MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

RIVERA DIGITEC (INDIA) PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Not Divulged

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of Audio Video Products and Equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of India, Sme Shivsagar Estate Branch, Devchand House, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long term borrowings

 

 

Car loan from HDFC Bank

0.288

0.460

Less: Current maturities

(0.188)

(0.172)

 

 

 

Short term borrowings

 

 

SBI Bank – Cash credit

22.405

21.187

 

 

 

Total

22.505

21.475

 

 

UNSECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short term borrowings

 

 

From shareholders and relatives

15.982

13.351

Intercorporate deposits 

39.388

22.467

 

 

 

Total

55.370

35.818

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Taparia

Chartered Accountants

Address :

2, Navjeevan Wadi,Dhobi Talao, Marine Lines, Mumbai – 400002, Maharashtra, India

PAN No.:

AAOFS0663D

 

 

MAJOR SHAREHOLDERS

 

AS ON 28.09.2013

 

Names of Shareholders

 

No. of Shares

Anuj Pansar

10000

Babita Saraf

717410

Vandana Sanghai

653000

Beena Bathwal

10

Luxmi Bathwal

10

Prem Bathwal

10

Sanjay Bathwal

10

Satyabhama Bathwal

10

Satyanaraya Bathwal

10

Seema Bathwal

10

Vinod Bathwal

10

Subhash Khareelwal

10

 

 

Total

1380500

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.805

13.805

13.805

(b) Reserves & Surplus

35.249

29.127

23.289

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

49.054

42.932

37.094

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.100

0.288

0.460

(b) Deferred tax liabilities (Net)

0.230

0.232

0.197

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.330

0.520

0.657

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

77.775

57.005

30.592

(b) Trade payables

17.299

30.516

10.180

(c) Other current liabilities

10.498

11.203

19.051

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

105.572

98.724

59.823

 

 

 

 

TOTAL

154.956

142.176

97.574

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.904

3.250

2.447

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1.077

1.762

1.888

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.981

5.012

4.335

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

120.503

112.623

64.661

(c) Trade receivables

22.263

19.862

15.762

(d) Cash and cash equivalents

3.432

3.624

8.910

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

4.777

1.055

3.906

Total Current Assets

150.975

137.164

93.239

 

 

 

 

TOTAL

154.956

142.176

97.574

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

219.743

191.994

173.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

210.879

183.411

164.554

 

 

 

 

 

 

PROFIT BEFORE TAX

8.864

8.583

8.913

 

 

 

 

 

Less

TAX                                                                 

2.743

2.745

2.791

 

 

 

 

 

 

PROFIT AFTER TAX

6.121

5.838

6.122

 

 

 

 

 

 

Earnings Per Share (Rs.)

44.33

42.29

NA

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office :

411, Nirman Kendra, Off. Dr. E. Moses Road, Mahalaxmi, Mumbai – 400011, Maharashtra, India 

Tel. No.:

91-22-24984512 / 24939051

Fax No.:

91-22-66604461

E-Mail :

rivera@riveradigitec.in

avadhesh@shahtaparia.com

Website :

http://www.roland.co.in

 

 

Branch Office :

149, Anoop Nagar, A. B. Road, Inore – 452008, Madhya Pradesh, India

E-Mail :

rivera@riveradigitec.in

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.