|
Report Date : |
24.07.2014 |
IDENTIFICATION DETAILS
|
Name : |
TAYLOR HOBSON LIMITED |
|
|
|
|
Formerly Known As : |
DUSKFROST LIMITED |
|
|
|
|
Registered Office : |
P O Box No 36 New |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
26.07.1996 |
|
|
|
|
Legal Form : |
Private limited with share capital |
|
|
|
|
Line of Business : |
Manufacturer of electronics measuring, testing. |
|
|
|
|
No. of Employees |
233 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
The
|
Source
: CIA |
TAYLOR HOBSON LIMITED

|
Total Current Directors |
3 |
|
Total Current Secretaries |
2 |
|
Total Previous Directors / Company Secretaries |
11 |
|
Total Current Directors |
3 |
|
Total Current Secretaries |
2 |
|
Total Previous Directors / Company Secretaries |
11 |
Previous Director/Company Secretaries
|
Name |
Current Directorships |
Previous Directorships |
|
754 |
3021 |
|
|
6 |
28 |
|
|
5 |
57 |
|
|
5 |
57 |
|
|
4 |
19 |
|
|
1 |
23 |
|
|
7 |
23 |
|
|
7 |
23 |
|
|
2 |
11 |
|
|
101 |
2607 |
|
|
205 |
1239 |
Trade Debtors / Bad Debt Summary
Total Number of Documented Trade 4
Total Value of Documented Trade £6,911
Commentary
|
No exact match CCJs are recorded against the company. |
|
There has been no significant change in the company's credit rating. |
|
Sales in the latest trading period increased 8.5% on the previous trading period. |
|
Net Worth decreased by 18.8% during the latest trading period. |
|
Pre-tax profits increased by 79.9% compared to the previous trading period. |
|
The company saw a decrease in their Cash Balance of 61.3% during the latest trading period. |
|
The audit report contains no adverse comments. |
|
No recent changes in directorship are recorded. |
|
The company is part of a group. |
|
The company was established over 17 years ago. |
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
||
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
||
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
||
|
Total Number of Writs - |
|
|
|
Exact CCJ Details
|
No CCJs found |
Possible CCJs Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
|
Mortgage Type: |
GUARANTEE & DEBENTURE |
||
|
Date Charge Created: |
12/06/02 |
|
|
|
Date Charge Registered: |
21/06/02 |
|
|
|
Date Charge Satisfied: |
02/07/04 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
THE ROYAL BANK OF SCOTLAND PLC ACTING AS AGENT FOR NATIONAL WESTMINSTER BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
THE L/H PROPERTY K/A LAND ON THE NORTH WEST SIDE OF NEW |
||
|
Mortgage Type: |
GUARANTEE AND DEBENTURE |
||
|
Date Charge Created: |
28/09/96 |
|
|
|
Date Charge Registered: |
09/10/96 |
|
|
|
Date Charge Satisfied: |
02/07/04 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
NATIONAL WESTMINSTER BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM ORBY ALL OR ANY OF THE BORROWERS (AS DEFINED) TO THE CHARGEE (AS SECURITY TRUSTEE) UNDER OR PURSUANT TO THE TERMS OF THE FINANCING DOCUMENTS (AS DEFINED) TOGETHERWITH ALL COSTS AND EXPENSES INCURRED BY THE SECURITY TRUSTEE IN RELATION TO THE PROTECTION OF ITS RIGHTS UNDER THE GUARANTEE AND DEBENTURE |
||
|
Details: |
ALL THAT L/H PROPERTY K/A LAND ON THE NORTH WEST SIDE OF THE NEW STAR ROAD LEICESTER T/NO.LT127960 LT228355 AND LT228356 FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
Creditor Details
|
|
Total Number |
Total Value |
|
Trade Creditors |
0 |
- |
|
No Creditor Data |
Trade Debtors / Bad Debt Detail
|
|
Total Number of Documented Trade |
Total Value of Documented Trade |
|
Trade Debtors |
4 |
£6,911 |
|
Company Name |
Amount |
Statement Date |
|
£4,179 |
26/11/2009 |
|
|
£1,644 |
28/01/2014 |
|
|
£618 |
20/06/2011 |
|
|
£470 |
02/12/2010 |
Top 20 Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
AMETEK INSTRUMENTS GROUP UK LIMITED |
GBP |
5,150,000 |
ORDINARY |
1 |
100 |
Trade Payment Information
|
Average Invoice Value |
939.07 |
|
Invoices available |
28 |
|
Paid |
26 |
|
Outstanding |
2 |
Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.
