MIRA INFORM REPORT

 

 

Report Date :

25.07.2014

 

IDENTIFICATION DETAILS

 

Name :

ECO PHIL METALS PRIVATE LIMITED (w.e.f. 25.01.2013)

 

 

Formerly Known As :

PERSANG O.M. METALS PRIVATE LIMITED

 

 

Registered Office :

4B-1, Aspen Infrastructure Limited (SEZ), Pipalia, Waghodia Road, Vadodara – 391 760, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.04.2010

 

 

Com. Reg. No.:

04-060513

 

 

Capital Investment / Paid-up Capital :

Rs.35.000 millions

 

 

CIN No.:

[Company Identification No.]

U27100GJ2010PTC060513

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of solder applications.

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 124000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and accumulated loss incurred by the company during the financial year 2013.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Joshi

Designation :

Import-Export Manager

Contact No.:

91-265-2312933

Date :

23.07.2014

 

 

LOCATIONS

 

Registered Office/ Manufacturing Facility :

4B-1, Aspen Infrastructure Limited (SEZ), Pipalia, Waghodia Road, Vadodara – 391 760, Gujarat, India

Tel. No.:

91-2668-262718-19

Fax No.:

91-2668-262556

E-Mail :

persang@persangalloy.com

aadil@persangom.com

aadil@persangalloy.com

Website :

http://ecophilmetals.com

 

 

Administration Office :

4, Shree Niketan Apartment, (Administration Off), 13/A, Shrinagar Society, Road-A, Akota, Vadodara – 390 020, Gujarat, India

Tel. No.:

91-265-2312933/ 2330606

Fax No.:

91-265-2310647

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Persang Jal Bavaadam

Designation :

Director

Address :

63, Ravi Park, Vasna Road, Vadodara – 390 015, Gujarat, India

Date of Birth/Age :

08.06.1965

Date of Appointment :

30.04.2010

DIN No.:

01051079

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55100GJ1996PTC031402

FARHAD S GHADIALI CATERING SERVICES PRIVATE LIMITED

Director

27-12-1996

27-12-1996

-

Active

NO

2

U25192GJ2007PTC049950

PERSANG ALLOY INDUSTRIES PRIVATE LIMITED

Managing director

11-03-2007

11-03-2007

-

Active

NO

3

U27100GJ2010PTC060513

ECO PHIL METALS PRIVATE LIMITED

Director

30-04-2010

30-04-2010

-

Active

NO

4

U32202GJ2010PTC061213

PERSANG ENTERTAINMENT PRIVATE LIMITED

Director

22-06-2010

22-06-2010

-

Active

NO

 

 

Name :

Mr. Adil Jal Bavaadam

Designation :

Director

Address :

61/62/63 Ravi Park, Vasna Road, Vadodara – 390 015, Gujarat, India

Date of Birth/Age :

11.08.1971

Date of Appointment :

30.04.2010

DIN No.:

01051095

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25192GJ2007PTC049950

PERSANG ALLOY INDUSTRIES PRIVATE LIMITED

Director

02-06-2014

11-03-2007

-

Active

NO

2

U55100GJ1996PTC031402

FARHAD S GHADIALI CATERING SERVICES PRIVATE LIMITED

Director

01-06-2009

01-06-2009

-

Active

NO

3

U27100GJ2010PTC060513

ECO PHIL METALS PRIVATE LIMITED

Director

30-04-2010

30-04-2010

-

Active

NO

4

U32202GJ2010PTC061213

PERSANG ENTERTAINMENT PRIVATE LIMITED

Director

22-06-2010

22-06-2010

27-06-2013

Active

NO

 

 

Name :

Yoshinobu Osugi

Designation :

Additional Director

Address :

No.1-14, Wakaenishishimo Cho, Higashiosaka City, Osaka Prefecture, Osaka Perfecture, 5780944

Date of Birth/Age :

02.12.1960

Date of Appointment :

26.03.2012

DIN No.:

03581994

 

 

Name :

Hiroto Matsumiya

Designation :

Additional Director

Address :

No.2-37-17, Harumidai, Minami Ku, Sakai City, Osaka 5900113

Date of Birth/Age :

20.05.1975

Date of Appointment :

26.03.2012

DIN No.:

03581992

 

 

KEY EXECUTIVES

 

Name :

Mr. Joshi

Designation :

Import-Export Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of holding

Persang Alloy Industries Private Limited, India

1050000

30.00

O M Manufacturing Philippines Inc., Philippines

1400000

40.00

Vimal K. Patel

1050000

30.00

Total

3500000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2013

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

40.00

Bodies corporate

 

30.00

Directors or relatives of directors

 

30.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of solder applications.

