MIRA INFORM REPORT

 

 

Report Date :

23.07.2014

 

IDENTIFICATION DETAILS

 

Name :

INTERNATIONAL PACKAGING PRODUCTS PRIVATE LIMITED (w.e.f. 31.03.2005)

 

 

Formerly Known As :

INTERNATIONAL PACKAGING PRIVATE LIMITED

 

 

Registered Office :

Unit No. 602, 6th Floor, Antrishk Thakoor House, CTS No. 773, Makwana Road, Marol, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.12.2000

 

 

Com. Reg. No.:

11-130009

 

 

Capital Investment / Paid-up Capital :

Rs. 247.429 Millions

 

 

CIN No.:

[Company Identification No.]

U21014MH2000PTC130009

 

 

PAN No.:

[Permanent Account No.]

AAACI7987D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Plastic Woven Fabric in roll form and converted Industrial Fabrics.

 

 

No. of Employees :

650 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

General financial position seems to be decent. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Harish

Designation :

Accounts Manager

Contact No.:

91-22-67416620

Date :

22.07.2014

 

 

LOCATIONS

 

Registered Office :

Unit No. 602, 6th Floor, Antrishk Thakoor House, CTS No. 773, Makwana Road, Marol, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-67416620/ 45

Mobile No.:

91-9824732747 (Mr. Dharmesh)

Fax No.:

91-22-67416699

E-Mail :

dsrivastava@interwrap.com

cs@skparekh.com

hpawani@interwrap.com

dprinters@interwrap.com 

vgupta@interwrap.com

Website :

http://www.interwrap.com

Area :

2378 sq. ft.

Location :

Owned

 

 

Factory 1 :

Survey No. 380/2, Dapada Village, Khanvel Silvassa Road - 396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-2699385-388

Fax No.:

91-260-2699390

 

 

Factory 2 :

Sayli Village, Silvassa, Union Territory of Dadra and Nagar Haveli, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Baldev Singh Shokar

Designation :

Director

Address :

3076 Yellow Cedar PL Coquitlasm BC V3E2ZY7, British Columbia, Canada, V3E2Y7

Date of Birth/Age :

03.02.1950

Date of Appointment :

10.01.2001

DIN No.:

00265320

 

 

Name :

Mr. Robert Alexander Milne

Designation :

Director

Address :

2201, 323 Jervis St. Vancouver BC V6C3P8 Vancouver, V6V3P8, Canada

Date of Birth/Age :

01.10.1952

Date of Appointment :

10.01.2001

DIN No.:

00458105

 

 

Name :

Mr. Vinay Gupta

Designation :

Director

Address :

403-A Rainbow CHS Limited, Raheja Vihar Powai, Andheri (East), Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

06.08.1968

Date of Appointment :

20.06.2013

DIN No.:

01592996

 

 

KEY EXECUTIVES

 

Name :

Mr. Harish

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Equity Shareholders

 

No. of Shares

 

640713 British Columbia Limited, Canada

 

121465

640714 British Columbia Limited, Canada

 

121465

 

 

 

Total

 

 

242930

 

 

Names of Preference Shareholders

 

No. of Shares

 

640713 British Columbia Limited, Canada

 

12251200

640714 British Columbia Limited, Canada

 

12248800

 

 

 

Total

 

 

24500000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Plastic Woven Fabric in roll form and converted Industrial Fabrics.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

39269099

Other Article of Plastic Nes

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Canada

USA

 

 

Imports :

 

Products :

Raw Material and Machinery

Countries :

·         Italy

Thailand

Singapore

Canada

US

Belgium

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

650 (Approximately)

 

 

Bankers :

·         Barclays Bank Plc.

601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         HDFC Bank Limited

1st Floor, Crossway Mall, Ghoddod Road, Surat - 395007, Gujarat, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

[Credit facility comprises of Packing Credit facility / Post Shipment Finance which is secured against entire fixed assets of the Company located at Dapda, hypothecation of entire stocks and book debts (both present and future). These are repayable within 6-169 days from the date of drawdown and carries interest @ 2.56% to 4.84%]

342.273

311.024

 

 

 

Total

 

342.273

311.024

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby 29, Senapati Bapat Marg, Dadar [West], Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Entities having significant influence over the companies with equal voting rights :

·         640713 British Columbia Limited

640714 British Columbia Limited

 

 

Associate concerns / companies under control of key management personnel and relatives :

·         Daro Energy Private Limited [U40100DN2005PTC000431]

IBCO SRL

InterWrap Converting Solutions

InterWrap Corporation

InterWrap Inc.

InterWrap Polymer Products Private Limited [U25209MH2006PTC163837]

InterWrap Quindago Trading

Milne Management Inc.