Enquiries Trend
|
There have been 130 enquiries in the last 12 months. |
|
There are an average of 11 reports taken each month. |
|
Average Invoice Value |
£939.07 |
|
Invoices available |
28 |
|
Paid |
26 |
|
Outstanding |
2 |
|
Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
8 |
10 |
5 |
3 |
0 |
|
Outstanding |
1 |
1 |
0 |
0 |
0 |
Statistics
Summary
|
Group |
30 companies |
|
Linkages |
|
|
Countries |
|
Holding Company |
AMETEK INSTRUMENTS GROUP UK LIMITED |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
AMETEK, INC |
Other Linked companies
|
|
Number |
Latest Key Financials |
||
|
|
498236272 |
31.12.2012 |
|
|
|
|
391288347 |
31.10.2013 |
€67,389,096 |
|
|
|
403092216 |
31.12.2012 |
€55,863,643 |
|
|
|
MI1238720 |
31.12.2013 |
€40,511,389 |
|
|
|
HRB 5316 |
31.10.2012 |
€25,105,200 |
|
|
|
622029064 |
31.12.2012 |
€33,950,357 |
|
|
|
444871933 |
31.12.2013 |
€9,673,857 |
|
|
|
HRB 9403 |
31.12.2012 |
€2,404,937,814 |
|
|
|
552107955 |
31.10.2011 |
€82,453,092 |
|
|
|
HRB 1911 |
31.12.2012 |
€39,046,793 |
|
|
|
00248393 |
31.12.2004 |
|
|
|
|
02189319 |
31.12.2012 |
£99,566 |
|
|
|
HRB 1367 |
31.12.2007 |
|
|
|
|
HRB 1968 |
30.09.2006 |
|
|
|
|
HRB 71021 |
31.12.2012 |
|
|
|
|
33240060 |
31.12.2012 |
|
|
|
|
18058749 |
31.12.2012 |
|
|
|
|
34270858 |
31.12.2011 |
|
|
|
|
01146014 |
31.12.2011 |
|
|
|
|
03319807 |
31.12.2011 |
|
Profit & Loss
|
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
£54,113,000 |
8.5% |
£49,876,000 |
28.5% |
£38,806,000 |
15.9% |
£33,475,000 |
-20.5% |
£42,116,000 |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
£25,987,000 |
4.7% |
£24,828,000 |
25.1% |
£19,849,000 |
0.7% |
£19,702,000 |
-15.6% |
£23,335,000 |
|
|
Gross Profit |
£28,126,000 |
12.3% |
£25,048,000 |
32.1% |
£18,957,000 |
37.6% |
£13,773,000 |
-26.7% |
£18,781,000 |
|
|
Wages & Salaries |
£11,185,000 |
5.9% |
£10,566,000 |
12.7% |
£9,372,000 |
5.6% |
£8,877,000 |
-26% |
£11,995,000 |
|
|
Directors Emoluments |
£481,000 |
-9.1% |
£529,000 |
1.1% |
£523,000 |
45.7% |
£359,000 |
-52.1% |
£749,000 |
|
|
Operating Profit |
£14,652,000 |
23.4% |
£11,871,000 |
45.8% |
£8,142,000 |
242.4% |
£2,378,000 |
-72.4% |
£8,629,000 |
|
|
Depreciation |
£624,000 |
-2.7% |
£641,000 |
-6.4% |
£685,000 |
-1.6% |
£696,000 |
-16.5% |
£834,000 |
|
|
Audit Fees |
£65,000 |
-9.7% |
£72,000 |
- |
£72,000 |
44% |
£50,000 |
-7.4% |
£54,000 |
|
|
Interest Payments |
£9,000 |
-30.8% |
£13,000 |
-92.9% |
£182,000 |
-36.8% |
£288,000 |
-88.9% |
£2,606,000 |
|
|
Pre Tax Profit |
£22,115,000 |
79.9% |
£12,295,000 |
23.6% |
£9,944,000 |
308.9% |
£2,432,000 |
-75.4% |
£9,881,000 |
|
|
Taxation |
-£5,671,000 |
-999.9% |
-£57,000 |
97.2% |
-£2,019,000 |
-659% |
-£266,000 |
87.7% |
-£2,169,000 |
|
|
Profit After Tax |
£16,444,000 |
34.4% |
£12,238,000 |
54.4% |
£7,925,000 |
265.9% |
£2,166,000 |
-71.9% |
£7,712,000 |
|
|
Dividends Payable |
£19,651,000 |
- |
- |
- |
- |
-100% |
£1,100,000 |
-42.8% |
£1,924,000 |
|
|
Retained Profit |
-£3,207,000 |
-126.2% |
£12,238,000 |
54.4% |
£7,925,000 |
643.4% |
£1,066,000 |
-81.6% |
£5,788,000 |
Balance Sheet