 

 

Products :

Lead based and Lead free solder

·         Bars

·         Ingots

·         Wires

 

 

Exports :

 

Products :

Finished Goods

Countries :

Pakistan

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Landhi Engineering Works (Private) Limited, Karachi

·         Loads Limited, Karachi

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

Bank of India, Vadodara Main Branch, P.B. No.132, Raopura, Vadodara – 390 001, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Bank of India

17.084

11.900

SHORT TERM BORROWINGS

 

 

Secured Loans repayable on demand

 

 

From Bank

(Secured by Hypothecation of stock and book debts and corporate guarantee by Persang Alloy Industries)

5.580

0.004

Total

22.664

11.904

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.C. Mehta and Company

Chartered Accountants

Address :

2nd Floor, Meghdhanush, Race Course Circle, Vadodara – 390 007, Gujarat, India

Tel. No.:

91-265-2341626/ 3086400

E-Mail :

office@kcmetha.com

Website :

www.kcmetha.com

PAN No.:

AABFK1558J

 

 

Associates :

·         Persang Alloy Industries Private Limited

·         O M Manufacturing Inc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.000

35.000

35.000

(b) Reserves & Surplus

(3.901)

0.076

0.048

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

31.099

35.076

35.048

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

17.084

11.900

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.084

11.900

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.580

0.004

0.033

(b) Trade payables

0.768

0.151

0.124

(c) Other current liabilities

7.909

8.458

0.023

(d) Short-term provisions

0.000

0.000

0.109

Total Current Liabilities (4)

14.257

8.613

0.289

 

 

 

 

TOTAL

62.440

55.589

35.337

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

52.579

17.526

17.399

(ii) Intangible Assets

0.000

0.000

0.100

(iii) Capital work-in-progress

0.000

24.753

0.000

(iv) Intangible assets under development

0.000

0.000

0.089

(b) Non-current Investments

0.055

0.055

0.000

(c) Deferred tax assets (net)

0.000

0.089

0.000

(d)  Long-term Loan and Advances

0.000

0.597

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

52.634

43.020

17.588

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.050

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

1.448

12.376

17.744

(e) Short-term loans and advances

0.308

0.193

0.005

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9.806

12.569

17.749

 

 

 

 

TOTAL

62.440

55.589

35.337

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3.251

0.000

0.000

 

 

Other Income

0.426

1.117

0.801

 

 

TOTAL                                     (A)

3.677

1.117

0.801

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

8.343

0.000

0.000

 

 

Changes in inventories of finished goods, work in progress and stock

(7.812)

0.000

0.000

 

 

Other Manufacturing Expenses

1.211

0.000

0.000

 

 

Employee benefit Expenses

0.619

0.189

0.000

 

 

Other Expenses

2.034

0.816

0.650

 

 

TOTAL                                     (B)

4.395

1.005

0.650

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(0.718)

0.112

0.151

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.364

0.089

0.003

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(3.082)

0.023

0.148

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.811

0.001

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(3.893)

0.021

0.148

 

 

 

 

 

Less

TAX                                                                  (H)

0.084

(0.007)

0.100

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(3.977)

0.028

0.048

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.762

NA

NA

 

TOTAL EARNINGS

1.762

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.017

6.570

NA

 

TOTAL IMPORTS

0.017

6.570

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(1.14)

0.01

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(108.16)

2.51

5.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(119.75)

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.23)

0.09

0.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.13)

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.73

0.34

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

1.46

61.42

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

35.000

35.000

35.000

Reserves & Surplus

0.048

0.076

-3.901

Share Application money pending allotment

0.000

0.000

0.000

Net worth

35.048

35.076

31.099

 

 

 

 

Long-term borrowings

0.000

11.900

17.084

Short term borrowings

0.033

0.004

5.580

Total borrowings

0.033

11.904

22.664

Debt/Equity ratio

0.001

0.339

0.729

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

0.801

1.117

3.677

 

 

39.451

229.185

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

0.801

1.117

3.677

Profit

0.048

0.028

(3.977)

 

5.99%

2.51%

(108.16%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10425119

28/04/2014 *

65,000,000.00

BANK OF INDIA

VADODARA MAIN BRANCH, P.B. NO.132, RAOPURA, VADODARA, GUJARAT - 390001, INDIA

C03897287

2

10318248

28/04/2014 *

65,000,000.00

BANK OF INDIA

VADODARA MAIN BRANCH, P.B. NO.132, RAOPURA, VADODARA, GUJARAT - 390001, INDIA

C03775749

 

* Date of charge modification

 

Note:

The Registered Office of the company has been shifted from 13-A, Shreenagar Society, No 4, Shreeniketan Apartments, Akota Road, Vadodara – 390020, Gujarat, India to the present address w.e.f. 08.08.2013

 

FIXED ASSETS:

 

Tangible Assets

Leasehold Land

·         Factory Building

·         Office Building

·         Computer and Peripherals

·         Vehicles

·         Air Conditioner

·         Plant and Machinery

Intangible Assets

·         Computer Software   

 

 

WEBSITE DETAILS:

 

HISTORY

 

·         Incorporated in 2010, Subject is a Joint Venture between OM Manufacturing, Japan which is one of the largest processor of ultra-purification of solders.

·         OM Manufacturing is a leader in ultra-purification of solders and has similar plants in Japan, Thailand, Philippines and Indonesia while subject is a leading processor of ultra-purification of solder in India.

·         Subject is the first company in India that specializes in Smelting and Ultra Refining of contaminated solder and solder dross which is a technically safe and environmentally friendly form of processing solder dross and contaminate solder.

·         Subject is established to conform Environmental Safety, Human safety, Pollution Control Board Regulations and Manufacturing Quality Standards.

·         Subject uses good industry practices and standard for handling storage and processing of solders. The company provides effective engineering and administrative control for its employees and facility.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.19

Euro

1

Rs.80.68         

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.