1. Summary Information
|
|
|
Country |
|
|
|
Company Name |
BLG ELECTRONICS
LIMITED |
Principal Name 1 |
Ms. Rita Raisurana |
|
|
Status |
MODERATE |
Principal Name 2 |
Mr. Rohit Raisurana |
|
|
|
|
Registration # |
21-040341 |
|
|
Street Address |
9 Rabindra Sarani, 3rd Floor, P |
|||
|
Established Date |
12.03.1986 |
SIC Code |
-- |
|
|
Telephone# |
Not Available |
Business Style 1 |
MANUFACTURING |
|
|
Fax # |
Not Available |
Business Style 2 |
-- |
|
|
Homepage |
Product Name 1 |
CIRCUIT BOARDS |
||
|
# of employees |
70
(Approximetly) |
Product Name 2 |
-- |
|
|
Paid-up capital |
Rs. 13,159,000 /- |
Product Name 3 |
-- |
|
|
Shareholders |
Other top 50 Share Holders (other than those listed above) -
28.42% Directors or relatives of directors - 71.58% |
Banking |
BANK OF |
|
|
Public Limited Corp. |
No |
Business Period |
28 Years |
|
|
IPO |
No |
International Ins. |
-- |
|
|
Public |
No |
Rating |
B
(32) |
|
|
Related
Company |
||||
|
Relation |
Country
|
Company
Name |
CEO |
|
|
Note |
- |
|||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
65,089,000 |
Current Liabilities |
36,625,000 |
|
Inventories |
31,307,000 |
Long-term Liabilities |
52,529,000 |
|
Fixed Assets |
28,088,000 |
Other Liabilities |
1,763,000 |
|
Deferred Assets |
000 |
Total Liabilities |
90,917,000 |
|
Invest& other Assets |
000 |
Retained Earnings |
20,407,000 |
|
|
|
Net Worth |
33,567,000 |
|
Total Assets |
124,484,000 |
Total Liab. & Equity |
124,484,000 |
|
Total Assets (Previous Year) |
116,458,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
173,526,000 |
Net Profit |
1,405,000 |
|
Sales(Previous yr) |
115,328,000 |
Net Profit(Prev.yr) |
323,000 |
MIRA
INFORM REPORT
|
Report Date : |
23.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
BLG ELECTRONICS LIMITED |
|
|
|
|
Registered
Office : |
9 Rabindra Sarani, 3rd Floor, P |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
12.03.1986 |
|
|
|
|
Com. Reg. No.: |
21-040341 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 13.159 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32101WB1986PLC040341 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMB00578E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers of Precision Engineered Printed Circuit Boards. |
|
|
|
|
No. of Employees
: |
70 (Approximetly) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 130000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating is constrained on account of company’s moderate financial risk
profile and thin profitability margins of the company. However, trade relations are fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles from
its Talegaon plant near Pune in the second half of 2014. GM was one of the few
global carmakers that was using its India plant only for the domestic market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Dinesh Patel |
|
Designation : |
Account Executive |
|
Contact No.: |
91-79-23287060 |
|
Date : |
21.07.2014 |
LOCATIONS
|
Registered Office : |
9 Rabindra Sarani, 3rd Floor, P |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
Not Available |
|
Fax No.: |
Not Availble |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Commercial |
|
|
|
|
Administrative Office and Factory: |
E-26, GIDC Electronics Estate, Sector 26, Gandhinagar – 382 044, |
|
Tel. No.: |
91-79-23224479 / 23224481 / 33348 / 24479 / 23287060 |
|
Fax No.: |
91-79-23225663 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Ms. Rita Raisurana |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
BD-295, Salt lake Kolkatta – 700064, west Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.02.1950 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.04.2008 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00050350 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rohit Raisurana |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-901 Sharanam-4 Satelite, Near Jodhpur Gaon, Ahmedabad – 380015,
Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.12.1976 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.07.2003 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00050346 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Akriti Rohit Raisurana |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-901 Sharanam-4 Satelite, Near Jodhpur Gaon, Ahmedabad – 380015,
Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.12.1979 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.2012 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02845922 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Dinesh Patel |
|
Designation : |
Account Executive |
|
|
|
|
Name : |
Prerna Poddar and Associates |
|
Designation : |
Company Secretary |
|
Address : |
301-305, Vrajbhumi Complex, Nr. Prarthana Fla, B/h. shilp Building, off.