|
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Tangible Assets |
£30,153,000 |
-20.8% |
£38,053,000 |
27% |
£29,966,000 |
-1% |
£30,257,000 |
-1.5% |
£30,722,000 |
|
|
Intangible Assets |
£3,729,000 |
-7.5% |
£4,031,000 |
-6.9% |
£4,332,000 |
-2.5% |
£4,445,000 |
-6% |
£4,727,000 |
|
|
Total Fixed Assets |
£33,882,000 |
-19.5% |
£42,084,000 |
22.7% |
£34,298,000 |
-1.2% |
£34,702,000 |
-2.1% |
£35,449,000 |
|
|
Stock |
£6,579,000 |
16.2% |
£5,662,000 |
12.3% |
£5,043,000 |
28.4% |
£3,927,000 |
-40.2% |
£6,566,000 |
|
|
Trade Debtors |
£7,286,000 |
19.2% |
£6,112,000 |
1.7% |
£6,009,000 |
52% |
£3,954,000 |
-33.1% |
£5,914,000 |
|
|
Cash |
£2,149,000 |
-61.3% |
£5,555,000 |
52% |
£3,655,000 |
-0.1% |
£3,659,000 |
22.3% |
£2,993,000 |
|
|
Other Debtors |
£14,454,000 |
191.3% |
£4,962,000 |
21.2% |
£4,094,000 |
9.6% |
£3,734,000 |
-42.6% |
£6,509,000 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£30,468,000 |
36.7% |
£22,291,000 |
18.6% |
£18,801,000 |
23.1% |
£15,274,000 |
-30.5% |
£21,982,000 |
|
|
Trade Creditors |
£5,727,000 |
7.8% |
£5,315,000 |
6.4% |
£4,997,000 |
43.6% |
£3,480,000 |
-30.8% |
£5,032,000 |
|
|
Bank Loans & Overdrafts |
£49,000 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£748,000 |
|
|
Other Short Term Finance |
£15,530,000 |
850.4% |
£1,634,000 |
-2.3% |
£1,673,000 |
-58.5% |
£4,035,000 |
47.3% |
£2,739,000 |
|
|
Miscellaneous Current Liabilities |
£7,348,000 |
72.3% |
£4,265,000 |
-8.6% |
£4,668,000 |
104.3% |
£2,285,000 |
-50.6% |
£4,623,000 |
|
|
Total Current Liabilities |
£28,654,000 |
155.5% |
£11,214,000 |
-1.1% |
£11,338,000 |
15.7% |
£9,800,000 |
-25.4% |
£13,142,000 |
|
|
Bank Loans & Overdrafts and LTL |
£6,190,000 |
-64.3% |
£17,339,000 |
10.2% |
£15,732,000 |
-38.6% |
£25,631,000 |
-13.7% |
£29,688,000 |
|
|
Other Long Term Finance |
0 |
-100% |
£13,997,000 |
-0.4% |
£14,054,000 |
-31% |
£20,356,000 |
29.5% |
£15,722,000 |
|
|
Total Long Term Liabilities |
£6,141,000 |
-64.6% |
£17,339,000 |
10.2% |
£15,732,000 |
-38.6% |
£25,631,000 |
-11.4% |
£28,940,000 |
Capital &
Reserves
|
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Called Up Share Capital |
£5,150,000 |
- |
£5,150,000 |
- |
£5,150,000 |
- |
£5,150,000 |
- |
£5,150,000 |
|
|
P & L Account Reserve |
£24,405,000 |
-20.4% |
£30,672,000 |
46.9% |
£20,879,000 |
122.2% |
£9,395,000 |
-7.9% |
£10,199,000 |
|
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£29,555,000 |
-17.5% |
£35,822,000 |
37.6% |
£26,029,000 |
79% |
£14,545,000 |
-5.2% |
£15,349,000 |
Other Financial Items
|
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Net Worth |
£25,826,000 |
-18.8% |
£31,791,000 |
46.5% |
£21,697,000 |
114.8% |
£10,100,000 |
-4.9% |
£10,622,000 |
|
|
Working Capital |
£1,814,000 |
-83.6% |
£11,077,000 |
48.4% |
£7,463,000 |
36.3% |
£5,474,000 |
-38.1% |
£8,840,000 |
|
|
Total Assets |
£64,350,000 |
0% |
£64,375,000 |
21.2% |
£53,099,000 |
6.2% |
£49,976,000 |
-13% |
£57,431,000 |
|
|
Total Liabilities |
£34,795,000 |
21.9% |
£28,553,000 |
5.5% |
£27,070,000 |
-23.6% |
£35,431,000 |
-15.8% |
£42,082,000 |