Quindago Novia Polymer Company Limited

Shubh-Nil Yarns Private Limited [U20296MH1997PTC107904]

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 2.454 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

24,500,000

Preference Shares

Rs. 10/- each

Rs. 245.000 Millions

 

 

 

 

 

Total

 

Rs. 250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

242,930

Equity Shares

Rs. 10/- each

Rs. 2.429 Millions

24,500,000

Preference Shares

Rs. 10/- each

Rs. 245.000 Millions

 

 

 

 

 

Total

 

Rs. 247.429 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

247.429

247.429

247.429

(b) Reserves & Surplus

678.440

625.782

578.729

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

925.869

873.211

826.158

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

7.140

11.657

8.740

(c) Other long term liabilities

0.000

6.983

0.000

(d) long-term provisions

2.857

1.167

0.507

Total Non-current Liabilities (3)

9.997

19.807

9.247

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

342.273

311.024

196.219

(b) Trade payables

232.701

127.588

101.203

(c) Other current liabilities

110.469

65.456

45.161

(d) Short-term provisions

15.634

10.712

21.478

Total Current Liabilities (4)

701.077

514.780

364.061

 

 

 

 

TOTAL

1636.943

1407.798

1199.466

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

636.261

651.214

613.220

(ii) Intangible Assets

0.265

0.340

0.542

(iii) Capital work-in-progress

12.866

17.992

3.652

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.500

2.500

2.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

49.878

36.930

45.247

(e) Other Non-current assets

20.947

6.220

8.371

Total Non-Current Assets

722.717

715.196

673.532

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

439.278

330.447

295.150

(c) Trade receivables

324.331

220.313

162.311

(d) Cash and cash equivalents

19.396

45.808

10.454

(e) Short-term loans and advances

120.352

95.908

57.544

(f) Other current assets

10.869

0.126

0.475

Total Current Assets

914.226

692.602

525.934

 

 

 

 

TOTAL

1636.943

1407.798

1199.466

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                     (A)

2684.117

2471.803

2025.685

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

2482.311

2275.496

1903.630

[Including Financial and Depreciation Expenses]

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

201.806

196.307

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.132

20.204

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

181.674

176.103

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

96.129

94.762

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

85.545

81.341

122.055

 

 

 

 

 

Less

TAX                                                                  (H)

27.192

28.593

12.647

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

58.353

52.748

109.408

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2219.715

2137.653

1778.877

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.36

2.13

4.42

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

3500.000

 

 

 

 

 

Expected Sales (2013-2014): Rs. 4000.000 Millions

 

The above information has been parted by Mr. Harish [Accounts Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.17

2.13

5.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.28

5.86

10.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.37

0.36

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.35

1.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

247.429

247.429

247.429

Reserves & Surplus

578.729

625.782

678.440

Net worth

826.158

873.211

925.869

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

196.219

311.024

342.273

Total borrowings

196.219

311.024

342.273

Debt/Equity ratio

0.238

0.356

0.370

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2025.685

2471.803

2684.117

 

 

22.023

8.589

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

2025.685

2471.803

2684.117

Profit

109.408

52.748

58.353

 

5.40%

2.13%

2.17%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

7.002

13.966

4.959

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10368907

09/06/2012

400,000,000.00

HDFC BANK LIMITED

1ST FLOOR, CROSSWAY MALL, GHODDOD ROAD, SURAT, GUJARAT - 395007, INDIA

B45046240

2

10345180

02/03/2012

400,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B36138444

3

10349210

23/02/2012

75,344,000.00

BANK OF BARODA

SILVASSA BRANCH, OPPOSITE PIONEER HOTEL, ADIVASIB 
HAVAN, TOKARKHADA, SILVASSA, DADAR NAGAR HAVELI - 
396230, INDIA

B37416054

4

10156435

28/10/2010 *

250,000,000.00

BARCLAYS BANK PLC

601/603, CEEJAY HOUSE, SHIVSAGAR ESTATE, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

A97018618

5

10156434

23/04/2009

120,000,000.00

BARCLAYS BANK PLC.

CEEJAY HOUSE, SHIVSAGAR ESTATE, DR.A.BEASANT ROAD, WORLI., MUMBAI, MAHARASHTRA - 400018, INDIA

A61819165

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the business of manufacturing and sale of plastic woven fabric in roll form and converted Industrial fabrics.


FIXED ASSETS:

 

·         Land

Buildings

Factory building

Other building

Plant and equipment

Factory equipments

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment

Computer equipments

Other equipments

Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.24

UK Pound

1

Rs. 102.87

Euro

1

Rs. 81.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.