MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

SHREE CABLES AND CONDUCTORS PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS15802D

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Not Divulged

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cables and Conductors.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of India, SME Branch, Govindpura, Industrial Estate, Bhopal - 462023, Madhya Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from bank

5.875

34.451

Loan against LIC Policies

9.957

12.736

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Cash Credit A/c

52.531

51.067

Sme Loan

0.000

2.026

Loans against FDR 

72.004

38.325

 

 

 

Total

140.367

138.605

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans From

 

 

Directors

6.361

9.108

Shareholders

1.993

2.894

 

 

 

Total

8.354

12.002

 

 

NOTE:

 

LONG TERM BORROWINGS

 

         i.            Term Loans from Banks are Seemed By a first mortgage of all the Company's Immovable properties excluding Land and Building Equitable Mortgage of Lease Hold Factory Land, Building and Guest House, both present and future ranking pari passu interest and a first charge by way of hypothecation of all the company's movables subject to prior charges created in favour of Company's bankers on Inventories- book debts and other movables for securing the borrowings for working capital requirement.

 

       ii.            The Company has not defaulted in either repayment of principle or interest during the year.

 

 

      iii.            There is no stipulation regarding repayment of unsecured loan. Hence,     there is no default in repayment during the period.

 

      iv.            Repayment during the period.

 

SHORT TERM BORROWINGS

 

         i.            Working capital borrowings are secured by way of hypothecation of Inventories and book debts and further secured by way of second charge ranking pan passu over the fixed assets both present and future, subject to prior charges created by the company is favour of banks for securing term loan. Working capital borrowings are further secured by the personal guarantee of Mr. D. J. Parekh and Mr. K. D. Parekh Director.

 

       ii.            The Company has not defaulted in either repayment of principle or interest during the year

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel Shah and Joshi

Chartered Accountant

Address :

501-503, Sheel Chambers, 10, Cawasji Patel Street, Fort, Mumbai- 400001, Maharashtra, India.

Tel. No. :

91-22-22871591

Fax No. :

91-22-22825865

Email :

psjbom@mtnl.net.in

jayant@capsj.com

Website :

www.capsj.com

PAN No. :

AAAFP3713D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

%age

Dhirajlal Jagjivandas Parekhhttp://www.bseindia.com/include/images/clear.gif

7250

14.68

Jyotiben Dhirajlal Parekhhttp://www.bseindia.com/include/images/clear.gif

11265

22.81

Kalpesh Dhirajlal Parekh

15470

31.32

S.D. Parekh

15410

31.20

 

 

 

Total

49,395

100.00

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.939

4.939

4.939

(b) Reserves & Surplus

168.449

161.395

160.936

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

173.388

166.334

165.875

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

24.186

59.189

83.240

(b) Deferred tax liabilities (Net)

8.080

9.014

6.574

(c) Other long term liabilities

2.250

2.250

2.250

(d) long-term provisions

0.000

0.700

2.650

Total Non-current Liabilities (3)

34.516

71.153

94.714

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

124.535

91.418

79.635

(b) Trade payables

36.990

33.697

15.766

(c) Other current liabilities

24.778

35.661

49.170

(d) Short-term provisions

0.000

2.650

5.200

Total Current Liabilities (4)

186.303

163.426

149.771

 

 

 

 

TOTAL

394.207

400.913

410.360

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

176.106

190.348

171.942

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

38.028

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.165

1.165

1.165

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.928

0.987

0.977

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

180.199

192.500

212.112

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.011

39.812

24.348

(c) Trade receivables

41.380

45.287

17.164

(d) Cash and cash equivalents

123.836

112.154

138.046

(e) Short-term loans and advances

6.781

11.160

18.690

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

214.008

208.413

198.248

 

 

 

 

TOTAL

394.207

400.913

410.360

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

431.266

332.888

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

33.499

24.537

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

22.700

23.356

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

10.799

1.181

 

 

 

 

 

Less

TAX                                                                 

 

4.000

0.700

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

6.799

0.481

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

137.64

9.74

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

RBI DEFAULTERS LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office :

37- Hindu Friends Co-Operative Housing Society, Road No.2, 2-Ganga Apartments,2nd Floor, Natwar Nagar, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

Tel. No.:

91-22-28352063/ 28352189

Fax No.:

Not Available

E-Mail :

psj@vsnl.net

psjbom@mtnl.net.in

shreecables@gmail.com

Website :

http://www.shreecables.com

Locations :

Owned

 

 

Corporate Office :

41/42, Hindu Friends Co-Op Housing Society, Natwar Nagar, Jogeshwari (East), Mumbai – 400060, Maharashtra, India

 

 

Factory  :

7-C, 14-A and 15-A, Industrial Estate, Govindpura, Bhopal – 462023, Madhya Pradesh, India

Tel. No.:

91-755-2602405/ 2602816/

Fax No.:

91-755-3602194/ 4282482

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.