|
|
Net Assets |
£29,555,000 |
-17.5% |
£35,822,000 |
37.6% |
£26,029,000 |
79% |
£14,545,000 |
-5.2% |
£15,349,000 |
Miscellaneous
|
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
|
Contingent Liability |
YES |
- |
YES |
- |
YES |
- |
YES |
- |
YES |
|
Capital Employed |
£35,696,000 |
-32.9% |
£53,161,000 |
27.3% |
£41,761,000 |
3.9% |
£40,176,000 |
-9.3% |
£44,289,000 |
|
|
Number of Employees |
233 |
5.9% |
220 |
5.8% |
208 |
-12.2% |
237 |
-13.2% |
273 |
|
|
|
Auditors |
ERNST & YOUNG LLP |
||||||||
|
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
|
Bankers |
NATIONAL WESTMINSTER BANK PLC |
||||||||
|
|
Bank Branch Code |
56-00-55 |
||||||||
Ratios
|
|
Date Of Accounts |
31/12/12 |
31/12/11 |
31/12/10 |
31/12/09 |
31/12/08 |
|
Pre-tax profit margin % |
40.87 |
24.65 |
25.62 |
7.27 |
23.46 |
|
|
Current ratio |
1.06 |
1.99 |
1.66 |
1.56 |
1.67 |
|
|
Sales/Net Working Capital |
29.83 |
4.50 |
5.20 |
6.12 |
4.76 |
|
|
Gearing % |
20.90 |
48.40 |
60.40 |
176.20 |
193.40 |
|
|
Equity in % |
48.80 |
59.40 |
53.40 |
31.90 |
29.10 |
|
|
Creditor Days |
38.52 |
38.78 |
46.87 |
37.84 |
43.49 |
|
|
Debtor Days |
49.01 |
44.60 |
56.36 |
42.99 |
51.11 |
|
|
Liquidity/Acid Test |
0.83 |
1.48 |
1.21 |
1.15 |
1.17 |
|
|
Return On Capital Employed % |
61.95 |
23.12 |
23.81 |
6.05 |
22.31 |
|
|
Return On Total Assets Employed % |
34.36 |
19.09 |
18.72 |
4.86 |
17.20 |
|
|
Current Debt Ratio |
0.96 |
0.31 |
0.43 |
0.67 |
0.85 |
|
|
Total Debt Ratio |
1.17 |
0.79 |
1.03 |
2.43 |
2.74 |
|
|
Stock Turnover Ratio % |
12.15 |
11.35 |
12.99 |
11.73 |
15.59 |
|
|
Return on Net Assets Employed % |
74.82 |
34.32 |
38.20 |
16.72 |
64.37 |
Na
Mortgage Summary
Total Mortgage 2
Outstanding 0
Satisfied 2
Current Company Secretary
|
Name |
Date of Birth |
31/10/1953 |
|
|
Officers Title |
Ms |
Nationality |
|
|
Present Appointments |
19 |
Function |
Company Secretary |
|
Appointment Date |
18/06/2004 |
|
|
|
Address |
24 Henredon Drive, Phoenixville, Pa 19460 |
||
|
Name |
Date of Birth |
08/11/1965 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
68 |
Function |
Company Secretary |
|
Appointment Date |
04/10/2007 |
|
|
|
Address |
65 Lady Byron Lane, Knowle, Solihull, West Midlands, B93 9AX |
||
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
19/08/2013 |
New Accounts Filed |
|
02/08/2013 |
Annual Returns |
|
21/08/2012 |
New Accounts Filed |
|
21/08/2012 |
New Accounts Filed |
|
31/07/2012 |
Annual Returns |
|
04/07/2012 |
Mr J.J. Molinelli has left the board |
|
13/08/2011 |
New Accounts Filed |
|
13/08/2011 |
New Accounts Filed |
|
01/08/2011 |
Annual Returns |
|
02/08/2010 |
New Accounts Filed |
|
02/08/2010 |
New Accounts Filed |
|
31/07/2010 |
Annual Returns |
|
08/09/2009 |
New Accounts Filed |
|
07/08/2009 |
Annual Returns |
|
02/02/2009 |
New Company Secretary Mr D.B. Coley appointed |
Previous Company Names
|
Date |
Previous Name |
|
10/09/1996 |
DUSKFROST LIMITED |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.18 |
|
|
1 |
Rs.102.68 |
|
Euro |
1 |
Rs.81.03 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.