MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

HICAL TECHNOLOGIES PRIVATE LIMITED (w.e.f. 25.07.2006)

 

 

Formerly Known As :

HICAL MAGNETICS PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRH01817E

 

 

PAN No.:

[Permanent Account No.]

AAACH3639K

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Information denied by management

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electromagnetic, Electromagnetic Assemblies and Aerospace Components.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         Europe

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

 

 

Bankers :

State Bank of India, Specialized Commercial Branch, Krishi Bhavan, First Floor, Hudson Circle, Bangalore-560001, Karnataka, India

 

 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loans from banks

23.268

1.102

Other loans and advances

75.258

0.000

Short Term Borrowings

 

 

Term loans

11.068

5.473

Working capital loans from banks

55.670

40.244

Loans and advances from others

8.900

0.000

Other loans and advances

4.399

12.700

Total

178.563

59.519

 

 

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Term loans from others

0.000

3.817

Loans repayable on demand

0.591

0.000

Deposit from others

0.000

6.651

Other loans and advances

0.000

0.096

Total

0.591

10.564

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajagopal and Badrinarayanan

Chartered Accountants

Address :

No.25, Padmashree Mansions, II Floor, 2nd Cross, Sampige Road, Malleshwaram, Bangalore – 560 003, Karnataka, India

PAN No:

AACFR5386A

 

 

Associates/Subsidiaries :

·         Yagachi Vidyunmaan Private Limited (Formerly Hical Engineering Private Limited)

·         Lemon-Tree Media Private Limited

·         Hical Health care Private Limited

·         Hical Aerospace Private Limited

·         Hical Electronics Private Limited

 

 

MAJOR SHAREHOLDERS

 

As on 08.07.2013

 

Names of Shareholders

 

No. of Shares

Shashikiran Siddalingamurthy Mullur

 

3721347

Sujaya Shashikiran

 

2471553

Venkatesh Bakthavatchalan Vallam

 

1930887

Bharatesh M.S.

 

1819188

Total

 

9942975

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

99.430

99.430

99.430

(b) Reserves & Surplus

57.542

56.103

72.725

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

156.972

155.533

172.155

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

98.526

1.102

6.697

(b) Deferred tax liabilities (Net)

0.001

0.001

0.001

(c) Other long term liabilities

12.000

12.000

12.000

(d) long-term provisions

10.309

8.279

2.138

Total Non-current Liabilities (3)

120.836

21.382

20.836

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

80.628

68.981

60.394

(b) Trade payables

43.491

16.422

21.702

(c) Other current liabilities

18.586

17.256

13.031

(d) Short-term provisions

2.847

2.140

9.675

Total Current Liabilities (4)

145.552

104.799

104.802

 

 

 

 

TOTAL

423.360

281.714

297.793

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

146.826

121.273

132.791

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

4.614

3.512

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.243

10.143

10.043

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

24.138

18.750

19.072

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

181.207

154.780

165.418

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

115.116

43.015

48.075

(c) Trade receivables

103.583

52.843

59.105

(d) Cash and cash equivalents

5.078

15.438

15.199

(e) Short-term loans and advances

18.376

15.638

9.996

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

242.153

126.934

132.375

 

 

 

 

TOTAL

423.360

281.714

297.793

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

347.570

325.190

395.280

 

 

Other Income

25.090

21.550

10.710

 

 

TOTAL                                     (A)

372.660

346.740

405.990

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

323.070

332.600

368.610

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

49.590

14.140

37.380

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

24.760

11.270

8.460

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

24.830

2.870

28.920

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.040

19.490

17.770

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

1.790

(16.620)

11.150

 

 

 

 

 

Less

TAX                                                                  (H)

0.350

0.000

2.440

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.440

(16.620)

8.710

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

317.170

248.040

311.710

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

14.840

1.750

17.450

 

 

Raw Materials

112.480

56.220

54.500

 

 

Stores, Spares and Production Consumables

21.600

2.600

39.800

 

 

Agency Commission

0.000

0.850

2.710

 

 

Others

4.710

2.640

2.180

 

TOTAL IMPORTS

153.630

64.060

116.640

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.14

(1.67)

0.88

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

LITIGATION DETAILS:

 

CASE PENDING

High Court of Karnataka -Bangalore Bench

ITA 184/2012

 

Petitioner/Appnt. Name

THE COMMISSIONER OF INCOME TAX

Respondent/Defnt. Name

M/S HICAL TECHNOLOGIES PRIVATE LIMITED  

Petnr./Appnt. Advocate

K V ARAVIND

Respnt./Defnt. Advocate

 

Date Filed

11/07/2012

Classification

District

Bangalore City

 

Stage

HEARING

Last Posted For

ADMISSION

Last Action Taken

ADMIT/RULE

Last Date of Action

15/01/2013

Next Hearing Date

Latest Order

ADMIT

Before Hon'ble Judge/s

D.V.SHYLENDRA KUMAR

B.MANOHAR

 

Lower Court Details [Appeal from below case.]

 

Case No

Court Name

Disposal Dt

ITA 1389/2011

INCOME TAX APPELLATE TRIBUNAL BANGALORE

24/02/2012

 

Details of the Daily Order

Sl No

Honble Judge

Date of Order

1

HONBLE DVSKJ & BMJ

02/01/2013

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered/ Corporate Office :

Survey No.46, 47 (Part), Phase – II, Electronic City, Hosur Road, Bangalore-560100, Karnataka, India

Tel. No.:

91-80-66122504/66189600

Mobile No.:

91-9845694624 (Mr. Mahesh B.P.)

Fax No.:

91-80-28520558/448

E-Mail :

vishanath.bhandary@hical.com

bharatesh.ms@hical.com

shashikiran.mullur@hical.com

Website :

http://www.hical.com

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.