MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

PENNWALT LIMITED (w.e.f. 16.03.2004)

 

 

Formerly Known As :

PENNWALT INDIA LIMITED (w.e.f. 21.11.1970)

PENNWALT INDIA PRIVATE LIMITED (w.e.f. 16.05.1970)

SHARPLES PROCESS ENGINEERS PRIVATE LIMITED (w.e.f. 07.05.1962)

SHARPLES PROCESS ENGINEERS LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP17979D

 

 

PAN No.:

[Permanent Account No.]

AAACP6840L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

No. of Employees :

Information declined by the Management.

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in production of wide range of Separation Equipment for chemical processing applications, bio technology applications, municipal and industrial effluent treatment applications encompassing the decanter centrifuge, the high-tubular-bowl centrifuge, vibrating screen and turnkey process plants, it also manufactures water Chlorinators and Peristaltic Hose Pumps.

 

 

Products :

Item Code No. (ITC Code)

8421

Product Description

Separation Equipments

Item Code No. (ITC Code)

8421.19.05

Product Description

Super D-Canter

Item Code No. (ITC Code)

8421.19.01

Product Description

Super Centrifuge

Item Code No. (ITC Code)

8474.10.09

Product Description

Vibro Screen

Item Code No. (ITC Code)

8419.89.03

Product Description

Chlorinators and related equipments

Item Code No. (ITC Code)

8477.59.00

Product Description

Vegetable Oil Refining Machinery including Process Equipments with anticorrosive PVDF Lining

 

PRODUCTION STATUS (AS ON 31.03.2011):

 

Particulars

Shift Basis

Licensed Capacity

Installed Capacity

Actual Production

Separation Equipments:

 

 

 

 

Solid Bowl Centrifuge with Helical Screw (Super D-Canter)

1

24

24

30

Separation Equipments:

 

 

 

 

Turbine Oil Purification Plants, Vibro Screens, Vegetable Oil Mills Machinery **

 

 

 

 

a) Super Centrifuge

1

110

110

16

b) Vibro Screen

1

200

200

172

c) Chlorination Systems

1

196

196

29

d) Hose Pumps

1

50

50

9

Anticorrosive Lining

1

--

--

5

 

* As certified by the Chairman and Managing Director, on which auditors have relied.

** In the Opinion of the Company, manufacturing of these items is outside the preview of Licensing Authorities in the context of facts obtaining. The Company has been authorised to manufacture the above items under registration letters issued by the Directorate General of Technical

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

·         Union Bank of India, 66/80; B.S. Marg, Fort, Mumbai – 400 023, Maharashtra, India

·         HDFC Bank Limited

·         ICICI Bank Limited

·         Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Vehicle Loan

4.134

0.000

Less:- Current maturities of Long term borrowings

(1.663)

0.000

SHORT TERM BORROWINGS

 

 

Loans payable on demand from banks

- Over draft

(Secured against fixed deposits with Banks)

11.096

6.072

Total

13.567

6.072

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Sundaram Finance Limited, 21, Patullos Road Chennai – 600 002, Tamilnadu, India

 

 

Auditors :

 

Name :

N.M. Raiji And Company

Chartered Accountants

Address :

Universal Insurance Building, P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFN4217G

 

 

Subsidiary Company :

Pennwalt Finance and Investments Limited

(CIN No.: U67120MH1996PLC098407)

 

 

Joint Venture Companies :

·         Pennwalt Bertuzzi Limited (The Company did not have any business activity during the year.)

·         Pennwalt Agru Plastics Limited

·         Pennwalt Xeda Agro-Chem Private Limited

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.09.2013

 

Note:

Shareholding details file attached.


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

8.410

8.410

8.410

(b) Reserves & Surplus

568.216

485.139

419.956

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

576.626

493.549

428.366

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2.471

0.000

0.000

(b) Deferred tax liabilities (Net)

1.103

1.465

2.053

(c) Other long term liabilities

3.540

3.390

19.078

(d) Long-term provisions

12.484

11.360

11.560

Total Non-current Liabilities (3)

19.598

16.215

32.691

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.096

6.072

10.124

(b) Trade payables

17.426

26.247

22.925

(c) Other current liabilities

74.915

77.187

66.444

(d) Short-term provisions

23.356

18.600

32.056

Total Current Liabilities (4)

126.793

128.106

131.549

 

 

 

 

TOTAL

723.017

637.870

592.606

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.052

52.668

56.137

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

49.679

44.679

44.029

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

119.488

96.640

82.345

(e) Other Non-current assets

48.183

0.000

304.931

Total Non-Current Assets

271.402

193.987

487.442

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.982

72.753

50.570

(c) Trade receivables

8.409

22.879

11.692

(d) Cash and cash equivalents

367.309

322.359

15.352

(e) Short-term loans and advances

1.386

4.745

13.350

(f) Other current assets

19.529

21.147

14.200

Total Current Assets

451.615

443.883

105.164

 

 

 

 

TOTAL

723.017

637.870

592.606

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

300.755

298.848

283.055

 

 

Other Income

47.580

39.730

46.833

 

 

TOTAL                                     (A)

348.335

338.578

329.888

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

40.688

65.268

70.127

 

 

Purchases of Stock-in-Trade

27.057

47.451

38.107

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

9.673

(11.047)

0.882

 

 

Employees benefits expense

48.133

40.208

45.785

 

 

Other expenses

48.099

54.305

42.010

 

 

TOTAL                                     (B)

173.650

196.185

196.911

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

174.685

142.393

132.977

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.740

0.299

0.563

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

173.945

142.094

132.414

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.342

5.064

5.070

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                (G)

168.603

137.030

127.344

 

 

 

 

 

Less

TAX                                                                  (H)

56.138

47.412

44.111

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

112.465

89.618

83.233

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on FOB Basis

122.993

73.696

63.233

 

 

Commission received

1.290

11.310

0.000

 

 

Repair job Income

0.246

2.248

0.000

 

TOTAL EARNINGS

124.529

87.254

63.233

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

8.492

23.749

12.683

 

 

Stores & Spares

12.913

24.811

27.549

 

 

Capital Goods

0.000

0.525

0.000

 

TOTAL IMPORTS

21.405

49.085

40.232

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1337.29

1065.63

985.25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

LOCATIONS

 

Registered Office/ Factory 1 :

D-221, M.I.D.C., T.T.C. Industrial Area, Thane-Belapur Road, Nerul, Navi Mumbai – 400 706, Maharashtra, India

Tel. No.:

91-22 65166633/ 61471600/ 27632539/ 27632503

Fax No.:

91-22-27632560

E-Mail :

info@pennwalt.com

pennwalt@vsnl.in 

ashish@pennwalt.com

Website :

http://www.pennwalt.com

 

 

Factory 2 :

Plot No.272/A, Savli GIDC, Village Manjusar, District Vadodara – 391 775, Gujarat, India

Tel. No.:

91-2667-264436/ 7/ 8

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.