MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

RADIANT METALS AND ALLOYS PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14516F

 

 

PAN No.:

[Permanent Account No.]

AAACR2727G

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Not Divulged

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Aluminium Alloys.

 

 

PRODUCTION STATUS AS ON (31.03.2013)

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Aluminium Alloys (Silvassa Work)

NA

4800 M.T.

1205929.000 Kgs

 

 

 

 

 

NOTE:

Installed Capacity (Has certified by the management and accepted by auditors being of technical nature)

 

 

GENERAL INFORMATION

 

Suppliers :

National Aluminium Company Limited

 

 

Customers :

·         Crompton Greaves Limited

·         Videocon Appliance Limited

·         Godrej and Boyce Mfg. Limited

·         Bajaj Electricals

·         Lawkin Limited

·         TBK Limited

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Ø       Axis Bank Limited

Powai Branch, Mumbai, Maharashtra, India

 

Ø       The Shamrao Vithal Co-Operative Bank Limited

SVC Tower, Jawaharlal Nehru Road, Vakola, Santacruz (East), Mumbai - 400055,   Maharashtra, India

 

Ø       HDFC Bank Limited

Ø       Central Bank of India

Ø       ICICI Bank Limited

Ø       Canara Bank

Ø       Bank of Baroda

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loan from The Shamrao Vithal Co-Operative Bank Limited

(Secured by the mortgage of the property situated at:

1)       Unit No. 6, Girikuj, Industrial Estate, Off Mahakali Caves Road, Andheri (East), Mumbai – 4000093, Maharashtra, India

2)       Gala No. 5, Mahesh Compound, Behind Sadguru Compound, Village Val, Bhiwandi, Thane – 421002, Maharashtra, India

3)       Plot – 3, Survey 200/1/2, 3B, Nanji Industrial Estate, Athal Luneri, Village Khadrapada, Silvassa, U.T. of Dadra and Nagar Haveli, India

0.000

2.241

Loan from HDFC Bank

(Secured by Motor Car Innova)

0.207

0.366

Loan from HDFC Bank

(Secured by Motor Car Linea)

0.475

0.598

SHORT TERM BORROWINGS

 

 

Cash credit with The Shamrao Vithal Co-Operative Bank Limited

(secured by hypothecation of all tangible stocks and book debts)

0.000

25.015

Cash Credit with the Axis Bank Limited

(secured by hypothecation of all tangible stocks and book debts)

19.725

0.000

 

 

 

Total

 

20.407

28.220

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

M. R. Sharma and Company

Chartered Accountants

Address :

C/8, Poonam Darshan, Poonam Nagar, Mahakali Caves Road,  Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No. :

91-22-28265309/ 28218117

Fax No. :

91-22-28377189

E-Mail :

camrshaema@yahoo.com

camrsharma@gmail.com

Website :

www.camrsharma.com

PAN No. :

AAACR2727G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 15.07.2013

 

Names of Shareholders

 

No. of Shares

Balekudru Bhaskar Shetty

5042

Indira Bhaskar Shetty

5167

Pravin Bhaskar Shetty

2451

Pradeep Bhaskar Shetty

690

 

 

Total

 

13350

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

 

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.335

1.335

1.335

(b) Reserves & Surplus

53.674

53.722

52.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

55.009

55.057

53.738

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.682

3.205

3.466

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.751

0.797

0.817

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.433

4.002

4.283

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.725

25.015

25.608

(b) Trade payables

17.127

11.485

14.275

(c) Other current liabilities

0.000

0.003

0.101

(d) Short-term provisions

0.907

0.659

1.164

Total Current Liabilities (4)

37.759

37.162

41.148

 

 

 

 

TOTAL

94.201

96.221

99.169

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.742

48.779

50.022

(ii) Intangible Assets

0.006

0.006

0.006

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.014

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

44.762

48.785

50.028

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.058

0.058

0.058

(b) Inventories

14.186

17.289

15.569

(c) Trade receivables

21.136

21.431

23.810

(d) Cash and cash equivalents

7.929

1.489

1.035

(e) Short-term loans and advances

6.130

7.169

8.669

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

49.439

47.436

49.141

 

 

 

 

TOTAL

94.201

96.221

99.169

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

SALES

 

 

 

 

 

Revenue from Operations

162.970

168.706

164.462

 

 

Other Income

7.124

1.350

1.322

 

 

TOTAL                                    

170.094

170.056

165.784

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

164.250

162.335

158.415

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

5.844

7.721

7.369

 

 

 

 

 

Less

FINANCIAL EXPENSES

4.195

4.864

4.697

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.649

2.857

2.672

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.135

1.395

1.343

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.514

1.462

1.329

 

 

 

 

 

Less

TAX                                                                 

(0.014)

0.143

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

0.528

1.319

1.329

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(39.55)

98.80

99.55

 

 

FINANCIAL HIGHLIGHTS:

 

The Company has achieved a sales turnover of Rs. 162.970 Millions (Rs. 168.706 Millions). The activities of the company’s Mumbai Unit remained closed in view of the constraints faced by the company. The performance of the Silvassa Unit of the Company has shown the signs of recovery in view of the persistent efforts of the directors, despite the tough competition. As a result the unit has again started earning profits. The directors are exploring the other available possibilities to lead the company in right direction. The profit before depreciation, interest and tax for the year stood at Rs.5.844 Millions (Rs.7.721 Millions).

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered / Corporate Office :

D-305 / 306, 3rd Floor, Building No. 2, Kailash Industrial Complex, Park Site, Veer Savarkar Marg, Vikhroli (West), Mumbai – 400079, Maharashtra, India

Tel. No.:

91-22-67254530-39

Mobile No.:

91-9769362160 (Mr. Pravin Shetty)

Fax No.:

91-22-67254532

E-Mail :

alloys@rediantmetals.com

Website :

http://www.radiantmetals.com

 

 

Factory :

B, Nanji Industrial Estate, Plot No. 3, S. No. 200/1/2, Athal Luheri Road, Village, Kharadpada, Silvassa, U.T. of Dadra and Nagar Haveli, India

 

 

CHANGE OF ADDRESS:

 

The Registered Address of the company has been shifted from A/6, Girikunj Industrial Estate, Opposite Mahakali Caves Road, Andheri (East), Mumbai - 400093, Maharashtra, India to the present address w.e.f.01.11.2007.

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.