C. G. Road, navrangpura, Ahmedabad - 380009 |
|
Mobaile No.: |
91-9510124980 |
|
Tel No.: |
91-79-26402893 / 26431097 |
|
Fax No.: |
91-79-26462614 |
|
E-Mail |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Rita Raisurana |
|
220500 |
|
Insllco Merchants Private Limited India |
|
20000 |
|
Pravin Chandra Raisurana |
|
67000 |
|
Jitendra Kumar Singh |
|
84600 |
|
Rohit Raisurana |
|
539890 |
|
M D Network Commodities private Limited, India |
|
4000 |
|
Sukhsagar Merchants Private Limited, India |
|
4000 |
|
Krishna Apartments Private Limited
|
|
8000 |
|
Tapan Trading Private Limited |
|
14000 |
|
Gokul Suppliers private limited, india |
|
2000 |
|
Gokul Projects private Limited, India |
|
10000 |
|
Atreyi Vinicom Private Limited, India |
|
4000 |
|
Subhrekha Vyapar Private Limited, India |
|
10000 |
|
M C Tubes Private Limited, India |
|
20000 |
|
MCC Investment and Leasing Company Limited, India |
|
40000 |
|
Rita Raisurana |
|
6000 |
|
Patodia Industries Private Limited, |
|
4000 |
|
Poddar Aircom Private Limited, India |
|
10000 |
|
Hunderford Construction Private Limited, India |
|
18000 |
|
Krishna Apartments Private Limited, India |
|
26000 |
|
Tapan Trading Private Limited, India |
|
10000 |
|
Gokul Suppliers Private Limited, India |
|
8000 |
|
Gokul Suppliers Private Limited, India |
|
30000 |
|
Ran Gini Vanijya Private Limited, India |
|
16000 |
|
Sunshed Vanijya Private Limited, India |
|
20000 |
|
Hunderford Construction Private Limited, India |
|
14000 |
|
M D Network Commodities private Limited, India |
|
24000 |
|
Gokul Projects Private Limited, India |
|
16000 |
|
Sukhsagar Merchants Private Limited, India |
|
20000 |
|
Gokul Vyapar Private LImited |
|
42000 |
|
Tapan Trading Private Limited, India |
|
4000 |
|
Total
|
|
1315990 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Other
top 50 Share Holders (other than those listed above) |
|
28.42 |
|
Directors
or relatives of directors |
|
71.58 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Precision Engineered Printed Circuit Boards. |
|
|
|
|
Products : |
Circuit Boards |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
China ·
Korea |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
70 (Approximetly) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda, Ground Floor Infocity HUB, IT Tower
ll, Gandhinagar – 382009, Gujarat, India. ·
HDFC Bank |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Sunil Poddar and Company Chartered Accountant |
|
Address : |
301-305, Vrajbhumi Complex, Nr. Prarthana Fla, B/h. shilp Building, off.
C. G. Road, navrangpura, Ahmedabad - 380009 |
|
Tel. No.: |
91-79-26402893 / 26431097 |
|
Fax No.: |
91-79-2646261 |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
|
|
1315990 |
Equity Shares |
Rs, 10/-
each |
Rs. 13.159
Millions |
|
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
13.160 |
13.160 |
13.160 |
|
(b) Reserves &
Surplus |
20.407 |
19.001 |
18.699 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
33.567 |
32.161 |
31.859 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
37.131 |
31.561 |
20.409 |
|
(b) Deferred tax
liabilities (Net) |
1.252 |
1.139 |
1.092 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
38.383 |
32.700 |
21.501 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
15.398 |
18.367 |
22.581 |
|
(b) Trade payables |
29.901 |
26.215 |
16.364 |
|
(c) Other current
liabilities |
6.724 |
6.863 |
3.863 |
|
(d) Short-term provisions |
0.511 |
0.152 |
0.284 |
|
Total Current Liabilities
(4) |
52.534 |
51.597 |
43.092 |
|
|
|
|
|
|
TOTAL |
124.484 |
116.458 |
96.452 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
28.088 |
30.171 |
32.778 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
1.659 |
1.412 |
0.933 |
|
Total Non-Current Assets |
29.747 |
31.583 |
33.711 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
31.307 |
38.941 |
12.107 |
|
(c) Trade receivables |
56.083 |
40.699 |
42.109 |
|
(d) Cash and cash
equivalents |
0.326 |
1.083 |
5.608 |
|
(e) Short-term loans and
advances |
2.521 |
0.878 |
2.489 |
|
(f) Other current assets |
4.500 |
3.274 |
0.428 |
|
Total Current Assets |
94.737 |
84.875 |
62.741 |
|
|
|
|
|
|
TOTAL |
124.484 |
116.458 |
96.452 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
173.526 |
115.328 |
122.095 |
|
|
Other Income |
0.583 |
0.044 |
0.711 |
|
|
TOTAL (A) |
174.109 |
115.372 |
122.806 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
113.114 |
68.176 |
73.481 |
|
|
Purchases of
Stock-in-Trade |
2.713 |
(2.533) |
0.035 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
34.857 |
24.507 |
24.481 |
|
|
Employees benefits
expense |
8.606 |
8.714 |
7.852 |
|
|
Other expenses |
5.629 |
7.529 |
7.124 |
|
|
TOTAL (B) |
164.919 |
106.393 |
112.973 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (C) |
9.190 |
8.979 |
