MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

HIMATSINGKA WOVENS PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRH02443A

 

 

PAN No.:

[Permanent Account No.]

AABCA6710F

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Information declined by the management.

 

 

BUSINESS DETAILS

 

Line of Business :

Traders of 100% Natural Silk Fabrics, Silk Blinded Febrics and Cotton Febrics Poly Fillers.

 

 

Products :

ITC Code

Product Description

50072090

Silk and Cotton Fabrics

 

 

Brand Names :

ATMOSPHERE

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         ICICI Bank Limited landmark Race Cource Circle, Alkapuri, Baroda - 390015,Gujarat, India

·         The Hongkong and Shanghai Banking Corporation Limited No7, Mahatma Gandhi Road, Bangalore, Bangalore - 560001, Karnataka, India

·         Export-Import Bank of India, Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

SECURED LOANS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long Term Borrowing

 

 

Rupee Term Loans From Others (Secured)

9.999

22.121

 

 

 

Short Term Borrowing

 

 

Working Capital Loans From Banks

103.844

117.896

 

 

 

Total

113.843

140.017

 

UNSECURED LOAN

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Long Term Borrowing

 

 

Rupee Term Loans From Others

0.000

52.600

 

 

 

Total

0.000

52.600

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

Deloitte Centre, Anchorage II 100/2, Richmond Road, Bangalore 560025, Karnataka, India

PAN No.:

AACFD3771D

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·        Bihar Mercantile Union  Limited

CIN No.: U51909WB1946PLC014119

 

 

Holding company :

·        Himatsingka Seide Limited

                   CIN No.: L17112KA1985PLC006647

 

 

Fellow subsidiary :

·        Himatsingka America, Inc.

·        Twill and Oxford LLC.

·        Divatex Home Fashions, Inc.

·        DWI Holdings, Inc.

 

 

Wholly owned subsidiary :

·        Himatsingka Singapore Private Limited

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 12.08.2013

 

Names of Shareholders

No. of Shares

Himatsingka Seide Limited, India

1249993

Dinesh Kumar Himatsingka

1

Aloy Kumar Himatsingka

1

Aditya Himatsingka

1

Shrikant Himatsingka

1

Jayashree Poddar

1

P Chinnaraj

1

Amit Jain

1

 

 

Total

1250000

 

AS ON 12.08.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate (not mentioned above)

100.00

 

 

TOTAL

100.00

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

125.000

125.000

125.000

(b) Reserves & Surplus

88.203

94.911

63.965

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

213.203

219.911

188.965

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9.999

74.721

305.442

(b) Deferred tax liabilities (Net)

16.777

19.704

16.034

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.015

6.679

2.585

Total Non-current Liabilities (3)

26.791

101.104

324.061

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

103.844

117.896

130.227

(b) Trade payables

87.099

41.222

18.767

(c) Other current liabilities

80.143

30.648

132.791

(d) Short-term provisions

10.533

2.862

2.620

Total Current Liabilities (4)

281.619

192.628

284.405

 

 

 

 

TOTAL

521.613

513.643

797.431

 

 

 

 

I.         ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

124.935

136.028

360.131

(ii) Intangible Assets

9.344

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.878

19.878

108.277

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

38.156

35.207

34.724

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

192.313

191.113

503.132

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

221.224

226.725

196.544

(c) Trade receivables

73.638

67.420

50.531

(d) Cash and cash equivalents

3.731

1.466

6.274

(e) Short-term loans and advances

20.941

18.511

25.929

(f) Other current assets

9.766

8.408

15.021

Total Current Assets

329.300

322.530

294.299

 

 

 

 

TOTAL

521.613

513.643

797.431

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

461.600

438.900

425.700

 

 

Other Income

18.200

18.000

22.800

 

 

TOTAL                                    

479.800

456.900

448.500

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

424.900

389.500

360.800

 

 

Other Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

424.900

389.500

360.800

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX EXCEPTIONAL ITEMS

54.900

67.400

87.700

 

 

 

 

 

Less/ Add

EXCEPTIONAL ITEMS

0.000

24.400

0.000

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.900

91.800

87.700

 

 

 

 

 

Less

INTEREST

21.900

22.900

45.300

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

33.000

68.900

42.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.200

13.100

21.400

 

 

 

 

 

 

PROFIT BEFORE TAX

19.800

55.800

21.000

 

 

 

 

 

Less

TAX                                                                 

26.600

24.900

6.900

 

 

 

 

 

 

PROFIT AFTER TAX

(6.800)

30.900

14.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value Export

141.900

96.300

NA

 

 

Other Earnings

0.300

2.200

 

 

TOTAL EARNINGS

142.200

98.500

NA

 

 

 

 

 

 

Earnings Per Share (Rs.100/-)

(5.37)

24.76

11.00

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office :

No. 10/24, kumara krupa, High Ground, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-22378000

Mobile No.:

91-9980599805 (Mr. Hari Prasad Parthasarathy)

Fax No.:

91-80-22378074

E-Mail :

ravi.reddy@himatsingka.com

corporate@himatsingka.com

atmosphere@himatsingka.com

Website :

www.himatsingka-wovens.com

 

Note :-

 

Registered office of the company has been shifted from 2/1, Midford Gardens, M.G. Road, Bangalore – 560001, Karnataka, India to the present address w.e.f. 22.05.2006.

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.