAILS
|
Line of Business : |
Trading of Pharma Chemicals. |
|
|
|
|
Imports : |
|
|
Products : |
Bulk Drugs |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit (45 / 90 Days) |
|
|
|
|
Purchasing : |
L/C (90 Days), Credit, DP and DA |
GENERAL INFORMATION
|
Suppliers : |
Bajaj Health Care Limited |
|
|
|
|
Customers : |
Manufacturers · Zoitas ·
Virbac |
|
|
|
|
No. of Employees : |
13 (Approximately) |
|
|
|
|
Bankers : |
Bank of Baroda, C. P. Tank Branch, Halai Lohana Mahajan Building, 6/10, Babasaheb Jaykar Marg, Mumbai - 400002, Maharashtra, India |
|
|
|
|
Facilities : |
Letter of Credit: Rs. 900.000 Millions (From Bank of Baroda) Cash Credit: Rs. 10.000 Millions (From Bank of Baroda) |
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Manan H Karvat Chartered Accountant |
|
Address : |
101, Kailash Darshan, New Link Road, Anand Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AXRPK6011H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 10.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Kiran Chandrakant Thakker |
|
170000 |
|
Madhuben Chandrakant Thakker |
|
80000 |
|
Total |
|
250000 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
2.500 |
2.500 |
0.100 |
|
(b) Reserves & Surplus |
4.582 |
3.547 |
0.812 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
7.082 |
6.047 |
0.912 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
3.301 |
9.054 |
4.917 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
2.952 |
5.402 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
6.253 |
14.456 |
4.917 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
9.055 |
6.181 |
0.000 |
|
(b) Trade payables |
52.310 |
58.542 |
36.682 |
|
(c) Other current
liabilities |
2.532 |
0.780 |
0.156 |
|
(d) Short-term provisions |
0.610 |
0.510 |
0.250 |
|
Total Current Liabilities (4) |
64.507 |
66.013 |
37.088 |
|
|
|
|
|
|
TOTAL |
77.842 |
86.516 |
42.917 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
0.087 |
2.183 |
0.000 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.951 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.025 |
0.031 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
2.063 |
2.214 |
0.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investmentss |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
10.462 |
7.791 |
10.319 |
|
(c) Trade receivables |
49.333 |
66.523 |
29.603 |
|
(d) Cash and cash
equivalents |
4.368 |
0.634 |
1.802 |
|
(e) Short-term loans and
advances |
11.616 |
9.354 |
1.177 |
|
(f) Other current assets |
0.000 |
0.000 |
0.016 |
|
Total Current Assets |
75.779 |
84.302 |
42.917 |
|
|
|
|
|
|
TOTAL |
77.842 |
86.516 |
42.917 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
232.295 |
197.537 |
89.340 |
|
|
|
Other Income |
0.067 |
0.021 |
0.117 |
|
|
|
TOTAL (A) |
232.362 |
197.558 |
89.457 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchase of Stock In Trade |
225.724 |
184.908 |
93.593 |
|
|
|
Change in Inventory of FG, WIP and Stock-in-trade |
(2.671) |
2.528 |
(9.874) |
|
|
|
Employee Benefit Expenses |
3.418 |
3.176 |
2.115 |
|
|
|
Other Expenses |
2.219 |
4.096 |
2.814 |
|
|
|
Prior Period Expenses |
0.137 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
228.827 |
194.708 |
88.648 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
3.535 |
2.850 |
0.809 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.850 |
0.866 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1.685 |
1.984 |
0.809 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.035 |
0.328 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
1.650 |
1.656 |
0.809 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.615 |
0.480 |
0.249 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
1.035 |
1.176 |
0.560 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
4.14 |
4.71 |
56.00 |
|
|
Particulars |
|
|
31.03.2014 |
|
|
|
|
|
|
Sales Turnover (Approximately) |
|
|
300.000 |
|
|
|
|
|
The above information has been parted by Mr. Kiran Chandrakant Thakker
(Director).
CORPORATE INFORMATION
Subject is a private limited company domiciled in India, incorporated under the Companies Act, 1956. The company is a Trading of Pharma Chemicals.
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
LOCATIONS
|
Registered Office : |
Unit No. 1413/1414, 14th Floor, Ghanshyam Enclave, Linking
Road, Kandivali (West), Mumbai – 400067, Maharashtra, India |
|
Tel. No. : |
91-22-28672582 |
|
Mobile No. : |
91-9820429344 (Mr. Kiran Chandrakant Thakker) |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Area : |
950 sq.ft. |
|
Location : |
Owned |
|
|
|
|
Warehouse : |
H. No. 263/26, Gala No. 9, 1st Floor, Manish Compound,
Building No. 2, Rehnal Village, Anjur Phata, Bhiwandi, Thane, Maharashtra,
India |
|
Area : |
400 sq.ft. |
|
Location : |
Rented |
CHANGE OF ADDRESS
The registered office of the company has been shifted from Shop No.18, Ground Floor, Shree Krishna CHS Limited, Mahavir Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India to the present address w.e.f. 13.06.2013.
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.