9.833 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
2.932 |
3.733 |
3.220 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6.258 |
5.246 |
6.613 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION
(F) |
4.229 |
4.724 |
5.044 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX (E-F) (G) |
2.029 |
0.522 |
1.569 |
|
|
|
|
|
|
|
Less |
TAX (H) |
0.624 |
0.199 |
0.448 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
(G-H) (I) |
1.405 |
0.323 |
1.121 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.641 |
0.338 |
0.000 |
|
|
|
|
|
|
|
|
Excess/
short provisions of earlier year taxes |
0.000 |
0.021 |
0.000 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
2.046 |
0.640 |
1.121 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
Export Sales |
USD 0 EURO 0 |
USD 16350 EURO 501 |
USD 8405 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
USD 1228236 EURO71409.5 |
USD 1159817 EURO 0 |
USD 803467 |
|
|
Capital expenditure |
USD 5100 EURO 0 |
USD 0 EURO 46371 |
USD 50489 EURO 2132 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
1.07 |
0.25 |
0.85 |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximetly) |
|
|
180.000 |
|
|
|
|
|
The above information has been parted by Mr. Dinesh Patel (Accounts
Executive)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
PAT / Total Income |
(%) |
0.81 |
0.28 |
0.91 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.17 |
0.45 |
1.29 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.63 |
0.45 |
1.63 |
|
|
|
|
|
|
|
Return on Investment
(ROI) (PBT/Networth) |
|
0.06 |
0.02 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.56 |
1.55 |
1.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.80 |
1.64 |
1.46 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
13.160 |
13.160 |
13.160 |
|
Reserves & Surplus |
18.699 |
19.001 |
20.407 |
|
Net worth |
31.859 |
32.161 |
33.567 |
|
|
|
|
|
|
long-term borrowings |
20.409 |
31.561 |
37.131 |
|
Short term borrowings |
22.581 |
18.367 |
15.398 |
|
Total borrowings |
42.990 |
49.928 |
52.529 |
|
Debt/Equity ratio |
1.349 |
1.552 |
1.565 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
122.095 |
115.328 |
173.526 |
|
|
|
-5.542 |
50.463 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
122.095 |
115.328 |
173.526 |
|
Profit |
1.121 |
0.323 |
1.405 |
|
|
0.92% |
0.28% |
0.81% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available
in Report (Yes / No) |
|
1] |
Year of
Establishment |
Yes |
|
2] |
Locality of
the firm |
Yes |
|
3] |
Constitutions
of the firm |
Yes |
|
4] |
Premises
details |
No |
|
5] |
Type of
Business |
Yes |
|
6] |
Line of
Business |
Yes |
|
7] |
Promoter's
background |
Yes |
|
8] |
No. of
employees |
Yes |
|
9] |
Name of
person contacted |
Yes |
|
10] |
Designation
of contact person |
Yes |
|
11] |
Turnover of firm
for last four years |
Yes |
|
12] |
Profitability
for last three years |
Yes |
|
13] |
Reasons for
variation <> 20% |
--------------------- |
|
14] |
Estimation
for coming financial year |
No |
|
15] |
Capital in
the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major
suppliers |
No |
|
18] |
Major
customers |
No |
|
19] |
Payments
terms |
Yes |
|
20] |
Export /
Import details (if applicable) |
Yes |
|
21] |
Market
information |
---------------------- |
|
22] |
Litigations that
the firm / promoter involved in |
---------------------- |
|
23] |
Banking
Details |
Yes |
|
24] |
Banking
facility details |
Yes |
|
25] |
Conduct of
the banking account |
---------------------- |
|
26] |
Buyer visit
details |
---------------------- |
|
27] |
Financials,
if provided |
Yes |
|
28] |
Incorporation
details, if applicable |
Yes |
|
29] |
Last accounts
filed at ROC |
Yes |
|
30] |
Major
Shareholders, if available |
Yes |
|
31] |
Date of Birth
of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No
of Proprietor/Partner/Director, if available |
No |
|
34] |
External
Agency Rating, if available |
No |
UNSECURED LOANS:
|
Particular |
31.03.2013 (Rs. in Millions) |
31.03.2012 (Rs. in Millions) |
|
Long Term Borrowing |
|
|
|
Loans and
advances from other parties |
|
|
|
Inter-Corporate
Borrowings |
12.296 |
12.296 |
|
Non-Corporate
Borrowings |
24.434 |
17.443 |
|
Total |
36.730 |
29.739 |
INDEX CHARGES:
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10107384 |
17/04/2013 * |
49,271,000.00 |
BANK OF BARODA |
GROUND FLOOR, INFOCITY
HUB, I T TOWER II, GANDHIN |
B73789075 |
|
2 |
10107385 |
17/04/2013 * |
49,271,000.00 |
BANK OF BARODA |
GROUND FLOOR,
INFOCITY HUB, I T TOWER II, GANDHIN |
B73789356 |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixtures
·
Vehicles
·
Computer
·
Tubewell
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.23 |
|
|
1 |
Rs. 102.86 |
|
Euro |
1 |
Rs. 81.44 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
TRU |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.